Orosur Mining Inc (OMI) - Net Assets
Based on the latest financial reports, Orosur Mining Inc (OMI) has net assets worth GBX18.66 Million GBX as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX23.53 Million) and total liabilities (GBX4.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX18.66 Million |
| % of Total Assets | 79.3% |
| Annual Growth Rate | -6.58% |
| 5-Year Change | N/A |
| 10-Year Change | -79.4% |
| Growth Volatility | 534.86 |
Orosur Mining Inc - Net Assets Trend (2006–2025)
This chart illustrates how Orosur Mining Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Orosur Mining Inc (2006–2025)
The table below shows the annual net assets of Orosur Mining Inc from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | GBX6.63 Million | +176.76% |
| 2024-05-31 | GBX-8.64 Million | -29.70% |
| 2023-05-31 | GBX-6.66 Million | -55.81% |
| 2022-05-31 | GBX-4.28 Million | +14.24% |
| 2021-05-31 | GBX-4.99 Million | +45.63% |
| 2020-05-31 | GBX-9.17 Million | +1.58% |
| 2019-05-31 | GBX-9.31 Million | -1997.15% |
| 2018-05-31 | GBX491.00K | -98.60% |
| 2017-05-31 | GBX35.20 Million | +9.32% |
| 2016-05-31 | GBX32.20 Million | -4.99% |
| 2015-05-31 | GBX33.89 Million | -59.16% |
| 2014-05-31 | GBX82.98 Million | +6.44% |
| 2013-05-31 | GBX77.96 Million | -15.78% |
| 2012-05-31 | GBX92.56 Million | +17.24% |
| 2011-05-31 | GBX78.95 Million | +27.23% |
| 2010-05-31 | GBX62.06 Million | +18.09% |
| 2009-05-31 | GBX52.55 Million | -21.52% |
| 2008-05-31 | GBX66.96 Million | +117.64% |
| 2007-05-31 | GBX30.77 Million | +27.39% |
| 2006-05-31 | GBX24.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Orosur Mining Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1443.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX74.68 Million | 1127.17% |
| Other Comprehensive Income | GBX9.21 Million | 138.99% |
| Total Equity | GBX6.63 Million | 100.00% |
Orosur Mining Inc Competitors by Market Cap
The table below lists competitors of Orosur Mining Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Identillect Technologies Corp
V:ID
|
$1.18 Million |
|
East West Petroleum Corp
V:EW
|
$1.18 Million |
|
Stockworks Gold Inc.
V:STW
|
$1.18 Million |
|
A.I.S. Resources Limited
F:5YH
|
$1.18 Million |
|
Speedy Hire PLC
LSE:SDY
|
$1.17 Million |
|
Asia Media Group Bhd
KLSE:0159
|
$1.17 Million |
|
Distribution Finance Capital Holdings PLC
LSE:DFCH
|
$1.17 Million |
|
Golden Star Capital Ventures Inc.
V:GCV-P
|
$1.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orosur Mining Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -8,633,000 to 6,625,007, a change of 15,258,007.
- Net income of 10,105,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 11,016,010.
