OPG Power Venture Plc (OPG) - Net Assets

Latest as of March 2025: GBX164.85 Million GBX ≈ $20.06K USD

Based on the latest financial reports, OPG Power Venture Plc (OPG) has net assets worth GBX164.85 Million GBX (≈ $20.06K USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX229.47 Million ≈ $27.92K USD) and total liabilities (GBX64.61 Million ≈ $7.86K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OPG Power Venture Plc liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX164.85 Million
% of Total Assets	71.84%
Annual Growth Rate	4.89%
5-Year Change	2.03%
10-Year Change	-8.76%
Growth Volatility	22.33

OPG Power Venture Plc - Net Assets Trend (2009–2025)

This chart illustrates how OPG Power Venture Plc's net assets have evolved over time, based on quarterly financial data. Also explore OPG Power Venture Plc total assets for the complete picture of this company's asset base.

Annual Net Assets for OPG Power Venture Plc (2009–2025)

The table below shows the annual net assets of OPG Power Venture Plc from 2009 to 2025. For live valuation and market cap data, see OPG Power Venture Plc (OPG) market capitalisation.

Year	Net Assets	Change
2025-03-31	GBX164.85 Million ≈ $20.06K	-3.30%
2024-03-31	GBX170.48 Million ≈ $20.74K	-0.67%
2023-03-31	GBX171.63 Million ≈ $20.88K	+0.92%
2022-03-31	GBX170.07 Million ≈ $20.69K	+5.26%
2021-03-31	GBX161.57 Million ≈ $19.66K	+1.93%
2020-03-31	GBX158.50 Million ≈ $19.29K	+2.67%
2019-03-31	GBX154.38 Million ≈ $18.78K	+10.96%
2018-03-31	GBX139.13 Million ≈ $16.93K	-41.22%
2017-03-31	GBX236.69 Million ≈ $28.80K	+31.00%
2016-03-31	GBX180.68 Million ≈ $21.98K	+9.76%
2015-03-31	GBX164.61 Million ≈ $20.03K	+20.48%
2014-03-31	GBX136.63 Million ≈ $16.62K	-4.28%
2013-03-31	GBX142.74 Million ≈ $17.37K	+8.34%
2012-03-31	GBX131.75 Million ≈ $16.03K	-12.77%
2011-03-31	GBX151.03 Million ≈ $18.38K	+70.49%
2010-03-31	GBX88.59 Million ≈ $10.78K	+15.34%
2009-03-31	GBX76.81 Million ≈ $9.35K	--

Equity Component Analysis

This analysis shows how different components contribute to OPG Power Venture Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1733.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	GBX60.68 Million	36.81%
Common Stock	GBX58.91K	0.04%
Other Comprehensive Income	GBX-27.34 Million	-16.58%
Other Components	GBX131.45 Million	79.74%
Total Equity	GBX164.85 Million	100.00%

OPG Power Venture Plc Competitors by Market Cap

The table below lists competitors of OPG Power Venture Plc ranked by their market capitalization.

Company	Market Cap
Critical Metals Plc LSE:CRTM	$164.06K
Prospex Energy PLC LSE:PXEN	$164.31K
Kingswood Holdings Ltd LSE:KWG	$164.47K
Altitude Group Plc LSE:ALT	$164.70K
Maintel Holdings Plc LSE:MAI	$161.63K
Surefire Resources NL AU:SRN	$161.02K
LMS Capital Plc LSE:LMS	$160.59K
GROUPIMO S.A. INH. EO 1- F:9KL0	$160.43K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in OPG Power Venture Plc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 170,472,858 to 164,851,291, a change of -5,621,567 (-3.3%).
Net income of 1,412,480 contributed positively to equity growth.
Other comprehensive income decreased equity by 7,034,048.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	GBX1.41 Million	+0.86%
Other Comprehensive Income	GBX-7.03 Million	-4.27%
Other Changes	GBX1.00	+0.0%
Total Change	GBX-	-3.30%

Book Value vs Market Value Analysis

This analysis compares OPG Power Venture Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 13.20x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 19.84x to 13.20x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-03-31	GBX0.27	GBX5.40	x
2010-03-31	GBX0.28	GBX5.40	x
2011-03-31	GBX0.47	GBX5.40	x
2012-03-31	GBX0.37	GBX5.40	x
2013-03-31	GBX0.41	GBX5.40	x
2014-03-31	GBX0.39	GBX5.40	x
2015-03-31	GBX0.46	GBX5.40	x
2016-03-31	GBX0.50	GBX5.40	x
2017-03-31	GBX0.70	GBX5.40	x
2018-03-31	GBX0.39	GBX5.40	x
2019-03-31	GBX0.42	GBX5.40	x
2020-03-31	GBX0.40	GBX5.40	x
2021-03-31	GBX0.40	GBX5.40	x
2022-03-31	GBX0.42	GBX5.40	x
2023-03-31	GBX0.42	GBX5.40	x
2024-03-31	GBX0.42	GBX5.40	x
2025-03-31	GBX0.41	GBX5.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently OPG Power Venture Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.86%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.90%
• Asset Turnover: 0.68x
• Equity Multiplier: 1.39x
Recent ROE (0.86%) is below the historical average (4.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	1.27%	8.05%	0.11x	1.42x	GBX-6.35 Million
2010	7.71%	18.79%	0.25x	1.64x	GBX-1.85 Million
2011	0.18%	0.56%	0.21x	1.52x	GBX-13.87 Million
2012	6.63%	15.53%	0.26x	1.62x	GBX-4.44 Million
2013	10.20%	14.72%	0.33x	2.09x	GBX290.70K
2014	12.66%	17.27%	0.25x	2.88x	GBX3.63 Million
2015	11.29%	14.45%	0.26x	3.00x	GBX2.12 Million
2016	16.42%	21.75%	0.26x	2.87x	GBX11.57 Million
2017	-26.14%	-46.25%	0.22x	2.54x	GBX-89.60 Million
2018	10.14%	9.97%	0.46x	2.20x	GBX192.80K
2019	5.36%	5.34%	0.45x	2.25x	GBX-7.12 Million
2020	8.92%	15.02%	0.32x	1.88x	GBX-1.71 Million
2021	3.73%	7.49%	0.31x	1.59x	GBX-10.07 Million
2022	4.29%	12.36%	0.23x	1.51x	GBX-9.67 Million
2023	2.41%	2.64%	0.61x	1.49x	GBX-12.97 Million
2024	2.41%	2.64%	0.57x	1.60x	GBX-12.94 Million
2025	0.86%	0.90%	0.68x	1.39x	GBX-15.07 Million

Industry Comparison

This section compares OPG Power Venture Plc's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.

Industry Context

Industry: Utilities - Independent Power Producers
Average net assets among peers: $1,094,637,996
Average return on equity (ROE) among peers: -4.22%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
OPG Power Venture Plc (OPG)	GBX164.85 Million	1.27%	0.39x	$162.26K
Centrica PLC (CNA)	$2.19 Billion	-48.47%	1.17x	$109.20 Million
Eneraqua Technologies PLC (ETP)	$2.28 Million	40.03%	4.11x	$76.80K

About OPG Power Venture Plc

LSE:OPG UK Utilities - Independent Power Producers

Market Cap

$162.26K

GBX1.33 Billion GBX

Market Cap Rank

#31070 Global

#1050 in UK

Share Price

GBX5.40

Change (1 day)

-0.74%

52-Week Range

GBX4.25 - GBX9.20

All Time High

GBX68.42