Porvair plc (PRV) - Net Assets

Latest as of November 2025: GBX167.68 Million GBX ≈ $20.40K USD

Based on the latest financial reports, Porvair plc (PRV) has net assets worth GBX167.68 Million GBX (≈ $20.40K USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX223.57 Million ≈ $27.20K USD) and total liabilities (GBX55.89 Million ≈ $6.80K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PRV cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX167.68 Million
% of Total Assets 75.0%
Annual Growth Rate 11.27%
5-Year Change 53.91%
10-Year Change 134.7%
Growth Volatility 23.96

Porvair plc - Net Assets Trend (1985–2025)

This chart illustrates how Porvair plc's net assets have evolved over time, based on quarterly financial data. Also explore PRV asset base for the complete picture of this company's asset base.

Annual Net Assets for Porvair plc (1985–2025)

The table below shows the annual net assets of Porvair plc from 1985 to 2025. For live valuation and market cap data, see Porvair plc stock valuation.

Year Net Assets Change
2025-11-30 GBX167.68 Million
≈ $20.40K		 +9.41%
2024-11-30 GBX153.25 Million
≈ $18.65K		 +9.13%
2023-11-30 GBX140.44 Million
≈ $17.09K		 +7.15%
2022-11-30 GBX131.07 Million
≈ $15.95K		 +20.31%
2021-11-30 GBX108.95 Million
≈ $13.26K		 +10.95%
2020-11-30 GBX98.19 Million
≈ $11.95K		 +3.00%
2019-11-30 GBX95.33 Million
≈ $11.60K		 +6.55%
2018-11-30 GBX89.47 Million
≈ $10.89K		 +19.47%
2017-11-30 GBX74.89 Million
≈ $9.11K		 +4.82%
2016-11-30 GBX71.45 Million
≈ $8.69K		 +20.96%
2015-11-30 GBX59.06 Million
≈ $7.19K		 +13.29%
2014-11-30 GBX52.13 Million
≈ $6.34K		 +9.34%
2013-11-30 GBX47.68 Million
≈ $5.80K		 +5.55%
2012-11-30 GBX45.17 Million
≈ $5.50K		 +7.32%
2011-11-30 GBX42.09 Million
≈ $5.12K		 +3.98%
2010-11-30 GBX40.48 Million
≈ $4.93K		 +11.23%
2009-11-30 GBX36.40 Million
≈ $4.43K		 -11.63%
2008-11-30 GBX41.18 Million
≈ $5.01K		 +19.65%
2007-11-30 GBX34.42 Million
≈ $4.19K		 +9.19%
2006-11-30 GBX31.52 Million
≈ $3.84K		 +4.74%
2005-11-30 GBX30.10 Million
≈ $3.66K		 -16.38%
2004-11-30 GBX35.99 Million
≈ $4.38K		 -3.94%
2003-11-30 GBX37.47 Million
≈ $4.56K		 -40.77%
2002-11-30 GBX63.25 Million
≈ $7.70K		 -7.30%
2001-11-30 GBX68.23 Million
≈ $8.30K		 +64.93%
2000-11-30 GBX41.37 Million
≈ $5.03K		 -3.56%
1999-11-30 GBX42.90 Million
≈ $5.22K		 -0.77%
1998-11-30 GBX43.23 Million
≈ $5.26K		 +86.49%
1997-11-30 GBX23.18 Million
≈ $2.82K		 +5.40%
1996-11-30 GBX21.99 Million
≈ $2.68K		 -4.15%
1995-11-30 GBX22.95 Million
≈ $2.79K		 +64.06%
1994-11-30 GBX13.99 Million
≈ $1.70K		 +12.15%
1993-11-30 GBX12.47 Million
≈ $1.52K		 +11.55%
1992-11-30 GBX11.18 Million
≈ $1.36K		 +12.69%
1991-11-30 GBX9.92 Million
≈ $1.21K		 +10.59%
1990-11-30 GBX8.97 Million
≈ $1.09K		 +13.13%
1989-11-30 GBX7.93 Million
≈ $964.97		 +5.83%
1988-11-30 GBX7.49 Million
≈ $911.80		 +82.51%
1987-11-30 GBX4.11 Million
≈ $499.58		 +32.62%
1986-11-30 GBX3.10 Million
≈ $376.69		 +32.14%
1985-11-30 GBX2.34 Million
≈ $285.08		 --