- Other factors decreased equity by 5,863,003.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX10.11 Million | +152.53% |
| Other Comprehensive Income | GBX11.02 Million | +166.28% |
| Other Changes | GBX-5.86 Million | -88.5% |
| Total Change | GBX- | % |
Book Value vs Market Value Analysis
This analysis compares Orosur Mining Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 915.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 49.25x to 915.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-05-31 | GBX0.50 | GBX24.50 | x |
| 2007-05-31 | GBX0.63 | GBX24.50 | x |
| 2008-05-31 | GBX1.37 | GBX24.50 | x |
| 2009-05-31 | GBX1.08 | GBX24.50 | x |
| 2010-05-31 | GBX1.12 | GBX24.50 | x |
| 2011-05-31 | GBX1.20 | GBX24.50 | x |
| 2012-05-31 | GBX1.19 | GBX24.50 | x |
| 2013-05-31 | GBX1.00 | GBX24.50 | x |
| 2014-05-31 | GBX1.13 | GBX24.50 | x |
| 2015-05-31 | GBX0.36 | GBX24.50 | x |
| 2016-05-31 | GBX0.27 | GBX24.50 | x |
| 2017-05-31 | GBX0.34 | GBX24.50 | x |
| 2018-05-31 | GBX0.00 | GBX24.50 | x |
| 2019-05-31 | GBX-0.07 | GBX24.50 | x |
| 2020-05-31 | GBX-0.06 | GBX24.50 | x |
| 2021-05-31 | GBX-0.03 | GBX24.50 | x |
| 2022-05-31 | GBX-0.02 | GBX24.50 | x |
| 2023-05-31 | GBX-0.04 | GBX24.50 | x |
| 2024-05-31 | GBX-0.04 | GBX24.50 | x |
| 2025-05-31 | GBX0.03 | GBX24.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orosur Mining Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 152.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.43x
- Recent ROE (152.53%) is above the historical average (-305.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 23.39% | 20.93% | 0.84x | 1.33x | GBX3.23 Million |
| 2007 | 47.31% | 23.08% | 1.66x | 1.23x | GBX11.48 Million |
| 2008 | 11.64% | 9.86% | 0.95x | 1.24x | GBX1.10 Million |
| 2009 | -27.32% | -22.65% | 1.00x | 1.21x | GBX-19.61 Million |
| 2010 | 2.26% | 2.35% | 0.76x | 1.26x | GBX-4.80 Million |
| 2011 | 20.20% | 20.25% | 0.82x | 1.22x | GBX8.05 Million |
| 2012 | 1.29% | 1.28% | 0.76x | 1.33x | GBX-8.06 Million |
| 2013 | -19.02% | -14.00% | 0.96x | 1.41x | GBX-22.62 Million |
| 2014 | 6.17% | 6.37% | 0.75x | 1.30x | GBX-3.17 Million |
| 2015 | -160.47% | -82.55% | 1.18x | 1.65x | GBX-57.76 Million |
| 2016 | -3.76% | -2.82% | 0.88x | 1.52x | GBX-4.43 Million |
| 2017 | 8.22% | 6.54% | 0.79x | 1.58x | GBX-625.50K |
| 2018 | -6171.28% | -81.67% | 1.44x | 52.48x | GBX-30.35 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | GBX294.50K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-606.20K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-834.50K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-998.50K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-1.12 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-2.51 Million |
| 2025 | 152.53% | 0.00% | 0.00x | 1.43x | GBX9.44 Million |
Industry Comparison
This section compares Orosur Mining Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $39,395,686
- Average return on equity (ROE) among peers: -11722.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orosur Mining Inc (OMI) | GBX18.66 Million | 23.39% | 0.26x | $1.18 Million |
| Ariana Resources plc (AAU) | $43.41 Million | 6.20% | 0.05x | $646.35K |
| AltynGold plc (ALTN) | $33.25 Million | -5.80% | 0.82x | $4.36 Million |
| Bluebird Merchant Ventures Ltd (BMV) | $391.08K | -433.42% | 4.57x | $24.50K |
| Conroy Gold & Natural Resources Plc (CGNR) | $17.87 Million | -4.17% | 0.19x | $107.67K |
| Cora Gold Limited (CORA) | $25.88 Million | -4.23% | 0.01x | $718.06K |
| ECR Minerals plc (ECR) | $4.61 Million | -37.88% | 0.23x | $110.11K |
| Endeavour Mining Corp (EDV) | $247.54 Million | -83.81% | 0.02x | $146.07 Million |
| Goldplat PLC (GDP) | $13.42 Million | 9.17% | 0.34x | $306.49K |
| Greatland Resources Limited (GGP) | $923.92 | -116652.85% | 0.19x | $63.90 Million |
| Goldstone Resources Ltd (GRL) | $7.59 Million | -13.36% | 0.10x | $98.63K |
About Orosur Mining Inc
Orosur Mining Inc. engages in identifying and advancing mineral projects in South America. Its flagship project is the Anzá gold project located in the Middle Cauca Belt in northern Colombia. The company was formerly known as Uruguay Mineral Exploration Inc. and changed its name to Orosur Mining Inc. in January 2010. Orosur Mining Inc. was incorporated in 1996 and is based in Toronto, Canada.