Oxford Metrics plc
Oxford Metrics plc operates as a smart sensing and software company in the United Kingdom, the rest of Europe, North America, the Asia Pacific, and internationally. The company operates through the Motion Capture and Smart Manufacturing segments. It engages in the development, production, and sale of computer software and equipment for the engineering, entertainment, and life science markets, as … Read more
Oxford Metrics plc (OMG) - Net Assets
Latest net assets as of September 2025: GBX66.37 Million GBX
Based on the latest financial reports, Oxford Metrics plc (OMG) has net assets worth GBX66.37 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX86.90 Million) and total liabilities (GBX20.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX66.37 Million |
| % of Total Assets | 76.38% |
| Annual Growth Rate | 13.92% |
| 5-Year Change | 104.62% |
| 10-Year Change | 147.38% |
| Growth Volatility | 51.88 |
Oxford Metrics plc - Net Assets Trend (2000–2025)
This chart illustrates how Oxford Metrics plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Oxford Metrics plc (2000–2025)
The table below shows the annual net assets of Oxford Metrics plc from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | GBX66.37 Million | -16.09% |
| 2024-09-30 | GBX79.09 Million | -2.60% |
| 2023-09-30 | GBX81.20 Million | +3.60% |
| 2022-09-30 | GBX78.39 Million | +141.66% |
| 2021-09-30 | GBX32.44 Million | +5.51% |
| 2020-09-30 | GBX30.74 Million | -1.35% |
| 2019-09-30 | GBX31.16 Million | +3.97% |
| 2018-09-30 | GBX29.97 Million | +9.80% |
| 2017-09-30 | GBX27.30 Million | +1.74% |
| 2016-09-30 | GBX26.83 Million | -7.66% |
| 2015-09-30 | GBX29.05 Million | -5.72% |
| 2014-09-30 | GBX30.82 Million | +6.34% |
| 2013-09-30 | GBX28.98 Million | +44.60% |
| 2012-09-30 | GBX20.04 Million | +4.57% |
| 2011-09-30 | GBX19.17 Million | +2.83% |
| 2010-09-30 | GBX18.64 Million | +1.62% |
| 2009-09-30 | GBX18.34 Million | +4.22% |
| 2008-09-30 | GBX17.60 Million | +12.17% |
| 2007-09-30 | GBX15.69 Million | +47.26% |
| 2006-09-30 | GBX10.65 Million | +15.79% |
| 2005-09-30 | GBX9.20 Million | +12.74% |
| 2004-09-30 | GBX8.16 Million | +9.65% |
| 2003-09-30 | GBX7.44 Million | +9.70% |
| 2002-09-30 | GBX6.79 Million | -18.91% |
| 2001-09-30 | GBX8.37 Million | +227.60% |
| 2000-09-30 | GBX2.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Oxford Metrics plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1773.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX45.95 Million | 69.23% |
| Common Stock | GBX289.00K | 0.44% |
| Other Comprehensive Income | GBX637.00K | 0.96% |
| Other Components | GBX19.49 Million | 29.37% |
| Total Equity | GBX66.37 Million | 100.00% |
Oxford Metrics plc Competitors by Market Cap
The table below lists competitors of Oxford Metrics plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EnSync Inc
PINK:ESNC
|
$6.81K |
|
BRIGHOTEL
NSE:BRIGHOTEL
|
$6.81K |
|
GeneOneLifeScience Inc.
KQ:011000
|
$6.81K |
|
Future Science Holdings Inc
PINK:FUTS
|
$6.82K |
|
Dais Analytic Corp
PINK:DLYT
|
$6.80K |
|
PC3 Investment JSC
VN:PIC
|
$6.80K |
|
Point Engineering Co. Ltd.
KO:256630
|
$6.80K |
|
Fazal Cloth Mills Ltd
KAR:FZCM
|
$6.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oxford Metrics plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 79,093,000 to 66,369,000, a change of -12,724,000 (-16.1%).
- Net loss of 681,000 reduced equity.
- Dividend payments of 4,192,999 reduced retained earnings.
- Share repurchases of 8,257,000 reduced equity.
- Other comprehensive income decreased equity by 768,000.
