Oxford Metrics plc (OMG) - Net Assets

Latest as of September 2025: GBX66.37 Million GBX ≈ $8.08K USD

Based on the latest financial reports, Oxford Metrics plc (OMG) has net assets worth GBX66.37 Million GBX (≈ $8.08K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX86.90 Million ≈ $10.57K USD) and total liabilities (GBX20.53 Million ≈ $2.50K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Oxford Metrics plc's equity to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX66.37 Million
% of Total Assets 76.38%
Annual Growth Rate 13.92%
5-Year Change 104.62%
10-Year Change 147.38%
Growth Volatility 51.88

Oxford Metrics plc - Net Assets Trend (2000–2025)

This chart illustrates how Oxford Metrics plc's net assets have evolved over time, based on quarterly financial data. See OMG days of operational coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Oxford Metrics plc (2000–2025)

The table below shows the annual net assets of Oxford Metrics plc from 2000 to 2025. For live valuation and market cap data, see OMG market cap.

Year Net Assets Change
2025-09-30 GBX66.37 Million
≈ $8.08K		 -16.09%
2024-09-30 GBX79.09 Million
≈ $9.62K		 -2.60%
2023-09-30 GBX81.20 Million
≈ $9.88K		 +3.60%
2022-09-30 GBX78.39 Million
≈ $9.54K		 +141.66%
2021-09-30 GBX32.44 Million
≈ $3.95K		 +5.51%
2020-09-30 GBX30.74 Million
≈ $3.74K		 -1.35%
2019-09-30 GBX31.16 Million
≈ $3.79K		 +3.97%
2018-09-30 GBX29.97 Million
≈ $3.65K		 +9.80%
2017-09-30 GBX27.30 Million
≈ $3.32K		 +1.74%
2016-09-30 GBX26.83 Million
≈ $3.26K		 -7.66%
2015-09-30 GBX29.05 Million
≈ $3.54K		 -5.72%
2014-09-30 GBX30.82 Million
≈ $3.75K		 +6.34%
2013-09-30 GBX28.98 Million
≈ $3.53K		 +44.60%
2012-09-30 GBX20.04 Million
≈ $2.44K		 +4.57%
2011-09-30 GBX19.17 Million
≈ $2.33K		 +2.83%
2010-09-30 GBX18.64 Million
≈ $2.27K		 +1.62%
2009-09-30 GBX18.34 Million
≈ $2.23K		 +4.22%
2008-09-30 GBX17.60 Million
≈ $2.14K		 +12.17%
2007-09-30 GBX15.69 Million
≈ $1.91K		 +47.26%
2006-09-30 GBX10.65 Million
≈ $1.30K		 +15.79%
2005-09-30 GBX9.20 Million
≈ $1.12K		 +12.74%
2004-09-30 GBX8.16 Million
≈ $992.96		 +9.65%
2003-09-30 GBX7.44 Million
≈ $905.60		 +9.70%
2002-09-30 GBX6.79 Million
≈ $825.54		 -18.91%
2001-09-30 GBX8.37 Million
≈ $1.02K		 +227.60%
2000-09-30 GBX2.55 Million
≈ $310.75		 --

Equity Component Analysis

This analysis shows how different components contribute to Oxford Metrics plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1773.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (September 2025)

Component Amount Percentage
Retained Earnings GBX45.95 Million 69.23%
Common Stock GBX289.00K 0.44%
Other Comprehensive Income GBX637.00K 0.96%
Other Components GBX19.49 Million 29.37%
Total Equity GBX66.37 Million 100.00%

Oxford Metrics plc Competitors by Market Cap

The table below lists competitors of Oxford Metrics plc ranked by their market capitalization.

Company Market Cap
Gulf Resources Inc
F:R29B
 $597.98K
Setubandhan Infrastructure Limited
NSE:SETUINFRA
 $598.03K
Sozap Publ AB
ST:SOZAP
 $598.30K
Helium One Global Ltd
LSE:HE1
 $599.80K
Bentley Capital Ltd
AU:BEL
 $592.52K
Flowtech Fluidpower plc
LSE:FLO
 $589.55K
Hitech & Development Wireless Sweden Holding AB (publ)
ST:HDW-B
 $588.92K
ArcelorMittal SA
LSE:0RP9
 $586.22K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Oxford Metrics plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 79,093,000 to 66,369,000, a change of -12,724,000 (-16.1%).
  • Net loss of 681,000 reduced equity.
  • Dividend payments of 4,192,999 reduced retained earnings.
  • Share repurchases of 8,257,000 reduced equity.
  • Other comprehensive income decreased equity by 768,000.
  • Other factors increased equity by 1,174,999.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX-681.00K -1.03%
Dividends Paid GBX4.19 Million -6.32%
Share Repurchases GBX8.26 Million -12.44%
Other Comprehensive Income GBX-768.00K -1.16%
Other Changes GBX1.17 Million +1.77%
Total Change GBX- -16.09%

