Northamber PLC (NAR) - Net Assets
Based on the latest financial reports, Northamber PLC (NAR) has net assets worth GBX18.03 Million GBX (≈ $2.19K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX37.99 Million ≈ $4.62K USD) and total liabilities (GBX19.96 Million ≈ $2.43K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NAR asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX18.03 Million |
| % of Total Assets | 47.46% |
| Annual Growth Rate | 4.03% |
| 5-Year Change | -28.14% |
| 10-Year Change | -5.71% |
| Growth Volatility | 22.99 |
Northamber PLC - Net Assets Trend (1986–2025)
This chart illustrates how Northamber PLC's net assets have evolved over time, based on quarterly financial data. Also explore NAR asset base for the complete picture of this company's asset base.
Annual Net Assets for Northamber PLC (1986–2025)
The table below shows the annual net assets of Northamber PLC from 1986 to 2025. For live valuation and market cap data, see NAR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX18.03 Million ≈ $2.19K |
-19.82% |
| 2024-06-30 | GBX22.48 Million ≈ $2.74K |
-5.83% |
| 2023-06-30 | GBX23.88 Million ≈ $2.91K |
-2.35% |
| 2022-06-30 | GBX24.45 Million ≈ $2.97K |
-2.54% |
| 2021-06-30 | GBX25.09 Million ≈ $3.05K |
+0.70% |
| 2020-06-30 | GBX24.91 Million ≈ $3.03K |
+49.77% |
| 2019-06-30 | GBX16.64 Million ≈ $2.02K |
-5.05% |
| 2018-06-30 | GBX17.52 Million ≈ $2.13K |
-3.02% |
| 2017-06-30 | GBX18.07 Million ≈ $2.20K |
-5.52% |
| 2016-06-30 | GBX19.12 Million ≈ $2.33K |
-6.58% |
| 2015-06-30 | GBX20.47 Million ≈ $2.49K |
-4.91% |
| 2014-06-30 | GBX21.52 Million ≈ $2.62K |
-5.79% |
| 2013-06-30 | GBX22.85 Million ≈ $2.78K |
-5.31% |
| 2012-06-30 | GBX24.13 Million ≈ $2.94K |
-2.50% |
| 2011-06-30 | GBX24.75 Million ≈ $3.01K |
-3.39% |
| 2010-06-30 | GBX25.61 Million ≈ $3.12K |
-1.29% |
| 2009-06-30 | GBX25.95 Million ≈ $3.16K |
-1.99% |
| 2008-06-30 | GBX26.48 Million ≈ $3.22K |
-13.21% |
| 2007-06-30 | GBX30.51 Million ≈ $3.71K |
+1.43% |
| 2006-06-30 | GBX30.08 Million ≈ $3.66K |
-5.55% |
| 2005-06-30 | GBX31.84 Million ≈ $3.87K |
-3.82% |
| 2004-06-30 | GBX33.11 Million ≈ $4.03K |
+3.93% |
| 2003-06-30 | GBX31.86 Million ≈ $3.88K |
-2.58% |
| 2002-06-30 | GBX32.70 Million ≈ $3.98K |
-3.74% |
| 2001-06-30 | GBX33.97 Million ≈ $4.13K |
-1.12% |
| 2000-06-30 | GBX34.36 Million ≈ $4.18K |
+8.53% |
| 1999-06-30 | GBX31.66 Million ≈ $3.85K |
+7.90% |
| 1998-06-30 | GBX29.34 Million ≈ $3.57K |
+18.38% |
| 1997-06-30 | GBX24.78 Million ≈ $3.02K |
+23.54% |
| 1996-04-30 | GBX20.06 Million ≈ $2.44K |
+26.18% |
| 1995-04-30 | GBX15.90 Million ≈ $1.93K |
+12.94% |
| 1994-04-30 | GBX14.08 Million ≈ $1.71K |
+2.97% |
| 1993-04-30 | GBX13.67 Million ≈ $1.66K |
-5.79% |
| 1992-04-30 | GBX14.51 Million ≈ $1.77K |
-12.05% |
| 1991-04-30 | GBX16.50 Million ≈ $2.01K |
-16.24% |
| 1990-04-30 | GBX19.70 Million ≈ $2.40K |
+12.55% |
| 1989-04-30 | GBX17.50 Million ≈ $2.13K |
+105.58% |
| 1988-04-30 | GBX8.51 Million ≈ $1.04K |
+57.38% |
| 1987-04-30 | GBX5.41 Million ≈ $658.24 |
+41.07% |
| 1986-04-30 | GBX3.83 Million ≈ $466.61 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Northamber PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 435.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX10.51 Million | 58.27% |
| Common Stock | GBX271.00K | 1.50% |
| Other Comprehensive Income | GBX1.51 Million | 8.40% |
| Other Components | GBX5.74 Million | 31.83% |
| Total Equity | GBX18.03 Million | 100.00% |
Northamber PLC Competitors by Market Cap
The table below lists competitors of Northamber PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spearmint Resources Inc
F:SQH
|
$89.69K |
|
Cannabotech Ltd
TA:CNTC
|
$89.99K |
|
LPA Group
LSE:LPA
|
$90.03K |
|
SILO WELLNESS INC.
