NAHL Group PLC (NAH) - Net Assets
Based on the latest financial reports, NAHL Group PLC (NAH) has net assets worth GBX20.69 Million GBX (≈ $2.52K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX47.16 Million ≈ $5.74K USD) and total liabilities (GBX26.47 Million ≈ $3.22K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read NAHL Group PLC total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX20.69 Million |
| % of Total Assets | 43.87% |
| Annual Growth Rate | 3.96% |
| 5-Year Change | -65.88% |
| 10-Year Change | -65.27% |
| Growth Volatility | 33.66 |
NAHL Group PLC - Net Assets Trend (2011–2024)
This chart illustrates how NAHL Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore NAHL Group PLC (NAH) total assets for the complete picture of this company's asset base.
Annual Net Assets for NAHL Group PLC (2011–2024)
The table below shows the annual net assets of NAHL Group PLC from 2011 to 2024. For live valuation and market cap data, see NAH market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX19.13 Million ≈ $2.33K |
-67.06% |
| 2023-12-31 | GBX58.06 Million ≈ $7.06K |
+1.29% |
| 2022-12-31 | GBX57.32 Million ≈ $6.97K |
+1.24% |
| 2021-12-31 | GBX56.62 Million ≈ $6.89K |
+0.99% |
| 2020-12-31 | GBX56.06 Million ≈ $6.82K |
-5.11% |
| 2019-12-31 | GBX59.08 Million ≈ $7.19K |
-5.76% |
| 2018-12-31 | GBX62.69 Million ≈ $7.63K |
+1.42% |
| 2017-12-31 | GBX61.81 Million ≈ $7.52K |
+3.33% |
| 2016-12-31 | GBX59.82 Million ≈ $7.28K |
+8.62% |
| 2015-12-31 | GBX55.07 Million ≈ $6.70K |
+52.24% |
| 2014-12-31 | GBX36.17 Million ≈ $4.40K |
+19.98% |
| 2013-12-31 | GBX30.15 Million ≈ $3.67K |
+45.66% |
| 2012-12-31 | GBX20.70 Million ≈ $2.52K |
+79.36% |
| 2011-12-31 | GBX11.54 Million ≈ $1.40K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NAHL Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 488.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX66.00 Million | 345.06% |
| Common Stock | GBX119.00K | 0.62% |
| Other Comprehensive Income | GBX-61.59 Million | -321.98% |
| Other Components | GBX14.60 Million | 76.30% |
| Total Equity | GBX19.13 Million | 100.00% |
NAHL Group PLC Competitors by Market Cap
The table below lists competitors of NAHL Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tekcapital plc
LSE:TEK
|
$206.52K |
|
MERCANTILE PORTS+LOGI.LTD
F:9KS0
|
$208.28K |
|
Maintel Holdings Plc
LSE:MAI
|
$209.69K |
|
Manolete Partners PLC
LSE:MANO
|
$210.56K |
|
Aptamer Group PLC
LSE:APTA
|
$205.09K |
|
Cambridge Cognition Holdings Plc
LSE:COG
|
$201.09K |
|
Postmedia Network Canada Corp
TO:PNC-A
|
$199.93K |
|
ICG Longbow Senior Secured UK Property Debt Investments Ltd
LSE:LBOW
|
$198.51K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NAHL Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,062,000 to 19,128,000, a change of -38,934,000 (-67.1%).
- Net loss of 39,290,000 reduced equity.
- New share issuances of 2,000 increased equity.
