NAHL Group PLC
NAHL Group Plc operates in the consumer legal services and catastrophic injury markets in the United Kingdom. It operates through Consumer Legal Services and Critical Care segments. The Consumer Legal Services segment offers outsourced marketing services to law firms through the National Accident Helpline brand; claims processing to individuals through National Accident Law and its joint venture … Read more
NAHL Group PLC (NAH) - Net Assets
Latest net assets as of June 2025: GBX20.69 Million GBX
Based on the latest financial reports, NAHL Group PLC (NAH) has net assets worth GBX20.69 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX47.16 Million) and total liabilities (GBX26.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX20.69 Million |
| % of Total Assets | 43.87% |
| Annual Growth Rate | 3.96% |
| 5-Year Change | -65.88% |
| 10-Year Change | -65.27% |
| Growth Volatility | 33.66 |
NAHL Group PLC - Net Assets Trend (2011–2024)
This chart illustrates how NAHL Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NAHL Group PLC (2011–2024)
The table below shows the annual net assets of NAHL Group PLC from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX19.13 Million | -67.06% |
| 2023-12-31 | GBX58.06 Million | +1.29% |
| 2022-12-31 | GBX57.32 Million | +1.24% |
| 2021-12-31 | GBX56.62 Million | +0.99% |
| 2020-12-31 | GBX56.06 Million | -5.11% |
| 2019-12-31 | GBX59.08 Million | -5.76% |
| 2018-12-31 | GBX62.69 Million | +1.42% |
| 2017-12-31 | GBX61.81 Million | +3.33% |
| 2016-12-31 | GBX59.82 Million | +8.62% |
| 2015-12-31 | GBX55.07 Million | +52.24% |
| 2014-12-31 | GBX36.17 Million | +19.98% |
| 2013-12-31 | GBX30.15 Million | +45.66% |
| 2012-12-31 | GBX20.70 Million | +79.36% |
| 2011-12-31 | GBX11.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NAHL Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 488.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX66.00 Million | 345.06% |
| Common Stock | GBX119.00K | 0.62% |
| Other Comprehensive Income | GBX-61.59 Million | -321.98% |
| Other Components | GBX14.60 Million | 76.30% |
| Total Equity | GBX19.13 Million | 100.00% |
NAHL Group PLC Competitors by Market Cap
The table below lists competitors of NAHL Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Generation Alpha Inc
OTCQB:GNAL
|
$2.46K |
|
OROSUR MNG
BE:UR2
|
$2.46K |
|
FlexShopper Inc
NASDAQ:FPAY
|
$2.46K |
|
INDOFOOD AGRI RES
MU:ZVF
|
$2.46K |
|
DANCANN PHARMA DK-0375
F:DAN
|
$2.46K |
|
Frieslandcampina
KAR:FCEPL
|
$2.46K |
|
PowerHouse Energy Group Plc
LSE:PHE
|
$2.45K |
|
Aquila European Renewables Income PLC
LSE:AERI
|
$2.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NAHL Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,062,000 to 19,128,000, a change of -38,934,000 (-67.1%).
- Net loss of 39,290,000 reduced equity.
- New share issuances of 2,000 increased equity.
- Other comprehensive income increased equity by 354,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-39.29 Million | -205.41% |
| Share Issuances | GBX2.00K | +0.01% |
| Other Comprehensive Income | GBX354.00K | +1.85% |
| Total Change | GBX- | -67.06% |
Book Value vs Market Value Analysis
This analysis compares NAHL Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 80.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 116.24x to 80.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | GBX0.28 | GBX32.60 | x |
| 2012-12-31 | GBX0.50 | GBX32.60 | x |
| 2013-12-31 | GBX0.72 | GBX32.60 | x |
| 2014-12-31 | GBX0.86 | GBX32.60 | x |
| 2015-12-31 | GBX1.28 | GBX32.60 | x |
| 2016-12-31 | GBX1.30 | GBX32.60 | x |
| 2017-12-31 | GBX1.35 | GBX32.60 | x |
| 2018-12-31 | GBX1.34 | GBX32.60 | x |
| 2019-12-31 | GBX1.21 | GBX32.60 | x |
| 2020-12-31 | GBX1.21 | GBX32.60 | x |
| 2021-12-31 | GBX1.22 | GBX32.60 | x |
| 2022-12-31 | GBX1.24 | GBX32.60 | x |
| 2023-12-31 | GBX1.24 | GBX32.60 | x |
| 2024-12-31 | GBX0.40 | GBX32.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NAHL Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -205.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -101.25%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.50x
- Recent ROE (-205.41%) is below the historical average (1.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 60.98% | 15.62% | 0.62x | 6.29x | GBX5.88 Million |
| 2012 | 44.04% | 17.96% | 0.58x | 4.23x | GBX7.05 Million |
| 2013 | 34.26% | 21.03% | 0.81x | 2.02x | GBX7.31 Million |
| 2014 | 23.42% | 19.32% | 0.76x | 1.59x | GBX4.86 Million |
| 2015 | 19.55% | 21.23% | 0.59x | 1.56x | GBX5.26 Million |
| 2016 | 20.43% | 24.75% | 0.59x | 1.41x | GBX6.24 Million |
| 2017 | 16.00% | 19.02% | 0.57x | 1.47x | GBX3.71 Million |
| 2018 | 10.81% | 13.63% | 0.50x | 1.58x | GBX500.00K |
| 2019 | -5.31% | -5.77% | 0.51x | 1.82x | GBX-8.54 Million |
| 2020 | -0.40% | -0.55% | 0.40x | 1.80x | GBX-5.83 Million |
| 2021 | 0.28% | 0.40% | 0.40x | 1.73x | GBX-5.51 Million |
| 2022 | 0.67% | 0.93% | 0.43x | 1.68x | GBX-5.35 Million |
| 2023 | 0.66% | 0.91% | 0.46x | 1.58x | GBX-5.42 Million |
| 2024 | -205.41% | -101.25% | 0.81x | 2.50x | GBX-41.20 Million |
Industry Comparison
This section compares NAHL Group PLC's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $30,060,439
- Average return on equity (ROE) among peers: -17.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NAHL Group PLC (NAH) | GBX20.69 Million | 60.98% | 1.28x | $2.46K |
| Centaur Media (CAU) | $164.50 Million | 7.48% | 0.16x | $7.89K |
| Ebiquity Plc (EBQ) | $52.98 Million | 3.90% | 1.13x | $2.18K |
| Grand Vision Media Holdings PLC (GVMH) | $-12.24 Million | 0.00% | 0.00x | $70.29 |
| Iconic Labs Plc (ICON) | $-222.27K | 0.00% | 0.00x | $32.27 |
| Jaywing PLC (JWNG) | $-1.22 Million | 0.00% | 0.00x | $48.26 |
| MediaZest plc (MDZ) | $1.82 Million | 0.33% | 0.87x | $165.12 |
| Pathos Commun Ltd (NEWS) | $299.21K | -172.82% | 9.39x | $32.41 |
| Next 15 Group PLC (NFG) | $68.50 Million | 1.66% | 1.51x | $36.94K |
| The Pebble Group PLC (PEBB) | $-3.87 Million | 0.00% | 0.00x | $9.41K |