OPG Power Venture Plc

LSE:OPG UK Utilities - Independent Power Producers
Market Cap
$162.26K
GBX1.33 Billion GBX
Market Cap Rank
#46902 Global
#1002 in UK
Share Price
GBX5.40
Change (1 day)
-0.74%
52-Week Range
GBX4.25 - GBX9.20
All Time High
GBX68.42
Categories
Companies in UK Utilities - Independent Power Producers
About

OPG Power Ventures Plc, together with its subsidiaries, develops, owns, operates, and maintains private sector power projects in India. The company operates 414 MW of thermal power. It primarily sells electric power to public sector undertakings and heavy industrial companies. OPG Power Ventures Plc was incorporated in 2008 and is based in Chennai, India.

OPG Power Venture Plc (OPG) - Net Assets

Latest net assets as of March 2025: GBX164.85 Million GBX

Based on the latest financial reports, OPG Power Venture Plc (OPG) has net assets worth GBX164.85 Million GBX as of March 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX229.47 Million) and total liabilities (GBX64.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX164.85 Million
% of Total Assets 71.84%
Annual Growth Rate 4.89%
5-Year Change 2.03%
10-Year Change -8.76%
Growth Volatility 22.33

OPG Power Venture Plc - Net Assets Trend (2009–2025)

This chart illustrates how OPG Power Venture Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for OPG Power Venture Plc (2009–2025)

The table below shows the annual net assets of OPG Power Venture Plc from 2009 to 2025.

Year Net Assets Change
2025-03-31 GBX164.85 Million -3.30%
2024-03-31 GBX170.48 Million -0.67%
2023-03-31 GBX171.63 Million +0.92%
2022-03-31 GBX170.07 Million +5.26%
2021-03-31 GBX161.57 Million +1.93%
2020-03-31 GBX158.50 Million +2.67%
2019-03-31 GBX154.38 Million +10.96%
2018-03-31 GBX139.13 Million -41.22%
2017-03-31 GBX236.69 Million +31.00%
2016-03-31 GBX180.68 Million +9.76%
2015-03-31 GBX164.61 Million +20.48%
2014-03-31 GBX136.63 Million -4.28%
2013-03-31 GBX142.74 Million +8.34%
2012-03-31 GBX131.75 Million -12.77%
2011-03-31 GBX151.03 Million +70.49%
2010-03-31 GBX88.59 Million +15.34%
2009-03-31 GBX76.81 Million --

Equity Component Analysis

This analysis shows how different components contribute to OPG Power Venture Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1733.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings GBX60.68 Million 36.81%
Common Stock GBX58.91K 0.04%
Other Comprehensive Income GBX-27.34 Million -16.58%
Other Components GBX131.45 Million 79.74%
Total Equity GBX164.85 Million 100.00%

OPG Power Venture Plc Competitors by Market Cap

The table below lists competitors of OPG Power Venture Plc ranked by their market capitalization.

Company Market Cap
Colombo Fort Land & Building PLC
CM:CFLBN0000
 		$2.63K
Centro Escolar University
PSE:CEU
 		$2.64K
SINGAPORE POST
BE:SGR
 		$2.64K
HAREL MALLAC LTD
SEM:HML
 		$2.64K
Capital India Finance Limited
NSE:CIFL
 		$2.63K
Softlogic Life Insurance PLC
CM:AAICN0000
 		$2.63K
VALE INDONESIA (XT3B.SG)
STU:XT3B
 		$2.63K
Brookside Energy Limited
PINK:RDFED
 		$2.63K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in OPG Power Venture Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 170,472,858 to 164,851,291, a change of -5,621,567 (-3.3%).
  • Net income of 1,412,480 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 7,034,048.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX1.41 Million +0.86%
Other Comprehensive Income GBX-7.03 Million -4.27%
Other Changes GBX1.00 +0.0%
Total Change GBX- -3.30%

Book Value vs Market Value Analysis

This analysis compares OPG Power Venture Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 13.20x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 19.84x to 13.20x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-03-31 GBX0.27 GBX5.40 x
2010-03-31 GBX0.28 GBX5.40 x
2011-03-31 GBX0.47 GBX5.40 x
2012-03-31 GBX0.37 GBX5.40 x
2013-03-31 GBX0.41 GBX5.40 x
2014-03-31 GBX0.39 GBX5.40 x
2015-03-31 GBX0.46 GBX5.40 x
2016-03-31 GBX0.50 GBX5.40 x
2017-03-31 GBX0.70 GBX5.40 x
2018-03-31 GBX0.39 GBX5.40 x
2019-03-31 GBX0.42 GBX5.40 x
2020-03-31 GBX0.40 GBX5.40 x
2021-03-31 GBX0.40 GBX5.40 x
2022-03-31 GBX0.42 GBX5.40 x
2023-03-31 GBX0.42 GBX5.40 x
2024-03-31 GBX0.42 GBX5.40 x
2025-03-31 GBX0.41 GBX5.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently OPG Power Venture Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.86%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.90%
  • • Asset Turnover: 0.68x
  • • Equity Multiplier: 1.39x
  • Recent ROE (0.86%) is below the historical average (4.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 1.27% 8.05% 0.11x 1.42x GBX-6.35 Million
2010 7.71% 18.79% 0.25x 1.64x GBX-1.85 Million
2011 0.18% 0.56% 0.21x 1.52x GBX-13.87 Million
2012 6.63% 15.53% 0.26x 1.62x GBX-4.44 Million
2013 10.20% 14.72% 0.33x 2.09x GBX290.70K
2014 12.66% 17.27% 0.25x 2.88x GBX3.63 Million
2015 11.29% 14.45% 0.26x 3.00x GBX2.12 Million
2016 16.42% 21.75% 0.26x 2.87x GBX11.57 Million
2017 -26.14% -46.25% 0.22x 2.54x GBX-89.60 Million
2018 10.14% 9.97% 0.46x 2.20x GBX192.80K
2019 5.36% 5.34% 0.45x 2.25x GBX-7.12 Million
2020 8.92% 15.02% 0.32x 1.88x GBX-1.71 Million
2021 3.73% 7.49% 0.31x 1.59x GBX-10.07 Million
2022 4.29% 12.36% 0.23x 1.51x GBX-9.67 Million
2023 2.41% 2.64% 0.61x 1.49x GBX-12.97 Million
2024 2.41% 2.64% 0.57x 1.60x GBX-12.94 Million
2025 0.86% 0.90% 0.68x 1.39x GBX-15.07 Million

Industry Comparison

This section compares OPG Power Venture Plc's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.

Industry Context

  • Industry: Utilities - Independent Power Producers
  • Average net assets among peers: $16,442,000
  • Average return on equity (ROE) among peers: 24.69%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
OPG Power Venture Plc (OPG) GBX164.85 Million 1.27% 0.39x $2.63K
Eneraqua Technologies PLC (ETP) $16.44 Million 24.69% 0.72x $768.01