- Other comprehensive income increased equity by 354,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-39.29 Million | -205.41% |
| Share Issuances | GBX2.00K | +0.01% |
| Other Comprehensive Income | GBX354.00K | +1.85% |
| Total Change | GBX- | -67.06% |
Book Value vs Market Value Analysis
This analysis compares NAHL Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 86.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 124.79x to 86.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | GBX0.28 | GBX35.00 | x |
| 2012-12-31 | GBX0.50 | GBX35.00 | x |
| 2013-12-31 | GBX0.72 | GBX35.00 | x |
| 2014-12-31 | GBX0.86 | GBX35.00 | x |
| 2015-12-31 | GBX1.28 | GBX35.00 | x |
| 2016-12-31 | GBX1.30 | GBX35.00 | x |
| 2017-12-31 | GBX1.35 | GBX35.00 | x |
| 2018-12-31 | GBX1.34 | GBX35.00 | x |
| 2019-12-31 | GBX1.21 | GBX35.00 | x |
| 2020-12-31 | GBX1.21 | GBX35.00 | x |
| 2021-12-31 | GBX1.22 | GBX35.00 | x |
| 2022-12-31 | GBX1.24 | GBX35.00 | x |
| 2023-12-31 | GBX1.24 | GBX35.00 | x |
| 2024-12-31 | GBX0.40 | GBX35.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NAHL Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -205.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -101.25%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.50x
- Recent ROE (-205.41%) is below the historical average (1.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 60.98% | 15.62% | 0.62x | 6.29x | GBX5.88 Million |
| 2012 | 44.04% | 17.96% | 0.58x | 4.23x | GBX7.05 Million |
| 2013 | 34.26% | 21.03% | 0.81x | 2.02x | GBX7.31 Million |
| 2014 | 23.42% | 19.32% | 0.76x | 1.59x | GBX4.86 Million |
| 2015 | 19.55% | 21.23% | 0.59x | 1.56x | GBX5.26 Million |
| 2016 | 20.43% | 24.75% | 0.59x | 1.41x | GBX6.24 Million |
| 2017 | 16.00% | 19.02% | 0.57x | 1.47x | GBX3.71 Million |
| 2018 | 10.81% | 13.63% | 0.50x | 1.58x | GBX500.00K |
| 2019 | -5.31% | -5.77% | 0.51x | 1.82x | GBX-8.54 Million |
| 2020 | -0.40% | -0.55% | 0.40x | 1.80x | GBX-5.83 Million |
| 2021 | 0.28% | 0.40% | 0.40x | 1.73x | GBX-5.51 Million |
| 2022 | 0.67% | 0.93% | 0.43x | 1.68x | GBX-5.35 Million |
| 2023 | 0.66% | 0.91% | 0.46x | 1.58x | GBX-5.42 Million |
| 2024 | -205.41% | -101.25% | 0.81x | 2.50x | GBX-41.20 Million |
Industry Comparison
This section compares NAHL Group PLC's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $28,689,598
- Average return on equity (ROE) among peers: -172.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NAHL Group PLC (NAH) | GBX20.69 Million | 60.98% | 1.28x | $205.37K |
| Centaur Media (CAU) | $7.52 Million | 0.00% | 2.74x | $195.44K |
| Dianomi PLC (DNM) | $3.31 Million | 45.47% | 2.16x | $65.76K |
| Ebiquity Plc (EBQ) | $1.21 Million | -262.32% | 1.14x | $188.56K |
| 4Imprint Group Plc (FOUR) | $56.59 Million | -25.67% | 0.77x | $12.37 Million |
| Grand Vision Media Holdings PLC (GVMH) | $86.11K | -1122.23% | 8.33x | $7.03K |
| MediaZest plc (MDZ) | $2.24 Million | -29.16% | 0.77x | $21.16K |
| Mirriad Advertising PLC (MIRI) | $6.58 Million | -166.31% | 0.39x | $4.99K |
| Next 15 Group PLC (NFG) | $114.40 Million | 1.42% | 4.20x | $2.94 Million |
| The Pebble Group PLC (PEBB) | $66.28 Million | 6.16% | 0.58x | $968.25K |
About NAHL Group PLC
NAHL Group Plc operates in the consumer legal services and catastrophic injury markets in the United Kingdom. It operates through Consumer Legal Services and Critical Care segments. The Consumer Legal Services segment offers outsourced marketing services to law firms through the National Accident Helpline brand; claims processing to individuals through National Accident Law and its joint venture … Read more