N.W.F Group (NWF) - Net Assets
Based on the latest financial reports, N.W.F Group (NWF) has net assets worth GBX94.40 Million GBX (≈ $11.49K USD) as of May 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX285.90 Million ≈ $34.79K USD) and total liabilities (GBX191.50 Million ≈ $23.30K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of N.W.F Group to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX94.40 Million |
| % of Total Assets | 33.02% |
| Annual Growth Rate | 7.75% |
| 5-Year Change | 38.62% |
| 10-Year Change | 150.4% |
| Growth Volatility | 12.11 |
N.W.F Group - Net Assets Trend (1989–2026)
This chart illustrates how N.W.F Group's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of N.W.F Group.
Annual Net Assets for N.W.F Group (1989–2026)
The table below shows the annual net assets of N.W.F Group from 1989 to 2026. Also explore N.W.F Group (NWF) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-05-31 | GBX94.40 Million ≈ $11.49K |
+8.26% |
| 2025-05-31 | GBX87.20 Million ≈ $10.61K |
+2.11% |
| 2024-05-31 | GBX85.40 Million ≈ $10.39K |
+9.63% |
| 2023-05-31 | GBX77.90 Million ≈ $9.48K |
+14.39% |
| 2022-05-31 | GBX68.10 Million ≈ $8.29K |
+14.45% |
| 2021-05-31 | GBX59.50 Million ≈ $7.24K |
+16.44% |
| 2020-05-31 | GBX51.10 Million ≈ $6.22K |
+8.49% |
| 2019-05-31 | GBX47.10 Million ≈ $5.73K |
+6.08% |
| 2018-05-31 | GBX44.40 Million ≈ $5.40K |
+17.77% |
| 2017-05-31 | GBX37.70 Million ≈ $4.59K |
+2.72% |
| 2016-05-31 | GBX36.70 Million ≈ $4.47K |
+5.46% |
| 2015-05-31 | GBX34.80 Million ≈ $4.23K |
+5.45% |
| 2014-05-31 | GBX33.00 Million ≈ $4.02K |
+17.02% |
| 2013-05-31 | GBX28.20 Million ≈ $3.43K |
+9.73% |
| 2012-05-31 | GBX25.70 Million ≈ $3.13K |
-11.38% |
| 2011-05-31 | GBX29.00 Million ≈ $3.53K |
+22.88% |
| 2010-05-31 | GBX23.60 Million ≈ $2.87K |
-1.26% |
| 2009-05-31 | GBX23.90 Million ≈ $2.91K |
-21.64% |
| 2008-05-31 | GBX30.50 Million ≈ $3.71K |
+1.33% |
| 2007-05-31 | GBX30.10 Million ≈ $3.66K |
+8.88% |
| 2006-05-31 | GBX27.64 Million ≈ $3.36K |
+50.62% |
| 2005-05-31 | GBX18.35 Million ≈ $2.23K |
-5.61% |
| 2004-05-31 | GBX19.44 Million ≈ $2.37K |
+12.32% |
| 2003-05-31 | GBX17.31 Million ≈ $2.11K |
+14.66% |
| 2002-05-31 | GBX15.10 Million ≈ $1.84K |
+15.18% |
| 2001-05-31 | GBX13.11 Million ≈ $1.59K |
+10.63% |
| 2000-05-31 | GBX11.85 Million ≈ $1.44K |
+12.64% |
| 1999-05-31 | GBX10.52 Million ≈ $1.28K |
+11.07% |
| 1998-05-31 | GBX9.47 Million ≈ $1.15K |
-23.31% |
| 1997-05-31 | GBX12.35 Million ≈ $1.50K |
+1.81% |
| 1996-05-31 | GBX12.13 Million ≈ $1.48K |
+8.58% |
| 1995-05-31 | GBX11.17 Million ≈ $1.36K |
+21.64% |
| 1994-05-31 | GBX9.18 Million ≈ $1.12K |
+12.43% |
| 1993-05-31 | GBX8.17 Million ≈ $993.93 |
+5.45% |
| 1992-05-31 | GBX7.75 Million ≈ $942.59 |
+5.44% |
| 1991-05-31 | GBX7.35 Million ≈ $893.92 |
+11.66% |
| 1990-05-31 | GBX6.58 Million ≈ $800.60 |
+10.18% |
| 1989-05-31 | GBX5.97 Million ≈ $726.62 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to N.W.F Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1381.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2026)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX81.10 Million | 85.91% |
| Common Stock | GBX12.40 Million | 13.14% |
| Other Components | GBX900.00K | 0.95% |
| Total Equity | GBX94.40 Million | 100.00% |
N.W.F Group Competitors by Market Cap
The table below lists competitors of N.W.F Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cell Impact AB
ST:CI
|
$941.55K |
|
Transforma Resources Corp
V:TFM
|
$947.04K |
|
TELES Informationstechnologien AG
XETRA:TLIK
|
$947.38K |
|
Ampli SA w upadlosci ukladowej
WAR:APL
|
$948.42K |
|
Marshall Machines Limited
NSE:MARSHALL
|
$940.88K |
|
Science in Sport plc
LSE:SIS
|
$938.40K |
|
Inti Kapuas Arowana Tbk
JK:IIKP
|
$937.54K |
|
IG Design Group plc
LSE:IGR
|
$937.15K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in N.W.F Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 87,200,000 to 94,400,000, a change of 7,200,000 (8.3%).