Equity Component Analysis

This analysis shows how different components contribute to Porvair plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 14155.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (November 2025)

Component Amount Percentage
Retained Earnings GBX120.03 Million 71.65%
Common Stock GBX930.00K 0.56%
Other Comprehensive Income GBX8.15 Million 4.86%
Other Components GBX38.42 Million 22.93%
Total Equity GBX167.53 Million 100.00%

Porvair plc Competitors by Market Cap

The table below lists competitors of Porvair plc ranked by their market capitalization.

Company Market Cap
Panamax AG
F:ICP
 $4.10 Million
Borneo Olah Sarana Sukses PT
JK:BOSS
 $4.10 Million
Eka Sari Lorena Transport Tbk
JK:LRNA
 $4.10 Million
Adslot Ltd
AU:ADS
 $4.10 Million
Reliance Global Group Inc
NASDAQ:RELI
 $4.09 Million
Akshar Spintex Limited
NSE:AKSHAR
 $4.09 Million
Eguana Technologies Inc
V:EGT
 $4.09 Million
Nordic Asia Investment Group 1987 AB Series B
ST:NAIG-B
 $4.09 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Porvair plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 153,126,000 to 167,532,000, a change of 14,406,000 (9.4%).
  • Net income of 18,149,000 contributed positively to equity growth.
  • Dividend payments of 2,953,000 reduced retained earnings.
  • Share repurchases of 885,000 reduced equity.
  • Other comprehensive income decreased equity by 1,110,001.
  • Other factors increased equity by 2,076,001.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX18.15 Million +10.83%
Dividends Paid GBX2.95 Million -1.76%
Share Repurchases GBX885.00K -0.53%
Other Comprehensive Income GBX-1.11 Million -0.66%
Other Changes GBX2.08 Million +1.24%
Total Change GBX- 9.41%