F:3K7A
|
$90.30K |
|
BLOCKMATE VENTURES INC.
F:8MH
|
$88.60K |
|
Xtract Resources PLC
LSE:XTR
|
$88.57K |
|
Verici Dx Plc
LSE:VRCI
|
$88.39K |
|
Abacus Global Management, Inc.
NASDAQ:ABX
|
$88.19K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Northamber PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 22,485,000 to 18,029,000, a change of -4,456,000 (-19.8%).
- Net loss of 4,027,999 reduced equity.
- Dividend payments of 164,000 reduced retained earnings.
- Share repurchases of 96,000 reduced equity.
- Other comprehensive income increased equity by 1,514,000.
- Other factors decreased equity by 1,682,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-4.03 Million | -22.34% |
| Dividends Paid | GBX164.00K | -0.91% |
| Share Repurchases | GBX96.00K | -0.53% |
| Other Comprehensive Income | GBX1.51 Million | +8.4% |
| Other Changes | GBX-1.68 Million | -9.33% |
| Total Change | GBX- | -19.82% |
Book Value vs Market Value Analysis
This analysis compares Northamber PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 40.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 114.23x to 40.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-04-30 | GBX0.24 | GBX27.00 | x |
| 1987-04-30 | GBX0.33 | GBX27.00 | x |
| 1988-04-30 | GBX0.35 | GBX27.00 | x |
| 1989-04-30 | GBX0.52 | GBX27.00 | x |
| 1990-04-30 | GBX0.55 | GBX27.00 | x |
| 1991-04-30 | GBX0.47 | GBX27.00 | x |
| 1992-04-30 | GBX0.42 | GBX27.00 | x |
| 1993-04-30 | GBX0.39 | GBX27.00 | x |
| 1994-04-30 | GBX0.41 | GBX27.00 | x |
| 1995-04-30 | GBX0.47 | GBX27.00 | x |
| 1996-04-30 | GBX0.59 | GBX27.00 | x |
| 1998-06-30 | GBX0.85 | GBX27.00 | x |
| 1999-06-30 | GBX0.91 | GBX27.00 | x |
| 2000-06-30 | GBX1.00 | GBX27.00 | x |
| 2001-06-30 | GBX1.01 | GBX27.00 | x |
| 2002-06-30 | GBX1.00 | GBX27.00 | x |
| 2003-06-30 | GBX0.99 | GBX27.00 | x |
| 2004-06-30 | GBX1.03 | GBX27.00 | x |
| 2005-06-30 | GBX1.02 | GBX27.00 | x |
| 2006-06-30 | GBX0.98 | GBX27.00 | x |
| 2007-06-30 | GBX1.00 | GBX27.00 | x |
| 2008-06-30 | GBX0.89 | GBX27.00 | x |
| 2009-06-30 | GBX0.89 | GBX27.00 | x |
| 2010-06-30 | GBX0.88 | GBX27.00 | x |
| 2011-06-30 | GBX0.86 | GBX27.00 | x |
| 2012-06-30 | GBX0.85 | GBX27.00 | x |
| 2013-06-30 | GBX0.81 | GBX27.00 | x |
| 2014-06-30 | GBX0.76 | GBX27.00 | x |
| 2015-06-30 | GBX0.73 | GBX27.00 | x |
| 2016-06-30 | GBX0.68 | GBX27.00 | x |
| 2017-06-30 | GBX0.64 | GBX27.00 | x |
| 2018-06-30 | GBX0.62 | GBX27.00 | x |
| 2019-06-30 | GBX0.60 | GBX27.00 | x |
| 2020-06-30 | GBX0.91 | GBX27.00 | x |
| 2021-06-30 | GBX0.92 | GBX27.00 | x |
| 2022-06-30 | GBX0.90 | GBX27.00 | x |
| 2023-06-30 | GBX0.88 | GBX27.00 | x |
| 2024-06-30 | GBX0.82 | GBX27.00 | x |
| 2025-06-30 | GBX0.66 | GBX27.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Northamber PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.36%
- • Asset Turnover: 1.67x
- • Equity Multiplier: 2.11x
- Recent ROE (-22.34%) is below the historical average (5.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 28.87% | 5.11% | 2.67x | 2.11x | GBX723.50K |
| 1987 | 32.07% | 4.89% | 2.93x | 2.24x | GBX1.19 Million |