Book Value vs Market Value Analysis

This analysis compares Oxford Metrics plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 82.26x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 734.97x to 82.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2000-09-30 GBX0.06 GBX43.90 x
2001-09-30 GBX0.16 GBX43.90 x
2002-09-30 GBX0.14 GBX43.90 x
2003-09-30 GBX0.13 GBX43.90 x
2004-09-30 GBX0.14 GBX43.90 x
2005-09-30 GBX0.15 GBX43.90 x
2006-09-30 GBX0.17 GBX43.90 x
2007-09-30 GBX0.24 GBX43.90 x
2008-09-30 GBX0.25 GBX43.90 x
2009-09-30 GBX0.27 GBX43.90 x
2010-09-30 GBX0.26 GBX43.90 x
2011-09-30 GBX0.27 GBX43.90 x
2012-09-30 GBX0.27 GBX43.90 x
2013-09-30 GBX0.31 GBX43.90 x
2014-09-30 GBX0.28 GBX43.90 x
2015-09-30 GBX0.25 GBX43.90 x
2016-09-30 GBX0.22 GBX43.90 x
2017-09-30 GBX0.22 GBX43.90 x
2018-09-30 GBX0.23 GBX43.90 x
2019-09-30 GBX0.24 GBX43.90 x
2020-09-30 GBX0.24 GBX43.90 x
2021-09-30 GBX0.25 GBX43.90 x
2022-09-30 GBX0.60 GBX43.90 x
2023-09-30 GBX0.62 GBX43.90 x
2024-09-30 GBX0.60 GBX43.90 x
2025-09-30 GBX0.53 GBX43.90 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Oxford Metrics plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.03%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1.52%
  • • Asset Turnover: 0.52x
  • • Equity Multiplier: 1.31x
  • Recent ROE (-1.03%) is below the historical average (6.32%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 26.90% 10.13% 1.89x 1.40x GBX431.60K
2001 6.48% 5.50% 1.01x 1.16x GBX-294.70K
2002 -29.42% -24.82% 1.05x 1.13x GBX-2.67 Million
2003 10.33% 7.97% 1.07x 1.21x GBX24.70K
2004 4.97% 3.73% 1.01x 1.32x GBX-410.10K
2005 8.00% 5.18% 1.17x 1.32x GBX-184.10K
2006 13.88% 9.09% 1.15x 1.33x GBX413.60K
2007 10.91% 8.73% 0.88x 1.42x GBX143.10K
2008 7.10% 4.77% 1.01x 1.47x GBX-510.80K
2009 2.63% 1.84% 1.12x 1.27x GBX-1.35 Million
2010 1.73% 1.10% 1.16x 1.35x GBX-1.54 Million
2011 -0.98% -0.71% 0.97x 1.42x GBX-2.10 Million
2012 5.27% 3.58% 0.98x 1.51x GBX-947.20K
2013 1.82% 1.92% 0.66x 1.44x GBX-2.37 Million
2014 -0.34% -0.41% 0.61x 1.36x GBX-3.19 Million
2015 15.18% 17.14% 0.65x 1.37x GBX1.50 Million
2016 17.59% 17.93% 0.70x 1.41x GBX2.04 Million
2017 11.48% 10.75% 0.73x 1.47x GBX404.50K
2018 11.82% 11.19% 0.78x 1.35x GBX546.00K
2019 13.41% 11.82% 0.80x 1.42x GBX1.06 Million
2020 5.22% 5.29% 0.66x 1.48x GBX-1.47 Million
2021 9.05% 10.65% 0.54x 1.57x GBX-308.60K
2022 4.26% 11.59% 0.30x 1.21x GBX-4.50 Million
2023 6.97% 12.78% 0.45x 1.22x GBX-2.46 Million
2024 0.96% 1.83% 0.44x 1.18x GBX-7.15 Million
2025 -1.03% -1.52% 0.52x 1.31x GBX-7.32 Million

Industry Comparison

This section compares Oxford Metrics plc's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $70,886,452
  • Average return on equity (ROE) among peers: -121.32%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Oxford Metrics plc (OMG) GBX66.37 Million 26.90% 0.31x $597.88K
Accesso Technology Group PLC (ACSO) $1.01 Million -52.44% 0.99x $1.28 Million
AdvancedAdvT Ltd (ADVT) $141.12 Million 7.71% 0.19x $2.51 Million
AIQ Ltd (AIQ) $53.94K -1188.27% 13.61x $51.22K
Alfa Financial Software Holdings PLC (ALFA) $44.41 Million 25.38% 0.32x $5.54 Million
Altitude Group Plc (ALT) $8.11 Million 1.20% 0.39x $218.12K
Anemoi International Ltd (AMOI) $693.28K -28.17% 0.27x $29.62K
ActiveOps PLC (AOM) $4.55 Million -4.72% 0.45x $2.26 Million
Aptitude Software Group PLC (APTD) $64.82 Million 8.36% 0.80x $1.42 Million
Arcontech Group Plc (ARC) $4.65 Million 24.03% 0.39x $126.10K
Auction Technology Group PLC (ATG) $439.45 Million -6.23% 0.41x $5.95 Million

About Oxford Metrics plc

LSE:OMG UK Software - Application
Market Cap
$597.88K
GBX4.91 Billion GBX
Market Cap Rank
#30774 Global
#892 in UK
Share Price
GBX43.90
Change (1 day)
-0.23%
52-Week Range
GBX38.50 - GBX59.40
All Time High
GBX118.35
Categories
Companies in UK Software - Application Technology AI & Machine Learning
About

Oxford Metrics plc operates as a smart sensing and software company in the United Kingdom, the rest of Europe, North America, the Asia Pacific, and internationally. The company operates through the Motion Capture and Smart Manufacturing segments. It engages in the development, production, and sale of computer software and equipment for the engineering, entertainment, and life science markets, as … Read more