N.W.F Group (NWF) - Net Assets
Based on the latest financial reports, N.W.F Group (NWF) has net assets worth GBX88.90 Million GBX (≈ $10.82K USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX271.50 Million ≈ $33.03K USD) and total liabilities (GBX182.60 Million ≈ $22.22K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check N.W.F Group liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX88.90 Million |
| % of Total Assets | 32.74% |
| Annual Growth Rate | 7.73% |
| 5-Year Change | 46.55% |
| 10-Year Change | 137.6% |
| Growth Volatility | 12.28 |
N.W.F Group - Net Assets Trend (1989–2025)
This chart illustrates how N.W.F Group's net assets have evolved over time, based on quarterly financial data. Also explore total assets of N.W.F Group for the complete picture of this company's asset base.
Annual Net Assets for N.W.F Group (1989–2025)
The table below shows the annual net assets of N.W.F Group from 1989 to 2025. For live valuation and market cap data, see market value of N.W.F Group.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | GBX87.20 Million ≈ $10.61K |
+2.11% |
| 2024-05-31 | GBX85.40 Million ≈ $10.39K |
+9.63% |
| 2023-05-31 | GBX77.90 Million ≈ $9.48K |
+14.39% |
| 2022-05-31 | GBX68.10 Million ≈ $8.29K |
+14.45% |
| 2021-05-31 | GBX59.50 Million ≈ $7.24K |
+16.44% |
| 2020-05-31 | GBX51.10 Million ≈ $6.22K |
+8.49% |
| 2019-05-31 | GBX47.10 Million ≈ $5.73K |
+6.08% |
| 2018-05-31 | GBX44.40 Million ≈ $5.40K |
+17.77% |
| 2017-05-31 | GBX37.70 Million ≈ $4.59K |
+2.72% |
| 2016-05-31 | GBX36.70 Million ≈ $4.47K |
+5.46% |
| 2015-05-31 | GBX34.80 Million ≈ $4.23K |
+5.45% |
| 2014-05-31 | GBX33.00 Million ≈ $4.02K |
+17.02% |
| 2013-05-31 | GBX28.20 Million ≈ $3.43K |
+9.73% |
| 2012-05-31 | GBX25.70 Million ≈ $3.13K |
-11.38% |
| 2011-05-31 | GBX29.00 Million ≈ $3.53K |
+22.88% |
| 2010-05-31 | GBX23.60 Million ≈ $2.87K |
-1.26% |
| 2009-05-31 | GBX23.90 Million ≈ $2.91K |
-21.64% |
| 2008-05-31 | GBX30.50 Million ≈ $3.71K |
+1.33% |
| 2007-05-31 | GBX30.10 Million ≈ $3.66K |
+8.88% |
| 2006-05-31 | GBX27.64 Million ≈ $3.36K |
+50.62% |
| 2005-05-31 | GBX18.35 Million ≈ $2.23K |
-5.61% |
| 2004-05-31 | GBX19.44 Million ≈ $2.37K |
+12.32% |
| 2003-05-31 | GBX17.31 Million ≈ $2.11K |
+14.66% |
| 2002-05-31 | GBX15.10 Million ≈ $1.84K |
+15.18% |
| 2001-05-31 | GBX13.11 Million ≈ $1.59K |
+10.63% |
| 2000-05-31 | GBX11.85 Million ≈ $1.44K |
+12.64% |
| 1999-05-31 | GBX10.52 Million ≈ $1.28K |
+11.07% |
| 1998-05-31 | GBX9.47 Million ≈ $1.15K |
-23.31% |
| 1997-05-31 | GBX12.35 Million ≈ $1.50K |
+1.81% |
| 1996-05-31 | GBX12.13 Million ≈ $1.48K |
+8.58% |
| 1995-05-31 | GBX11.17 Million ≈ $1.36K |
+21.64% |
| 1994-05-31 | GBX9.18 Million ≈ $1.12K |
+12.43% |
| 1993-05-31 | GBX8.17 Million ≈ $993.93 |
+5.45% |
| 1992-05-31 | GBX7.75 Million ≈ $942.59 |
+5.44% |
| 1991-05-31 | GBX7.35 Million ≈ $893.92 |
+11.66% |
| 1990-05-31 | GBX6.58 Million ≈ $800.60 |
+10.18% |
| 1989-05-31 | GBX5.97 Million ≈ $726.62 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to N.W.F Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1250.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX73.90 Million | 84.75% |
| Common Stock | GBX12.40 Million | 14.22% |
| Other Components | GBX900.00K | 1.03% |
| Total Equity | GBX87.20 Million | 100.00% |
N.W.F Group Competitors by Market Cap
The table below lists competitors of N.W.F Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
US Financial 15 Split Corp
TO:FTU
|
$761.51K |
|
Robert Walters
LSE:RWA
|
$761.88K |
|
Eco Animal Health Group Plc
LSE:EAH
|
$763.17K |
|
Intercede Group
LSE:IGP
|
$764.94K |
|
Maven Income And Growth Vct 3 Plc
LSE:MIG3
|
$759.45K |
|
Omkar Speciality Chemicals Limited
NSE:OMKARCHEM
|
$758.87K |
|
Likewise Group PLC
LSE:LIKE
|
$758.17K |
|
UMT United Mobility Technology AG
XETRA:UMD
|
$756.59K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in N.W.F Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 85,400,000 to 87,200,000, a change of 1,800,000 (2.1%).
