One Media iP Group Plc
One Media iP Group Plc engages in the acquisition and exploitation of mixed media intellectual property rights for distribution through the digital medium and traditional media outlets in the United Kingdom, Europe, North America, and internationally. The company operates through Digital "Net-Label" Market and SaaS Platform segments. Its mixed media products include music, video, spoken word, and… Read more
One Media iP Group Plc (OMIP) - Net Assets
Latest net assets as of April 2025: GBX12.90 Million GBX
Based on the latest financial reports, One Media iP Group Plc (OMIP) has net assets worth GBX12.90 Million GBX as of April 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX14.90 Million) and total liabilities (GBX2.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX12.90 Million |
| % of Total Assets | 86.55% |
| Annual Growth Rate | 17.06% |
| 5-Year Change | -10.79% |
| 10-Year Change | 269.0% |
| Growth Volatility | 29.75 |
One Media iP Group Plc - Net Assets Trend (2006–2024)
This chart illustrates how One Media iP Group Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for One Media iP Group Plc (2006–2024)
The table below shows the annual net assets of One Media iP Group Plc from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-10-31 | GBX12.71 Million | -15.98% |
| 2023-10-31 | GBX15.13 Million | +0.34% |
| 2022-10-31 | GBX15.07 Million | +2.14% |
| 2021-10-31 | GBX14.76 Million | +3.60% |
| 2020-10-31 | GBX14.25 Million | +77.26% |
| 2019-10-31 | GBX8.04 Million | +8.08% |
| 2018-10-31 | GBX7.44 Million | +99.01% |
| 2017-10-31 | GBX3.74 Million | +8.72% |
| 2016-10-31 | GBX3.44 Million | -0.21% |
| 2015-10-31 | GBX3.44 Million | +9.02% |
| 2014-10-31 | GBX3.16 Million | +24.56% |
| 2013-10-31 | GBX2.54 Million | +55.49% |
| 2012-10-31 | GBX1.63 Million | +33.12% |
| 2011-10-31 | GBX1.23 Million | +0.18% |
| 2010-10-31 | GBX1.22 Million | +17.60% |
| 2009-10-31 | GBX1.04 Million | +6.78% |
| 2008-10-31 | GBX974.00K | -8.46% |
| 2007-10-31 | GBX1.06 Million | +42.63% |
| 2006-10-31 | GBX746.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to One Media iP Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 153550700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (October 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.54 Million | 12.00% |
| Common Stock | GBX1.11 Million | 8.69% |
| Other Comprehensive Income | GBX667.75K | 5.22% |
| Other Components | GBX9.48 Million | 74.10% |
| Total Equity | GBX12.80 Million | 100.00% |
One Media iP Group Plc Competitors by Market Cap
The table below lists competitors of One Media iP Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guskin Gold Corp
PINK:GKIN
|
$974.49 |
|
Rupert's Crossing Capital Inc.
V:RUCC-P
|
$974.77 |
|
PHARMAUST (ECQ.SG)
STU:ECQ
|
$975.09 |
|
Eros Media World Plc
OTCGREY:EMWPF
|
$975.52 |
|
Madinet Masr For Housing and Development
EGX:MASR
|
$974.25 |
|
INDOSAT -B-
MU:IDO1
|
$973.64 |
|
Northamber PLC
LSE:NAR
|
$973.18 |
|
Kropz Plc
LSE:KRPZ
|
$972.73 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in One Media iP Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,188,739 to 12,800,068, a change of -2,388,671 (-15.7%).
- Net loss of 2,295,192 reduced equity.
- Dividend payments of 122,345 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.30 Million | -17.93% |
| Dividends Paid | GBX122.34K | -0.96% |
| Other Changes | GBX28.87K | +0.23% |
| Total Change | GBX- | -15.73% |
Book Value vs Market Value Analysis
This analysis compares One Media iP Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 70.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 183.16x to 70.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-10-31 | GBX0.02 | GBX3.50 | x |
| 2011-10-31 | GBX0.02 | GBX3.50 | x |
| 2012-10-31 | GBX0.03 | GBX3.50 | x |
| 2013-10-31 | GBX0.04 | GBX3.50 | x |
| 2014-10-31 | GBX0.04 | GBX3.50 | x |
| 2015-10-31 | GBX0.05 | GBX3.50 | x |
| 2016-10-31 | GBX0.04 | GBX3.50 | x |
| 2017-10-31 | GBX0.05 | GBX3.50 | x |
| 2018-10-31 | GBX0.07 | GBX3.50 | x |
| 2019-10-31 | GBX0.05 | GBX3.50 | x |
| 2020-10-31 | GBX0.08 | GBX3.50 | x |
| 2021-10-31 | GBX0.06 | GBX3.50 | x |
| 2022-10-31 | GBX0.06 | GBX3.50 | x |
| 2023-10-31 | GBX0.06 | GBX3.50 | x |
| 2024-10-31 | GBX0.05 | GBX3.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently One Media iP Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -47.01%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.18x
- Recent ROE (-17.93%) is below the historical average (7.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 14.97% | 12.59% | 0.76x | 1.55x | GBX60.77K |
| 2011 | 20.47% | 15.09% | 1.01x | 1.34x | GBX128.29K |
| 2012 | 20.80% | 16.23% | 0.92x | 1.39x | GBX176.10K |
| 2013 | 9.42% | 9.02% | 0.66x | 1.58x | GBX-14.71K |
| 2014 | 19.64% | 21.39% | 0.58x | 1.57x | GBX304.45K |
| 2015 | 10.36% | 14.16% | 0.55x | 1.33x | GBX12.34K |
| 2016 | 1.83% | 3.07% | 0.49x | 1.22x | GBX-280.82K |
| 2017 | 7.14% | 11.41% | 0.55x | 1.14x | GBX-106.87K |
| 2018 | 5.45% | 14.99% | 0.28x | 1.29x | GBX-338.56K |
| 2019 | 5.70% | 13.07% | 0.33x | 1.34x | GBX-345.23K |
| 2020 | 4.42% | 15.73% | 0.24x | 1.19x | GBX-794.37K |
| 2021 | 3.69% | 12.41% | 0.25x | 1.19x | GBX-931.31K |
| 2022 | 3.07% | 9.03% | 0.28x | 1.20x | GBX-1.04 Million |
| 2023 | 0.94% | 2.84% | 0.27x | 1.23x | GBX-1.38 Million |
| 2024 | -17.93% | -47.01% | 0.32x | 1.18x | GBX-3.58 Million |
Industry Comparison
This section compares One Media iP Group Plc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $241,206,408
- Average return on equity (ROE) among peers: -13.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| One Media iP Group Plc (OMIP) | GBX12.90 Million | 14.97% | 0.16x | $974.35 |
| Aeorema Communications Plc (AEO) | $1.88 Million | 16.73% | 0.78x | $738.77 |
| Groupe Canal Plus (CAN) | $1.14 Billion | -5.35% | 6.82x | $362.69K |
| Everyman Media Group plc (EMAN) | $51.34 Million | 2.47% | 0.52x | $3.05K |
| Huddled Group Plc (HUD) | $6.28 Million | -86.29% | 0.34x | $881.37 |
| Zinc Media Group (ZIN) | $6.53 Million | 6.80% | 0.32x | $1.41K |