- Other factors increased equity by 1,174,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-681.00K | -1.03% |
| Dividends Paid | GBX4.19 Million | -6.32% |
| Share Repurchases | GBX8.26 Million | -12.44% |
| Other Comprehensive Income | GBX-768.00K | -1.16% |
| Other Changes | GBX1.17 Million | +1.77% |
| Total Change | GBX- | -16.09% |
Book Value vs Market Value Analysis
This analysis compares Oxford Metrics plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 86.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 776.83x to 86.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-09-30 | GBX0.06 | GBX46.40 | x |
| 2001-09-30 | GBX0.16 | GBX46.40 | x |
| 2002-09-30 | GBX0.14 | GBX46.40 | x |
| 2003-09-30 | GBX0.13 | GBX46.40 | x |
| 2004-09-30 | GBX0.14 | GBX46.40 | x |
| 2005-09-30 | GBX0.15 | GBX46.40 | x |
| 2006-09-30 | GBX0.17 | GBX46.40 | x |
| 2007-09-30 | GBX0.24 | GBX46.40 | x |
| 2008-09-30 | GBX0.25 | GBX46.40 | x |
| 2009-09-30 | GBX0.27 | GBX46.40 | x |
| 2010-09-30 | GBX0.26 | GBX46.40 | x |
| 2011-09-30 | GBX0.27 | GBX46.40 | x |
| 2012-09-30 | GBX0.27 | GBX46.40 | x |
| 2013-09-30 | GBX0.31 | GBX46.40 | x |
| 2014-09-30 | GBX0.28 | GBX46.40 | x |
| 2015-09-30 | GBX0.25 | GBX46.40 | x |
| 2016-09-30 | GBX0.22 | GBX46.40 | x |
| 2017-09-30 | GBX0.22 | GBX46.40 | x |
| 2018-09-30 | GBX0.23 | GBX46.40 | x |
| 2019-09-30 | GBX0.24 | GBX46.40 | x |
| 2020-09-30 | GBX0.24 | GBX46.40 | x |
| 2021-09-30 | GBX0.25 | GBX46.40 | x |
| 2022-09-30 | GBX0.60 | GBX46.40 | x |
| 2023-09-30 | GBX0.62 | GBX46.40 | x |
| 2024-09-30 | GBX0.60 | GBX46.40 | x |
| 2025-09-30 | GBX0.53 | GBX46.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oxford Metrics plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.52%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.31x
- Recent ROE (-1.03%) is below the historical average (6.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 26.90% | 10.13% | 1.89x | 1.40x | GBX431.60K |
| 2001 | 6.48% | 5.50% | 1.01x | 1.16x | GBX-294.70K |
| 2002 | -29.42% | -24.82% | 1.05x | 1.13x | GBX-2.67 Million |
| 2003 | 10.33% | 7.97% | 1.07x | 1.21x | GBX24.70K |
| 2004 | 4.97% | 3.73% | 1.01x | 1.32x | GBX-410.10K |
| 2005 | 8.00% | 5.18% | 1.17x | 1.32x | GBX-184.10K |
| 2006 | 13.88% | 9.09% | 1.15x | 1.33x | GBX413.60K |
| 2007 | 10.91% | 8.73% | 0.88x | 1.42x | GBX143.10K |
| 2008 | 7.10% | 4.77% | 1.01x | 1.47x | GBX-510.80K |
| 2009 | 2.63% | 1.84% | 1.12x | 1.27x | GBX-1.35 Million |
| 2010 | 1.73% | 1.10% | 1.16x | 1.35x | GBX-1.54 Million |
| 2011 | -0.98% | -0.71% | 0.97x | 1.42x | GBX-2.10 Million |
| 2012 | 5.27% | 3.58% | 0.98x | 1.51x | GBX-947.20K |
| 2013 | 1.82% | 1.92% | 0.66x | 1.44x | GBX-2.37 Million |
| 2014 | -0.34% | -0.41% | 0.61x | 1.36x | GBX-3.19 Million |
| 2015 | 15.18% | 17.14% | 0.65x | 1.37x | GBX1.50 Million |
| 2016 | 17.59% | 17.93% | 0.70x | 1.41x | GBX2.04 Million |
| 2017 | 11.48% | 10.75% | 0.73x | 1.47x | GBX404.50K |
| 2018 | 11.82% | 11.19% | 0.78x | 1.35x | GBX546.00K |
| 2019 | 13.41% | 11.82% | 0.80x | 1.42x | GBX1.06 Million |
| 2020 | 5.22% | 5.29% | 0.66x | 1.48x | GBX-1.47 Million |
| 2021 | 9.05% | 10.65% | 0.54x | 1.57x | GBX-308.60K |
| 2022 | 4.26% | 11.59% | 0.30x | 1.21x | GBX-4.50 Million |
| 2023 | 6.97% | 12.78% | 0.45x | 1.22x | GBX-2.46 Million |
| 2024 | 0.96% | 1.83% | 0.44x | 1.18x | GBX-7.15 Million |
| 2025 | -1.03% | -1.52% | 0.52x | 1.31x | GBX-7.32 Million |
Industry Comparison
This section compares Oxford Metrics plc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $32,724,311
- Average return on equity (ROE) among peers: -3.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oxford Metrics plc (OMG) | GBX66.37 Million | 26.90% | 0.31x | $6.80K |
| 4Global PLC (4GBL) | $3.47 Million | 11.07% | 0.37x | $721.22 |
| AdvancedAdvT Ltd (ADVT) | $152.14 Million | 8.06% | 0.18x | $26.56K |
| AIQ Ltd (AIQ) | $685.74K | -174.25% | 0.61x | $315.18 |
| Alfa Financial Software Holdings PLC (ALFA) | $60.23 Million | 33.70% | 0.59x | $67.16K |
| Altitude Group Plc (ALT) | $1.29 Million | 0.00% | 5.34x | $2.09K |
| Anemoi International Ltd (AMOI) | $4.08 Million | -21.99% | 0.20x | $286.61 |
| ActiveOps PLC (AOM) | $1.06 Million | 109.06% | 6.53x | $23.73K |
| Aptitude Software Group PLC (APTD) | $61.02 Million | 4.31% | 0.35x | $15.82K |
| Arcontech Group Plc (ARC) | $2.80 Million | -32.58% | 0.27x | $1.33K |
| Big Technologies PLC (BIG) | $40.46 Million | 27.57% | 0.21x | $38.30K |