- Net income of 6,200,000 contributed positively to equity growth.
- Dividend payments of 4,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX6.20 Million | +7.11% |
| Dividends Paid | GBX4.00 Million | -4.59% |
| Other Changes | GBX-400.00K | -0.46% |
| Total Change | GBX- | 2.11% |
Book Value vs Market Value Analysis
This analysis compares N.W.F Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 72.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 40.61x to 72.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-05-31 | GBX3.10 | GBX126.00 | x |
| 1990-05-31 | GBX3.35 | GBX126.00 | x |
| 1991-05-31 | GBX3.63 | GBX126.00 | x |
| 1992-05-31 | GBX3.78 | GBX126.00 | x |
| 1993-05-31 | GBX0.88 | GBX126.00 | x |
| 1994-05-31 | GBX0.95 | GBX126.00 | x |
| 1995-05-31 | GBX0.29 | GBX126.00 | x |
| 1996-05-31 | GBX0.29 | GBX126.00 | x |
| 1997-05-31 | GBX0.32 | GBX126.00 | x |
| 1998-05-31 | GBX0.24 | GBX126.00 | x |
| 1999-05-31 | GBX0.27 | GBX126.00 | x |
| 2000-05-31 | GBX0.30 | GBX126.00 | x |
| 2001-05-31 | GBX0.33 | GBX126.00 | x |
| 2002-05-31 | GBX0.38 | GBX126.00 | x |
| 2003-05-31 | GBX0.43 | GBX126.00 | x |
| 2004-05-31 | GBX0.48 | GBX126.00 | x |
| 2005-05-31 | GBX0.45 | GBX126.00 | x |
| 2006-05-31 | GBX0.64 | GBX126.00 | x |
| 2007-05-31 | GBX0.64 | GBX126.00 | x |
| 2008-05-31 | GBX0.65 | GBX126.00 | x |
| 2009-05-31 | GBX0.51 | GBX126.00 | x |
| 2010-05-31 | GBX0.50 | GBX126.00 | x |
| 2011-05-31 | GBX0.61 | GBX126.00 | x |
| 2012-05-31 | GBX0.55 | GBX126.00 | x |
| 2013-05-31 | GBX0.59 | GBX126.00 | x |
| 2014-05-31 | GBX0.69 | GBX126.00 | x |
| 2015-05-31 | GBX0.71 | GBX126.00 | x |
| 2016-05-31 | GBX0.75 | GBX126.00 | x |
| 2017-05-31 | GBX0.78 | GBX126.00 | x |
| 2018-05-31 | GBX0.91 | GBX126.00 | x |
| 2019-05-31 | GBX0.97 | GBX126.00 | x |
| 2020-05-31 | GBX1.04 | GBX126.00 | x |
| 2021-05-31 | GBX1.21 | GBX126.00 | x |
| 2022-05-31 | GBX1.38 | GBX126.00 | x |
| 2023-05-31 | GBX1.57 | GBX126.00 | x |
| 2024-05-31 | GBX1.73 | GBX126.00 | x |
| 2025-05-31 | GBX1.75 | GBX126.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently N.W.F Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.69%
- • Asset Turnover: 3.47x
- • Equity Multiplier: 2.98x
- Recent ROE (7.11%) is below the historical average (13.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -3.11% | -0.65% | 2.84x | 1.69x | GBX-783.20K |
| 1990 | 12.46% | 2.57% | 3.00x | 1.62x | GBX162.00K |
| 1991 | 11.83% | 2.35% | 3.16x | 1.59x | GBX134.30K |
| 1992 | 11.99% | 2.45% | 3.10x | 1.58x | GBX154.30K |
| 1993 | 12.31% | 2.56% | 2.97x | 1.62x | GBX189.10K |
| 1994 | 14.27% | 2.77% | 3.14x | 1.64x | GBX392.60K |
