PCI-PAL PLC
PCI-PAL PLC, through its subsidiaries, engages in the provision of payment card industry (PCI) compliance solutions and telephony services primarily in the United Kingdom, the United States, Canada, rest of Europe, and the Asia Pacific. It offers data secure payment card authorizations for call center operations; and Agent Assist, a PCI compliant solution for agents on live calls to enhance conta… Read more
PCI-PAL PLC (PCIP) - Net Assets
Latest net assets as of June 2025: GBX-1.17 Million GBX
Based on the latest financial reports, PCI-PAL PLC (PCIP) has net assets worth GBX-1.17 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX15.85 Million) and total liabilities (GBX17.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-1.17 Million |
| % of Total Assets | -7.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | -129.73% |
| 10-Year Change | -157.76% |
| Growth Volatility | 483.53 |
PCI-PAL PLC - Net Assets Trend (2000–2025)
This chart illustrates how PCI-PAL PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PCI-PAL PLC (2000–2025)
The table below shows the annual net assets of PCI-PAL PLC from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX-1.17 Million | +40.71% |
| 2024-06-30 | GBX-1.97 Million | +52.06% |
| 2023-06-30 | GBX-4.11 Million | -2321.08% |
| 2022-06-30 | GBX185.00K | -95.29% |
| 2021-06-30 | GBX3.93 Million | +105.49% |
| 2020-06-30 | GBX1.91 Million | +35.12% |
| 2019-06-30 | GBX1.42 Million | -75.63% |
| 2018-06-30 | GBX5.81 Million | +7.06% |
| 2017-06-30 | GBX5.42 Million | +168.25% |
| 2016-06-30 | GBX2.02 Million | +5.74% |
| 2015-06-30 | GBX1.91 Million | -25.05% |
| 2014-06-30 | GBX2.55 Million | +3.77% |
| 2013-06-30 | GBX2.46 Million | +23.18% |
| 2012-06-30 | GBX2.00 Million | +25.69% |
| 2011-06-30 | GBX1.59 Million | +12.46% |
| 2010-06-30 | GBX1.41 Million | +7.54% |
| 2009-06-30 | GBX1.31 Million | +0.38% |
| 2008-06-30 | GBX1.31 Million | +77.96% |
| 2007-06-30 | GBX735.00K | +183.78% |
| 2006-06-30 | GBX259.00K | +197.70% |
| 2005-06-30 | GBX87.00K | -57.03% |
| 2004-06-30 | GBX202.46K | -46.58% |
| 2003-06-30 | GBX379.00K | -60.77% |
| 2002-06-30 | GBX966.00K | -30.35% |
| 2001-06-30 | GBX1.39 Million | -65.92% |
| 2000-06-30 | GBX4.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PCI-PAL PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2020000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX726.00K | % |
| Other Comprehensive Income | GBX1.59 Million | % |
| Other Components | GBX17.74 Million | % |
| Total Equity | GBX-1.17 Million | 100.00% |
PCI-PAL PLC Competitors by Market Cap
The table below lists competitors of PCI-PAL PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KASATI
VN:KST
|
$4.98K |
|
TXN
WAR:TXN
|
$4.98K |
|
Vinacomin Ha Lam Coal JSC
VN:HLC
|
$4.99K |
|
GB Corp.
EGX:GBCO
|
$4.99K |
|
OWC Pharmaceutical Research Corp
PINK:OWCP
|
$4.97K |
|
Perk International Inc
PINK:PRKI
|
$4.97K |
|
Bio Preventive Medicine Corp.
TWO:6810
|
$4.97K |
|
CHINA COMM SRVCS-H
MU:CMW
|
$4.96K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PCI-PAL PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,970,000 to -1,168,000, a change of 802,000.
- Net income of 41,000 contributed positively to equity growth.
- New share issuances of 119,000 increased equity.
- Other comprehensive income increased equity by 642,001.
