Northamber PLC

LSE:NAR UK Electronics & Computer Distribution
Market Cap
$95.67K
GBX786.29 Million GBX
Market Cap Rank
#48180 Global
#1153 in UK
Share Price
GBX29.00
Change (1 day)
+0.00%
52-Week Range
GBX26.50 - GBX34.00
All Time High
GBX73.57
Categories
Companies in UK Electronics & Computer Distribution
About

Northamber plc engages in the supply of computer hardware, computer printers and peripheral products, computer telephony products, and other electronic transmission equipment in the United Kingdom. The company provides audio visual products, such as brackets, mounts and trolleys, collaboration and conferencing, connectivity and control, digital signage software, interactive displays, lamps, lives… Read more

Northamber PLC (NAR) - Net Assets

Latest net assets as of June 2025: GBX18.03 Million GBX

Based on the latest financial reports, Northamber PLC (NAR) has net assets worth GBX18.03 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX37.99 Million) and total liabilities (GBX19.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX18.03 Million
% of Total Assets 47.46%
Annual Growth Rate 4.03%
5-Year Change -28.14%
10-Year Change -5.71%
Growth Volatility 22.99

Northamber PLC - Net Assets Trend (1986–2025)

This chart illustrates how Northamber PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Northamber PLC (1986–2025)

The table below shows the annual net assets of Northamber PLC from 1986 to 2025.

Year Net Assets Change
2025-06-30 GBX18.03 Million -19.82%
2024-06-30 GBX22.48 Million -5.83%
2023-06-30 GBX23.88 Million -2.35%
2022-06-30 GBX24.45 Million -2.54%
2021-06-30 GBX25.09 Million +0.70%
2020-06-30 GBX24.91 Million +49.77%
2019-06-30 GBX16.64 Million -5.05%
2018-06-30 GBX17.52 Million -3.02%
2017-06-30 GBX18.07 Million -5.52%
2016-06-30 GBX19.12 Million -6.58%
2015-06-30 GBX20.47 Million -4.91%
2014-06-30 GBX21.52 Million -5.79%
2013-06-30 GBX22.85 Million -5.31%
2012-06-30 GBX24.13 Million -2.50%
2011-06-30 GBX24.75 Million -3.39%
2010-06-30 GBX25.61 Million -1.29%
2009-06-30 GBX25.95 Million -1.99%
2008-06-30 GBX26.48 Million -13.21%
2007-06-30 GBX30.51 Million +1.43%
2006-06-30 GBX30.08 Million -5.55%
2005-06-30 GBX31.84 Million -3.82%
2004-06-30 GBX33.11 Million +3.93%
2003-06-30 GBX31.86 Million -2.58%
2002-06-30 GBX32.70 Million -3.74%
2001-06-30 GBX33.97 Million -1.12%
2000-06-30 GBX34.36 Million +8.53%
1999-06-30 GBX31.66 Million +7.90%
1998-06-30 GBX29.34 Million +18.38%
1997-06-30 GBX24.78 Million +23.54%
1996-04-30 GBX20.06 Million +26.18%
1995-04-30 GBX15.90 Million +12.94%
1994-04-30 GBX14.08 Million +2.97%
1993-04-30 GBX13.67 Million -5.79%
1992-04-30 GBX14.51 Million -12.05%
1991-04-30 GBX16.50 Million -16.24%
1990-04-30 GBX19.70 Million +12.55%
1989-04-30 GBX17.50 Million +105.58%
1988-04-30 GBX8.51 Million +57.38%
1987-04-30 GBX5.41 Million +41.07%
1986-04-30 GBX3.83 Million --

Equity Component Analysis

This analysis shows how different components contribute to Northamber PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 435.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings GBX10.51 Million 58.27%
Common Stock GBX271.00K 1.50%
Other Comprehensive Income GBX1.51 Million 8.40%
Other Components GBX5.74 Million 31.83%
Total Equity GBX18.03 Million 100.00%

Northamber PLC Competitors by Market Cap

The table below lists competitors of Northamber PLC ranked by their market capitalization.

Company Market Cap
INDOSAT -B-
MU:IDO1
 		$973.64
Madinet Masr For Housing and Development
EGX:MASR
 		$974.25
One Media iP Group Plc
LSE:OMIP
 		$974.35
Guskin Gold Corp
PINK:GKIN
 		$974.49
Kropz Plc
LSE:KRPZ
 		$972.73
Israel Opportunity - Energy Resources LP
TA:ISOP-L
 		$971.83
Lankem Developments PLC
CM:LDEVN0000
 		$971.67
Rupali Polyester Ltd
KAR:RUPL
 		$971.11

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Northamber PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 22,485,000 to 18,029,000, a change of -4,456,000 (-19.8%).
  • Net loss of 4,027,999 reduced equity.
  • Dividend payments of 164,000 reduced retained earnings.
  • Share repurchases of 96,000 reduced equity.
  • Other comprehensive income increased equity by 1,514,000.
  • Other factors decreased equity by 1,682,001.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX-4.03 Million -22.34%
Dividends Paid GBX164.00K -0.91%
Share Repurchases GBX96.00K -0.53%
Other Comprehensive Income GBX1.51 Million +8.4%
Other Changes GBX-1.68 Million -9.33%
Total Change GBX- -19.82%

