PCI-PAL PLC (PCIP) - Net Assets
Based on the latest financial reports, PCI-PAL PLC (PCIP) has net assets worth GBX-1.17 Million GBX (≈ $-142.11 USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX15.85 Million ≈ $1.93K USD) and total liabilities (GBX17.02 Million ≈ $2.07K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PCI-PAL PLC tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-1.17 Million |
| % of Total Assets | -7.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | -129.73% |
| 10-Year Change | -157.76% |
| Growth Volatility | 483.53 |
PCI-PAL PLC - Net Assets Trend (2000–2025)
This chart illustrates how PCI-PAL PLC's net assets have evolved over time, based on quarterly financial data. See PCI-PAL PLC liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for PCI-PAL PLC (2000–2025)
The table below shows the annual net assets of PCI-PAL PLC from 2000 to 2025. For live valuation and market cap data, see how much is PCI-PAL PLC worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX-1.17 Million ≈ $-142.11 |
+40.71% |
| 2024-06-30 | GBX-1.97 Million ≈ $-239.69 |
+52.06% |
| 2023-06-30 | GBX-4.11 Million ≈ $-499.95 |
-2321.08% |
| 2022-06-30 | GBX185.00K ≈ $22.51 |
-95.29% |
| 2021-06-30 | GBX3.93 Million ≈ $478.05 |
+105.49% |
| 2020-06-30 | GBX1.91 Million ≈ $232.64 |
+35.12% |
| 2019-06-30 | GBX1.42 Million ≈ $172.16 |
-75.63% |
| 2018-06-30 | GBX5.81 Million ≈ $706.54 |
+7.06% |
| 2017-06-30 | GBX5.42 Million ≈ $659.94 |
+168.25% |
| 2016-06-30 | GBX2.02 Million ≈ $246.02 |
+5.74% |
| 2015-06-30 | GBX1.91 Million ≈ $232.66 |
-25.05% |
| 2014-06-30 | GBX2.55 Million ≈ $310.44 |
+3.77% |
| 2013-06-30 | GBX2.46 Million ≈ $299.15 |
+23.18% |
| 2012-06-30 | GBX2.00 Million ≈ $242.86 |
+25.69% |
| 2011-06-30 | GBX1.59 Million ≈ $193.21 |
+12.46% |
| 2010-06-30 | GBX1.41 Million ≈ $171.80 |
+7.54% |
| 2009-06-30 | GBX1.31 Million ≈ $159.75 |
+0.38% |
| 2008-06-30 | GBX1.31 Million ≈ $159.15 |
+77.96% |
| 2007-06-30 | GBX735.00K ≈ $89.43 |
+183.78% |
| 2006-06-30 | GBX259.00K ≈ $31.51 |
+197.70% |
| 2005-06-30 | GBX87.00K ≈ $10.59 |
-57.03% |
| 2004-06-30 | GBX202.46K ≈ $24.63 |
-46.58% |
| 2003-06-30 | GBX379.00K ≈ $46.11 |
-60.77% |
| 2002-06-30 | GBX966.00K ≈ $117.53 |
-30.35% |
| 2001-06-30 | GBX1.39 Million ≈ $168.76 |
-65.92% |
| 2000-06-30 | GBX4.07 Million ≈ $495.20 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PCI-PAL PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2020000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX726.00K | % |
| Other Comprehensive Income | GBX1.59 Million | % |
| Other Components | GBX17.74 Million | % |
| Total Equity | GBX-1.17 Million | 100.00% |
PCI-PAL PLC Competitors by Market Cap
The table below lists competitors of PCI-PAL PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Premier Health of America Inc
V:PHA
|
$401.58K |
|
AFFINOR GROWERS INC.
F:1AF0
|
$402.14K |
|
Dewata Freight International Tbk PT
JK:DEAL
|
$402.97K |
|
Hill Street Beverage Company Inc
V:HILL
|
$403.71K |
|
James Cropper PLC
LSE:CRPR
|
$401.08K |
|
CABASSE S.A. EO -50
F:LB0
|
$397.26K |
|
Ortivus AB ser. A
ST:ORTI-A
|
$393.65K |
|
Anexo Group Plc
LSE:ANX
|
$393.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PCI-PAL PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,970,000 to -1,168,000, a change of 802,000.
- Net income of 41,000 contributed positively to equity growth.
- New share issuances of 119,000 increased equity.
- Other comprehensive income increased equity by 642,001.