- Net income of 9,200,000 contributed positively to equity growth.
- Dividend payments of 4,200,000 reduced retained earnings.
- Other factors increased equity by 2,200,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX9.20 Million | +9.75% |
| Dividends Paid | GBX4.20 Million | -4.45% |
| Other Changes | GBX2.20 Million | +2.33% |
| Total Change | GBX- | 8.26% |
Book Value vs Market Value Analysis
This analysis compares N.W.F Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 83.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 50.28x to 83.06x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-05-31 | GBX3.10 | GBX156.00 | x |
| 1990-05-31 | GBX3.35 | GBX156.00 | x |
| 1991-05-31 | GBX3.63 | GBX156.00 | x |
| 1992-05-31 | GBX3.78 | GBX156.00 | x |
| 1993-05-31 | GBX0.88 | GBX156.00 | x |
| 1994-05-31 | GBX0.95 | GBX156.00 | x |
| 1995-05-31 | GBX0.29 | GBX156.00 | x |
| 1996-05-31 | GBX0.29 | GBX156.00 | x |
| 1997-05-31 | GBX0.32 | GBX156.00 | x |
| 1998-05-31 | GBX0.24 | GBX156.00 | x |
| 1999-05-31 | GBX0.27 | GBX156.00 | x |
| 2000-05-31 | GBX0.30 | GBX156.00 | x |
| 2001-05-31 | GBX0.33 | GBX156.00 | x |
| 2002-05-31 | GBX0.38 | GBX156.00 | x |
| 2003-05-31 | GBX0.43 | GBX156.00 | x |
| 2004-05-31 | GBX0.48 | GBX156.00 | x |
| 2005-05-31 | GBX0.45 | GBX156.00 | x |
| 2006-05-31 | GBX0.64 | GBX156.00 | x |
| 2007-05-31 | GBX0.64 | GBX156.00 | x |
| 2008-05-31 | GBX0.65 | GBX156.00 | x |
| 2009-05-31 | GBX0.51 | GBX156.00 | x |
| 2010-05-31 | GBX0.50 | GBX156.00 | x |
| 2011-05-31 | GBX0.61 | GBX156.00 | x |
| 2012-05-31 | GBX0.55 | GBX156.00 | x |
| 2013-05-31 | GBX0.59 | GBX156.00 | x |
| 2014-05-31 | GBX0.69 | GBX156.00 | x |
| 2015-05-31 | GBX0.71 | GBX156.00 | x |
| 2016-05-31 | GBX0.75 | GBX156.00 | x |
| 2017-05-31 | GBX0.78 | GBX156.00 | x |
| 2018-05-31 | GBX0.91 | GBX156.00 | x |
| 2019-05-31 | GBX0.97 | GBX156.00 | x |
| 2020-05-31 | GBX1.04 | GBX156.00 | x |
| 2021-05-31 | GBX1.21 | GBX156.00 | x |
| 2022-05-31 | GBX1.38 | GBX156.00 | x |
| 2023-05-31 | GBX1.57 | GBX156.00 | x |
| 2024-05-31 | GBX1.73 | GBX156.00 | x |
| 2025-05-31 | GBX1.75 | GBX156.00 | x |
| 2026-05-31 | GBX1.88 | GBX156.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently N.W.F Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.75%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.00%
- • Asset Turnover: 3.22x
- • Equity Multiplier: 3.03x
- Recent ROE (9.75%) is below the historical average (13.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -3.11% | -0.65% | 2.84x | 1.69x | GBX-783.20K |
| 1990 | 12.46% | 2.57% | 3.00x | 1.62x | GBX162.00K |
| 1991 | 11.83% | 2.35% | 3.16x | 1.59x | GBX134.30K |
| 1992 | 11.99% | 2.45% | 3.10x | 1.58x | GBX154.30K |
| 1993 | 12.31% | 2.56% | 2.97x | 1.62x | GBX189.10K |
| 1994 | 14.27% | 2.77% | 3.14x | 1.64x | GBX392.60K |