Book Value vs Market Value Analysis

This analysis compares Northamber PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 44.03x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 122.70x to 44.03x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1986-04-30 GBX0.24 GBX29.00 x
1987-04-30 GBX0.33 GBX29.00 x
1988-04-30 GBX0.35 GBX29.00 x
1989-04-30 GBX0.52 GBX29.00 x
1990-04-30 GBX0.55 GBX29.00 x
1991-04-30 GBX0.47 GBX29.00 x
1992-04-30 GBX0.42 GBX29.00 x
1993-04-30 GBX0.39 GBX29.00 x
1994-04-30 GBX0.41 GBX29.00 x
1995-04-30 GBX0.47 GBX29.00 x
1996-04-30 GBX0.59 GBX29.00 x
1998-06-30 GBX0.85 GBX29.00 x
1999-06-30 GBX0.91 GBX29.00 x
2000-06-30 GBX1.00 GBX29.00 x
2001-06-30 GBX1.01 GBX29.00 x
2002-06-30 GBX1.00 GBX29.00 x
2003-06-30 GBX0.99 GBX29.00 x
2004-06-30 GBX1.03 GBX29.00 x
2005-06-30 GBX1.02 GBX29.00 x
2006-06-30 GBX0.98 GBX29.00 x
2007-06-30 GBX1.00 GBX29.00 x
2008-06-30 GBX0.89 GBX29.00 x
2009-06-30 GBX0.89 GBX29.00 x
2010-06-30 GBX0.88 GBX29.00 x
2011-06-30 GBX0.86 GBX29.00 x
2012-06-30 GBX0.85 GBX29.00 x
2013-06-30 GBX0.81 GBX29.00 x
2014-06-30 GBX0.76 GBX29.00 x
2015-06-30 GBX0.73 GBX29.00 x
2016-06-30 GBX0.68 GBX29.00 x
2017-06-30 GBX0.64 GBX29.00 x
2018-06-30 GBX0.62 GBX29.00 x
2019-06-30 GBX0.60 GBX29.00 x
2020-06-30 GBX0.91 GBX29.00 x
2021-06-30 GBX0.92 GBX29.00 x
2022-06-30 GBX0.90 GBX29.00 x
2023-06-30 GBX0.88 GBX29.00 x
2024-06-30 GBX0.82 GBX29.00 x
2025-06-30 GBX0.66 GBX29.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Northamber PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -22.34%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -6.36%
  • • Asset Turnover: 1.67x
  • • Equity Multiplier: 2.11x
  • Recent ROE (-22.34%) is below the historical average (5.09%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1986 28.87% 5.11% 2.67x 2.11x GBX723.50K
1987 32.07% 4.89% 2.93x 2.24x GBX1.19 Million
1988 39.26% 4.99% 2.48x 3.17x GBX2.49 Million
1989 22.82% 3.92% 2.49x 2.34x GBX2.24 Million
1990 12.59% 2.25% 2.97x 1.88x GBX510.00K
1991 -8.01% -1.47% 2.91x 1.88x GBX-2.97 Million
1992 -13.62% -2.12% 2.79x 2.30x GBX-3.43 Million
1993 -4.80% -0.64% 3.54x 2.13x GBX-2.02 Million
1994 3.74% 0.46% 3.48x 2.33x GBX-880.80K
1995 13.27% 1.18% 3.98x 2.82x GBX520.00K
1996 23.14% 1.99% 4.03x 2.88x GBX2.64 Million
1998 20.29% 2.03% 4.91x 2.04x GBX3.02 Million
1999 12.85% 1.46% 4.78x 1.83x GBX901.30K
2000 14.99% 1.81% 4.80x 1.73x GBX1.72 Million
2001 11.03% 1.25% 5.03x 1.75x GBX348.80K
2002 0.91% 0.12% 4.22x 1.81x GBX-2.97 Million
2003 0.96% 0.13% 4.29x 1.76x GBX-2.88 Million
2004 3.52% 0.50% 6.87x 1.02x GBX-2.15 Million
2005 5.36% 0.72% 3.84x 1.93x GBX-1.48 Million
2006 0.77% 0.11% 3.86x 1.76x GBX-2.78 Million
2007 3.61% 0.60% 3.23x 1.85x GBX-1.95 Million
2008 1.53% 0.23% 3.62x 1.88x GBX-2.24 Million
2009 0.20% 0.04% 3.14x 1.71x GBX-2.54 Million
2010 0.66% 0.13% 3.01x 1.67x GBX-2.39 Million
2011 -0.40% -0.08% 2.93x 1.67x GBX-2.57 Million
2012 -0.01% 0.00% 2.90x 1.44x GBX-2.41 Million
2013 -4.31% -1.27% 2.59x 1.31x GBX-3.27 Million
2014 -5.37% -1.84% 2.09x 1.40x GBX-3.31 Million
2015 -4.34% -1.36% 2.32x 1.38x GBX-2.93 Million
2016 -6.45% -1.99% 2.30x 1.41x GBX-3.15 Million
2017 -5.53% -1.74% 2.18x 1.45x GBX-2.81 Million
2018 -2.79% -0.84% 2.37x 1.40x GBX-2.24 Million
2019 -1.96% -0.65% 2.09x 1.45x GBX-1.99 Million
2020 34.16% 16.11% 1.59x 1.34x GBX6.02 Million
2021 1.34% 0.56% 1.71x 1.40x GBX-2.17 Million
2022 -1.81% -0.67% 1.90x 1.42x GBX-2.89 Million
2023 -1.72% -0.61% 1.87x 1.50x GBX-2.80 Million
2024 -5.91% -2.37% 1.46x 1.71x GBX-3.58 Million
2025 -22.34% -6.36% 1.67x 2.11x GBX-5.83 Million

Industry Comparison

This section compares Northamber PLC's net assets metrics with peer companies in the Electronics & Computer Distribution industry.

Industry Context

  • Industry: Electronics & Computer Distribution
  • Average net assets among peers: $189,154,000
  • Average return on equity (ROE) among peers: 8.47%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Northamber PLC (NAR) GBX18.03 Million 28.87% 1.11x $973.18
Midwich Group PLC (MIDW) $189.15 Million 8.47% 2.44x $27.63K