| 1995 | 13.48% | 2.63% | 2.65x | 1.94x | GBX388.90K |
| 1996 | 13.86% | 2.48% | 2.81x | 1.99x | GBX468.00K |
| 1997 | 10.54% | 1.75% | 2.97x | 2.03x | GBX67.10K |
| 1998 | 16.42% | 1.81% | 2.86x | 3.18x | GBX607.90K |
| 1999 | 7.35% | 0.78% | 3.13x | 3.00x | GBX-278.90K |
| 2000 | 18.03% | 1.82% | 3.38x | 2.92x | GBX951.10K |
| 2001 | 17.92% | 1.60% | 3.48x | 3.23x | GBX1.04 Million |
| 2002 | 19.25% | 1.88% | 3.50x | 2.92x | GBX1.40 Million |
| 2003 | 19.59% | 2.01% | 3.72x | 2.62x | GBX1.66 Million |
| 2004 | 17.64% | 1.73% | 3.94x | 2.59x | GBX1.48 Million |
| 2005 | 15.65% | 1.22% | 3.56x | 3.60x | GBX1.04 Million |
| 2006 | 12.84% | 1.21% | 3.58x | 2.96x | GBX784.60K |
| 2007 | 13.95% | 1.41% | 2.64x | 3.76x | GBX1.19 Million |
| 2008 | 8.20% | 0.69% | 2.74x | 4.31x | GBX-550.00K |
| 2009 | -9.62% | -0.60% | 4.17x | 3.82x | GBX-4.69 Million |
| 2010 | 20.76% | 1.29% | 3.99x | 4.03x | GBX2.54 Million |
| 2011 | 18.62% | 1.16% | 4.17x | 3.83x | GBX2.50 Million |
| 2012 | 14.79% | 0.70% | 4.68x | 4.49x | GBX1.23 Million |
| 2013 | 21.99% | 1.14% | 4.54x | 4.26x | GBX3.38 Million |
| 2014 | 16.06% | 0.99% | 4.50x | 3.62x | GBX2.00 Million |
| 2015 | 17.82% | 1.26% | 4.18x | 3.39x | GBX2.72 Million |
| 2016 | 13.08% | 1.03% | 3.70x | 3.43x | GBX1.13 Million |
| 2017 | 14.59% | 0.99% | 3.98x | 3.70x | GBX1.73 Million |
| 2018 | 17.57% | 1.28% | 4.32x | 3.19x | GBX3.36 Million |
| 2019 | 14.44% | 1.01% | 4.50x | 3.17x | GBX2.09 Million |
| 2020 | 17.42% | 1.29% | 3.85x | 3.49x | GBX3.79 Million |
| 2021 | 13.11% | 1.15% | 3.61x | 3.14x | GBX1.85 Million |
| 2022 | 12.33% | 0.96% | 4.11x | 3.14x | GBX1.59 Million |
| 2023 | 19.13% | 1.41% | 4.84x | 2.79x | GBX7.11 Million |
| 2024 | 10.66% | 0.96% | 4.00x | 2.78x | GBX560.00K |
| 2025 | 7.11% | 0.69% | 3.47x | 2.98x | GBX-2.52 Million |
Industry Comparison
This section compares N.W.F Group's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $1,485,271,455,810
- Average return on equity (ROE) among peers: 16.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| N.W.F Group (NWF) | GBX88.90 Million | -3.11% | 2.05x | $760.36K |
| DCC plc (DCC) | $92.91 Million | 20.82% | 1.89x | $60.33 Million |
| Reliance Industries Limited (RIGD) | $2.97 Trillion | 12.14% | 1.75x | $577.54K |
About N.W.F Group
NWF Group plc, together with its subsidiaries, engages in the sale and distribution of fuel oils in the United Kingdom. It operates through Fuels, Food, and Feeds segments. The Fuels segment sells and distributes domestic heating, industrial, and road fuels. This segment owns and operates through a network of 27 depots. The Food segment is involved in the warehousing and distribution of grocery a… Read more