| 1995 | 13.48% | 2.63% | 2.65x | 1.94x | GBX388.90K |
| 1996 | 13.86% | 2.48% | 2.81x | 1.99x | GBX468.00K |
| 1997 | 10.54% | 1.75% | 2.97x | 2.03x | GBX67.10K |
| 1998 | 16.42% | 1.81% | 2.86x | 3.18x | GBX607.90K |
| 1999 | 7.35% | 0.78% | 3.13x | 3.00x | GBX-278.90K |
| 2000 | 18.03% | 1.82% | 3.38x | 2.92x | GBX951.10K |
| 2001 | 17.92% | 1.60% | 3.48x | 3.23x | GBX1.04 Million |
| 2002 | 19.25% | 1.88% | 3.50x | 2.92x | GBX1.40 Million |
| 2003 | 19.59% | 2.01% | 3.72x | 2.62x | GBX1.66 Million |
| 2004 | 17.64% | 1.73% | 3.94x | 2.59x | GBX1.48 Million |
| 2005 | 15.65% | 1.22% | 3.56x | 3.60x | GBX1.04 Million |
| 2006 | 12.84% | 1.21% | 3.58x | 2.96x | GBX784.60K |
| 2007 | 13.95% | 1.41% | 2.64x | 3.76x | GBX1.19 Million |
| 2008 | 8.20% | 0.69% | 2.74x | 4.31x | GBX-550.00K |
| 2009 | -9.62% | -0.60% | 4.17x | 3.82x | GBX-4.69 Million |
| 2010 | 20.76% | 1.29% | 3.99x | 4.03x | GBX2.54 Million |
| 2011 | 18.62% | 1.16% | 4.17x | 3.83x | GBX2.50 Million |
| 2012 | 14.79% | 0.70% | 4.68x | 4.49x | GBX1.23 Million |
| 2013 | 21.99% | 1.14% | 4.54x | 4.26x | GBX3.38 Million |
| 2014 | 16.06% | 0.99% | 4.50x | 3.62x | GBX2.00 Million |
| 2015 | 17.82% | 1.26% | 4.18x | 3.39x | GBX2.72 Million |
| 2016 | 13.08% | 1.03% | 3.70x | 3.43x | GBX1.13 Million |
| 2017 | 14.59% | 0.99% | 3.98x | 3.70x | GBX1.73 Million |
| 2018 | 17.57% | 1.28% | 4.32x | 3.19x | GBX3.36 Million |
| 2019 | 14.44% | 1.01% | 4.50x | 3.17x | GBX2.09 Million |
| 2020 | 17.42% | 1.29% | 3.85x | 3.49x | GBX3.79 Million |
| 2021 | 13.11% | 1.15% | 3.61x | 3.14x | GBX1.85 Million |
| 2022 | 12.33% | 0.96% | 4.11x | 3.14x | GBX1.59 Million |
| 2023 | 19.13% | 1.41% | 4.84x | 2.79x | GBX7.11 Million |
| 2024 | 10.66% | 0.96% | 4.00x | 2.78x | GBX560.00K |
| 2025 | 7.11% | 0.69% | 3.47x | 2.98x | GBX-2.52 Million |
| 2026 | 9.75% | 1.00% | 3.22x | 3.03x | GBX-240.00K |
Industry Comparison
This section compares N.W.F Group's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $6,479,517,515,102
- Average return on equity (ROE) among peers: 10.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| N.W.F Group (NWF) | GBX94.40 Million | -3.11% | 2.03x | $941.40K |
| DCC plc (DCC) | $672.55 Million | 16.02% | 2.04x | $66.83 Million |
| Reliance Industries Limited (RIGD) | $9.34 Trillion | 7.14% | 0.83x | $489.63K |
| Reliance Industries Limited (RIGD) | $10.10 Trillion | 6.90% | 0.93x | $174.57 Billion |
About N.W.F Group
NWF Group plc, together with its subsidiaries, engages in the sale and distribution of fuel oils in the United Kingdom. It operates through Fuels, Food, and Feeds segments. The Fuels segment sells and distributes domestic heating, industrial, and road fuels. This segment provides service to domestic and SME commercial customers through a network of 32 depots. The Food segment is involved in the w… Read more