| 1988 | 39.26% | 4.99% | 2.48x | 3.17x | GBX2.49 Million |
| 1989 | 22.82% | 3.92% | 2.49x | 2.34x | GBX2.24 Million |
| 1990 | 12.59% | 2.25% | 2.97x | 1.88x | GBX510.00K |
| 1991 | -8.01% | -1.47% | 2.91x | 1.88x | GBX-2.97 Million |
| 1992 | -13.62% | -2.12% | 2.79x | 2.30x | GBX-3.43 Million |
| 1993 | -4.80% | -0.64% | 3.54x | 2.13x | GBX-2.02 Million |
| 1994 | 3.74% | 0.46% | 3.48x | 2.33x | GBX-880.80K |
| 1995 | 13.27% | 1.18% | 3.98x | 2.82x | GBX520.00K |
| 1996 | 23.14% | 1.99% | 4.03x | 2.88x | GBX2.64 Million |
| 1998 | 20.29% | 2.03% | 4.91x | 2.04x | GBX3.02 Million |
| 1999 | 12.85% | 1.46% | 4.78x | 1.83x | GBX901.30K |
| 2000 | 14.99% | 1.81% | 4.80x | 1.73x | GBX1.72 Million |
| 2001 | 11.03% | 1.25% | 5.03x | 1.75x | GBX348.80K |
| 2002 | 0.91% | 0.12% | 4.22x | 1.81x | GBX-2.97 Million |
| 2003 | 0.96% | 0.13% | 4.29x | 1.76x | GBX-2.88 Million |
| 2004 | 3.52% | 0.50% | 6.87x | 1.02x | GBX-2.15 Million |
| 2005 | 5.36% | 0.72% | 3.84x | 1.93x | GBX-1.48 Million |
| 2006 | 0.77% | 0.11% | 3.86x | 1.76x | GBX-2.78 Million |
| 2007 | 3.61% | 0.60% | 3.23x | 1.85x | GBX-1.95 Million |
| 2008 | 1.53% | 0.23% | 3.62x | 1.88x | GBX-2.24 Million |
| 2009 | 0.20% | 0.04% | 3.14x | 1.71x | GBX-2.54 Million |
| 2010 | 0.66% | 0.13% | 3.01x | 1.67x | GBX-2.39 Million |
| 2011 | -0.40% | -0.08% | 2.93x | 1.67x | GBX-2.57 Million |
| 2012 | -0.01% | 0.00% | 2.90x | 1.44x | GBX-2.41 Million |
| 2013 | -4.31% | -1.27% | 2.59x | 1.31x | GBX-3.27 Million |
| 2014 | -5.37% | -1.84% | 2.09x | 1.40x | GBX-3.31 Million |
| 2015 | -4.34% | -1.36% | 2.32x | 1.38x | GBX-2.93 Million |
| 2016 | -6.45% | -1.99% | 2.30x | 1.41x | GBX-3.15 Million |
| 2017 | -5.53% | -1.74% | 2.18x | 1.45x | GBX-2.81 Million |
| 2018 | -2.79% | -0.84% | 2.37x | 1.40x | GBX-2.24 Million |
| 2019 | -1.96% | -0.65% | 2.09x | 1.45x | GBX-1.99 Million |
| 2020 | 34.16% | 16.11% | 1.59x | 1.34x | GBX6.02 Million |
| 2021 | 1.34% | 0.56% | 1.71x | 1.40x | GBX-2.17 Million |
| 2022 | -1.81% | -0.67% | 1.90x | 1.42x | GBX-2.89 Million |
| 2023 | -1.72% | -0.61% | 1.87x | 1.50x | GBX-2.80 Million |
| 2024 | -5.91% | -2.37% | 1.46x | 1.71x | GBX-3.58 Million |
| 2025 | -22.34% | -6.36% | 1.67x | 2.11x | GBX-5.83 Million |
Industry Comparison
This section compares Northamber PLC's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $80,992,000
- Average return on equity (ROE) among peers: 38.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Northamber PLC (NAR) | GBX18.03 Million | 28.87% | 1.11x | $89.07K |
| Midwich Group PLC (MIDW) | $46.59 Million | 17.63% | 2.20x | $1.79 Million |
| Softcat plc (SCT) | $115.39 Million | 59.33% | 2.33x | $32.94 Million |
About Northamber PLC
Northamber plc engages in the supply of computer hardware, computer printers and peripheral products, computer telephony products, and other electronic transmission equipment in the United Kingdom. The company provides audio visual products, such as brackets, mounts and trolleys, collaboration and conferencing, connectivity and control, digital signage software, interactive displays, lamps, lives… Read more