- Other factors decreased equity by 1.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX41.00K | +3.51% |
| Share Issuances | GBX119.00K | +10.19% |
| Other Comprehensive Income | GBX642.00K | +54.97% |
| Other Changes | GBX-1.00 | -0.0% |
| Total Change | GBX- | % |
Book Value vs Market Value Analysis
This analysis compares PCI-PAL PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | GBX0.19 | GBX45.50 | x |
| 2001-06-30 | GBX0.05 | GBX45.50 | x |
| 2002-06-30 | GBX0.04 | GBX45.50 | x |
| 2003-06-30 | GBX0.01 | GBX45.50 | x |
| 2004-06-30 | GBX0.01 | GBX45.50 | x |
| 2005-06-30 | GBX0.00 | GBX45.50 | x |
| 2006-06-30 | GBX0.01 | GBX45.50 | x |
| 2007-06-30 | GBX0.02 | GBX45.50 | x |
| 2008-06-30 | GBX0.04 | GBX45.50 | x |
| 2009-06-30 | GBX0.04 | GBX45.50 | x |
| 2010-06-30 | GBX0.05 | GBX45.50 | x |
| 2011-06-30 | GBX0.05 | GBX45.50 | x |
| 2012-06-30 | GBX0.06 | GBX45.50 | x |
| 2013-06-30 | GBX0.08 | GBX45.50 | x |
| 2014-06-30 | GBX0.08 | GBX45.50 | x |
| 2015-06-30 | GBX0.06 | GBX45.50 | x |
| 2016-06-30 | GBX0.06 | GBX45.50 | x |
| 2017-06-30 | GBX0.17 | GBX45.50 | x |
| 2018-06-30 | GBX0.16 | GBX45.50 | x |
| 2019-06-30 | GBX0.03 | GBX45.50 | x |
| 2020-06-30 | GBX0.04 | GBX45.50 | x |
| 2021-06-30 | GBX0.06 | GBX45.50 | x |
| 2022-06-30 | GBX0.00 | GBX45.50 | x |
| 2023-06-30 | GBX-0.06 | GBX45.50 | x |
| 2024-06-30 | GBX-0.03 | GBX45.50 | x |
| 2025-06-30 | GBX-0.02 | GBX45.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PCI-PAL PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.18%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-112.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -25.18% | -517.68% | 0.04x | 1.13x | GBX-1.43 Million |
| 2001 | -272.03% | -676.16% | 0.22x | 1.82x | GBX-3.91 Million |
| 2002 | -43.58% | -32.43% | 1.02x | 1.31x | GBX-517.60K |
| 2003 | -207.92% | -61.71% | 1.60x | 2.11x | GBX-825.90K |
| 2004 | -87.81% | -10.25% | 2.25x | 3.80x | GBX-198.04K |
| 2005 | -132.18% | -4.39% | 4.18x | 7.21x | GBX-123.70K |
| 2006 | 66.02% | 5.85% | 3.52x | 3.20x | GBX145.10K |
| 2007 | 54.97% | 11.31% | 2.53x | 1.92x | GBX330.50K |
| 2008 | 43.81% | 14.52% | 1.96x | 1.54x | GBX442.20K |
| 2009 | 0.38% | 0.13% | 1.98x | 1.53x | GBX-126.30K |
| 2010 | 7.01% | 2.15% | 2.23x | 1.46x | GBX-42.20K |
| 2011 | 4.22% | 1.28% | 2.03x | 1.63x | GBX-91.80K |
| 2012 | 20.44% | 6.05% | 2.10x | 1.61x | GBX208.40K |
| 2013 | 19.23% | 5.85% | 2.27x | 1.45x | GBX226.99K |
| 2014 | 11.83% | 3.60% | 1.75x | 1.87x | GBX46.74K |
| 2015 | -28.14% | -8.29% | 1.58x | 2.15x | GBX-729.25K |
| 2016 | -42.48% | -77.88% | 0.26x | 2.09x | GBX-1.06 Million |
| 2017 | -31.32% | -90.42% | 0.30x | 1.16x | GBX-2.24 Million |
| 2018 | -65.01% | -188.09% | 0.26x | 1.32x | GBX-4.36 Million |
| 2019 | -308.55% | -154.99% | 0.58x | 3.44x | GBX-4.51 Million |
| 2020 | -215.95% | -93.93% | 0.48x | 4.84x | GBX-4.32 Million |
| 2021 | -102.75% | -54.84% | 0.54x | 3.48x | GBX-4.43 Million |
| 2022 | -1590.81% | -24.65% | 0.92x | 70.02x | GBX-2.96 Million |
| 2023 | 0.00% | -32.73% | 1.30x | 0.00x | GBX-4.48 Million |
| 2024 | 0.00% | -6.56% | 1.16x | 0.00x | GBX-982.00K |
| 2025 | 0.00% | 0.18% | 1.42x | 0.00x | GBX157.80K |
Industry Comparison
This section compares PCI-PAL PLC's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $15,694,636
- Average return on equity (ROE) among peers: 10.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PCI-PAL PLC (PCIP) | GBX-1.17 Million | -25.18% | N/A | $401.10K |
| Bango plc (BGO) | $26.18 Million | -13.94% | 1.62x | $585.44K |
| Beeks Trading Corporation Ltd (BKS) | $32.79 Million | -0.27% | 0.45x | $1.70 Million |
| Boku Inc (BOKU) | $28.60 Million | -102.55% | 2.71x | $4.89 Million |
| Bytes Technology Ltd (BYIT) | $47.57 Million | 69.07% | 4.96x | $10.09 Million |
| Cloudcoco Group PLC (CLCO) | $1.81 Million | -10.48% | 1.18x | $18.90K |
| Corero Network Security plc (CNS) | $19.00 Million | -27.49% | 0.44x | $669.89K |
| Catenai PLC (CTAI) | $-1.16 Million | 0.00% | 0.00x | $39.25K |
| Cykel AI PLC (CYK) | $-958.90K | 0.00% | 0.00x | $38.67K |
| Fonix Mobile plc (FNX) | $2.43 Million | 247.43% | 19.77x | $1.79 Million |
| Insig Ai PLC (INSG) | $685.51K | -55.06% | 0.66x | $205.26K |
About PCI-PAL PLC
PCI-PAL PLC, through its subsidiaries, engages in the provision of payment card industry (PCI) compliance solutions and telephony services primarily in the United Kingdom, the United States, Canada, rest of Europe, and the Asia Pacific. It offers data secure payment card authorizations for call center operations; and Agent Assist, a PCI compliant solution for agents on live calls to enhance conta… Read more