- Other factors decreased equity by 1.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX41.00K | +3.51% |
| Share Issuances | GBX119.00K | +10.19% |
| Other Comprehensive Income | GBX642.00K | +54.97% |
| Other Changes | GBX-1.00 | -0.0% |
| Total Change | GBX- | % |
Book Value vs Market Value Analysis
This analysis compares PCI-PAL PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | GBX0.19 | GBX53.50 | x |
| 2001-06-30 | GBX0.05 | GBX53.50 | x |
| 2002-06-30 | GBX0.04 | GBX53.50 | x |
| 2003-06-30 | GBX0.01 | GBX53.50 | x |
| 2004-06-30 | GBX0.01 | GBX53.50 | x |
| 2005-06-30 | GBX0.00 | GBX53.50 | x |
| 2006-06-30 | GBX0.01 | GBX53.50 | x |
| 2007-06-30 | GBX0.02 | GBX53.50 | x |
| 2008-06-30 | GBX0.04 | GBX53.50 | x |
| 2009-06-30 | GBX0.04 | GBX53.50 | x |
| 2010-06-30 | GBX0.05 | GBX53.50 | x |
| 2011-06-30 | GBX0.05 | GBX53.50 | x |
| 2012-06-30 | GBX0.06 | GBX53.50 | x |
| 2013-06-30 | GBX0.08 | GBX53.50 | x |
| 2014-06-30 | GBX0.08 | GBX53.50 | x |
| 2015-06-30 | GBX0.06 | GBX53.50 | x |
| 2016-06-30 | GBX0.06 | GBX53.50 | x |
| 2017-06-30 | GBX0.17 | GBX53.50 | x |
| 2018-06-30 | GBX0.16 | GBX53.50 | x |
| 2019-06-30 | GBX0.03 | GBX53.50 | x |
| 2020-06-30 | GBX0.04 | GBX53.50 | x |
| 2021-06-30 | GBX0.06 | GBX53.50 | x |
| 2022-06-30 | GBX0.00 | GBX53.50 | x |
| 2023-06-30 | GBX-0.06 | GBX53.50 | x |
| 2024-06-30 | GBX-0.03 | GBX53.50 | x |
| 2025-06-30 | GBX-0.02 | GBX53.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PCI-PAL PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.18%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-112.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -25.18% | -517.68% | 0.04x | 1.13x | GBX-1.43 Million |
| 2001 | -272.03% | -676.16% | 0.22x | 1.82x | GBX-3.91 Million |
| 2002 | -43.58% | -32.43% | 1.02x | 1.31x | GBX-517.60K |
| 2003 | -207.92% | -61.71% | 1.60x | 2.11x | GBX-825.90K |
| 2004 | -87.81% | -10.25% | 2.25x | 3.80x | GBX-198.04K |
| 2005 | -132.18% | -4.39% | 4.18x | 7.21x | GBX-123.70K |
| 2006 | 66.02% | 5.85% | 3.52x | 3.20x | GBX145.10K |
| 2007 | 54.97% | 11.31% | 2.53x | 1.92x | GBX330.50K |
| 2008 | 43.81% | 14.52% | 1.96x | 1.54x | GBX442.20K |
| 2009 | 0.38% | 0.13% | 1.98x | 1.53x | GBX-126.30K |
| 2010 | 7.01% | 2.15% | 2.23x | 1.46x | GBX-42.20K |
| 2011 | 4.22% | 1.28% | 2.03x | 1.63x | GBX-91.80K |
| 2012 | 20.44% | 6.05% | 2.10x | 1.61x | GBX208.40K |
| 2013 | 19.23% | 5.85% | 2.27x | 1.45x | GBX226.99K |
| 2014 | 11.83% | 3.60% | 1.75x | 1.87x | GBX46.74K |
| 2015 | -28.14% | -8.29% | 1.58x | 2.15x | GBX-729.25K |
| 2016 | -42.48% | -77.88% | 0.26x | 2.09x | GBX-1.06 Million |
| 2017 | -31.32% | -90.42% | 0.30x | 1.16x | GBX-2.24 Million |
| 2018 | -65.01% | -188.09% | 0.26x | 1.32x | GBX-4.36 Million |
| 2019 | -308.55% | -154.99% | 0.58x | 3.44x | GBX-4.51 Million |
| 2020 | -215.95% | -93.93% | 0.48x | 4.84x | GBX-4.32 Million |
| 2021 | -102.75% | -54.84% | 0.54x | 3.48x | GBX-4.43 Million |
| 2022 | -1590.81% | -24.65% | 0.92x | 70.02x | GBX-2.96 Million |
| 2023 | 0.00% | -32.73% | 1.30x | 0.00x | GBX-4.48 Million |
| 2024 | 0.00% | -6.56% | 1.16x | 0.00x | GBX-982.00K |
| 2025 | 0.00% | 0.18% | 1.42x | 0.00x | GBX157.80K |
Industry Comparison
This section compares PCI-PAL PLC's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $36,897,888
- Average return on equity (ROE) among peers: 13.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PCI-PAL PLC (PCIP) | GBX-1.17 Million | -25.18% | N/A | $4.98K |
| Beeks Trading Corporation Ltd (BKS) | $5.63 Million | 18.87% | 0.46x | $17.02K |
| Boku Inc (BOKU) | $-442.00K | 0.00% | 0.00x | $72.45K |
| Bytes Technology Ltd (BYIT) | $16.75 Million | 119.02% | 10.32x | $85.35K |
| Cloudcoco Group PLC (CLCO) | $5.17 Million | -41.12% | 1.85x | $98.81 |
| Catenai PLC (CTAI) | $16.70 Million | -21.78% | 0.12x | $366.36 |
| Cykel AI PLC (CYK) | $-958.90K | 0.00% | 0.00x | $386.67 |
| W.A.G payment solutions plc (EWG) | $316.56 Million | 5.25% | 1.89x | $127.17 |
| Finseta Plc (FIN) | $65.78K | 0.00% | 5.70x | $1.01K |
| Fonix Mobile plc (FNX) | $7.82 Million | 102.62% | 5.41x | $20.56K |
| Insig Ai PLC (INSG) | $1.68 Million | -50.48% | 0.75x | $3.42K |