Fibra Shop (FSHOP13) - Net Assets
Based on the latest financial reports, Fibra Shop (FSHOP13) has net assets worth MX$19.17 Billion MXN (≈ $1.10 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$32.15 Billion ≈ $1.85 Billion USD) and total liabilities (MX$12.98 Billion ≈ $747.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Fibra Shop for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$19.17 Billion |
| % of Total Assets | 59.62% |
| Annual Growth Rate | 9.89% |
| 5-Year Change | 66.76% |
| 10-Year Change | 143185.64% |
| Growth Volatility | 30990.25 |
Fibra Shop - Net Assets Trend (2013–2025)
This chart illustrates how Fibra Shop's net assets have evolved over time, based on quarterly financial data. Also explore FSHOP13 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Fibra Shop (2013–2025)
The table below shows the annual net assets of Fibra Shop from 2013 to 2025. For live valuation and market cap data, see market value of Fibra Shop.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | MX$19.17 Billion ≈ $1.10 Billion |
+7.41% |
| 2024-12-31 | MX$17.85 Billion ≈ $1.03 Billion |
+20.57% |
| 2023-12-31 | MX$14.80 Billion ≈ $851.86 Million |
+11.05% |
| 2022-12-31 | MX$13.33 Billion ≈ $767.08 Million |
+15.95% |
| 2021-12-31 | MX$11.50 Billion ≈ $661.57 Million |
+6.37% |
| 2020-12-31 | MX$10.81 Billion ≈ $621.97 Million |
+112348.80% |
| 2019-12-31 | MX$9.61 Million ≈ $553.12K |
-50.96% |
| 2018-12-31 | MX$19.60 Million ≈ $1.13 Million |
-95.33% |
| 2017-12-31 | MX$420.13 Million ≈ $24.18 Million |
+3040.20% |
| 2016-12-31 | MX$13.38 Million ≈ $769.97K |
-99.85% |
| 2015-12-31 | MX$8.79 Billion ≈ $505.94 Million |
+35.03% |
| 2014-12-31 | MX$6.51 Billion ≈ $374.70 Million |
+5.30% |
| 2013-12-31 | MX$6.18 Billion ≈ $355.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fibra Shop's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10761.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$12.67 Billion | 69.75% |
| Other Components | MX$5.50 Billion | 30.25% |
| Total Equity | MX$18.17 Billion | 100.00% |
Fibra Shop Competitors by Market Cap
The table below lists competitors of Fibra Shop ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Salmones Camanchaca S.A
SN:SALMOCAM
|
$435.31 Million |
|
Jiangsu Junxia Gym Equipment Co. Ltd. A
SHE:301287
|
$435.31 Million |
|
Chen Ke Ming Food Manufacturing Co Ltd
SHE:002661
|
$435.32 Million |
|
Radium Development Berhad
KLSE:5313
|
$435.35 Million |
|
Qingdao Victall Railway Co Ltd
SHG:605001
|
$435.21 Million |
|
AdvanSix Inc
NYSE:ASIX
|
$435.20 Million |
|
Cloudberry Clean Energy As
OL:CLOUD
|
$435.16 Million |
|
Perspective Therapeutics Inc.
NYSE MKT:CATX
|
$435.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fibra Shop's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,753,021,000 to 18,169,898,000, a change of 1,416,877,000 (8.5%).
- Net income of 2,023,993,000 contributed positively to equity growth.
- Dividend payments of 410,000,000 reduced retained earnings.
- Other factors decreased equity by 197,116,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$2.02 Billion | +11.14% |
| Dividends Paid | MX$410.00 Million | -2.26% |
| Other Changes | MX$-197.12 Million | -1.08% |
| Total Change | MX$- | 8.46% |
Book Value vs Market Value Analysis
This analysis compares Fibra Shop's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | MX$25.24 | MX$12.15 | x |
| 2023-12-31 | MX$28.73 | MX$12.15 | x |
| 2024-12-31 | MX$24.73 | MX$12.15 | x |
| 2025-12-31 | MX$29.19 | MX$12.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fibra Shop utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.14%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 89.95%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.77x
- Recent ROE (11.14%) is above the historical average (-1.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 1.89% | 79.80% | 0.02x | 1.01x | MX$-501.63 Million |
| 2014 | 6.36% | 64.04% | 0.07x | 1.38x | MX$-237.29 Million |
| 2015 | 9.73% | 100.66% | 0.07x | 1.38x | MX$-23.84 Million |
| 2016 | 13.93% | 3.45% | 2.69x | 1.50x | MX$526.10K |
| 2017 | 1.61% | 10.79% | 0.15x | 1.02x | MX$-35.26 Million |
| 2018 | -2.94% | -0.72% | 2.22x | 1.83x | MX$-2.54 Million |
| 2019 | -103.93% | -11.54% | 2.45x | 3.68x | MX$-10.95 Million |
| 2020 | -0.04% | -5.37% | 0.00x | 1.96x | MX$-1.02 Billion |
| 2021 | 9.03% | 71.63% | 0.06x | 1.96x | MX$-106.29 Million |
| 2022 | 12.60% | 95.92% | 0.06x | 2.10x | MX$322.53 Million |
| 2023 | 10.69% | 68.89% | 0.08x | 1.99x | MX$95.20 Million |
| 2024 | 10.43% | 84.40% | 0.07x | 1.85x | MX$72.60 Million |
| 2025 | 11.14% | 89.95% | 0.07x | 1.77x | MX$207.00 Million |
Industry Comparison
This section compares Fibra Shop's net assets metrics with peer companies in the REIT - Retail industry.
No peer company data available for comparison.
About Fibra Shop
Fibra Shop is a unique real estate investment option in Mexico, distinguished by its specialization, highly experienced human capital in the commercial real estate sector, solid operational structure, and corporate governance. Together, these elements ensure transparency, efficiency, and secure, profitable growth. Fibra Shop is a real estate and infrastructure trust primarily established to acqui… Read more