Book Value vs Market Value Analysis

This analysis compares Porvair plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 201.15x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 2702.82x to 201.15x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-11-30 GBX0.27 GBX730.00 x
1986-11-30 GBX0.38 GBX730.00 x
1987-11-30 GBX0.52 GBX730.00 x
1988-11-30 GBX0.74 GBX730.00 x
1989-11-30 GBX0.60 GBX730.00 x
1990-11-30 GBX0.68 GBX730.00 x
1991-11-30 GBX0.74 GBX730.00 x
1992-11-30 GBX0.72 GBX730.00 x
1993-11-30 GBX0.77 GBX730.00 x
1994-11-30 GBX0.86 GBX730.00 x
1995-11-30 GBX1.16 GBX730.00 x
1996-11-30 GBX0.87 GBX730.00 x
1997-11-30 GBX0.91 GBX730.00 x
1998-11-30 GBX1.68 GBX730.00 x
1999-11-30 GBX1.67 GBX730.00 x
2000-11-30 GBX1.61 GBX730.00 x
2001-11-30 GBX2.04 GBX730.00 x
2002-11-30 GBX1.59 GBX730.00 x
2003-11-30 GBX0.87 GBX730.00 x
2004-11-30 GBX0.83 GBX730.00 x
2005-11-30 GBX0.74 GBX730.00 x
2006-11-30 GBX0.77 GBX730.00 x
2007-11-30 GBX0.84 GBX730.00 x
2008-11-30 GBX1.00 GBX730.00 x
2009-11-30 GBX0.87 GBX730.00 x
2010-11-30 GBX0.96 GBX730.00 x
2011-11-30 GBX0.99 GBX730.00 x
2012-11-30 GBX1.04 GBX730.00 x
2013-11-30 GBX1.09 GBX730.00 x
2014-11-30 GBX1.17 GBX730.00 x
2015-11-30 GBX1.31 GBX730.00 x
2016-11-30 GBX1.57 GBX730.00 x
2017-11-30 GBX1.64 GBX730.00 x
2018-11-30 GBX1.96 GBX730.00 x
2019-11-30 GBX2.08 GBX730.00 x
2020-11-30 GBX2.14 GBX730.00 x
2021-11-30 GBX2.37 GBX730.00 x
2022-11-30 GBX2.85 GBX730.00 x
2023-11-30 GBX3.06 GBX730.00 x
2024-11-30 GBX3.33 GBX730.00 x
2025-11-30 GBX3.63 GBX730.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Porvair plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.83%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.36%
  • • Asset Turnover: 0.87x
  • • Equity Multiplier: 1.33x
  • Recent ROE (10.83%) is above the historical average (8.26%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 22.57% 5.64% 1.43x 2.80x GBX241.70K
1986 29.78% 8.62% 1.36x 2.55x GBX529.40K
1987 28.59% 9.60% 1.29x 2.31x GBX685.40K
1988 18.04% 11.15% 1.11x 1.46x GBX602.60K
1989 9.56% 5.97% 0.99x 1.62x GBX-35.10K
1990 15.63% 9.02% 0.96x 1.79x GBX504.80K
1991 13.40% 7.98% 0.98x 1.71x GBX337.80K
1992 15.17% 9.51% 0.92x 1.73x GBX581.30K
1993 16.20% 9.27% 1.08x 1.62x GBX776.50K
1994 15.97% 9.03% 1.04x 1.70x GBX838.20K
1995 15.43% 8.87% 0.95x 1.82x GBX1.25 Million
1996 12.54% 4.98% 1.32x 1.91x GBX558.60K
1997 19.82% 6.48% 1.43x 2.14x GBX2.27 Million
1998 -7.09% -4.94% 0.92x 1.56x GBX-7.38 Million
1999 2.64% 1.84% 0.95x 1.52x GBX-3.16 Million
2000 3.58% 2.29% 0.95x 1.64x GBX-2.65 Million
2001 -4.24% -3.76% 0.74x 1.52x GBX-9.02 Million
2002 -2.92% -2.50% 0.73x 1.61x GBX-7.54 Million
2003 -77.00% -38.61% 0.99x 2.01x GBX-28.01 Million
2004 -2.46% -1.68% 0.79x 1.85x GBX-3.80 Million
2005 4.55% 3.05% 0.82x 1.82x GBX-1.64 Million
2006 6.63% 4.53% 0.87x 1.68x GBX-1.06 Million
2007 6.90% 5.22% 0.85x 1.55x GBX-1.07 Million
2008 6.97% 5.23% 0.74x 1.80x GBX-1.25 Million
2009 1.89% 1.25% 0.77x 1.96x GBX-2.95 Million
2010 5.36% 3.41% 0.87x 1.81x GBX-1.88 Million
2011 7.36% 4.55% 0.94x 1.72x GBX-1.11 Million
2012 9.48% 5.60% 0.95x 1.77x GBX-235.40K
2013 11.50% 6.50% 0.96x 1.84x GBX713.00K
2014 12.15% 6.09% 1.09x 1.83x GBX1.12 Million
2015 11.78% 7.26% 0.98x 1.66x GBX1.05 Million
2016 10.83% 7.07% 0.90x 1.70x GBX591.40K
2017 11.84% 7.61% 0.91x 1.71x GBX1.37 Million
2018 11.23% 7.80% 0.89x 1.62x GBX1.10 Million
2019 11.29% 7.43% 0.92x 1.66x GBX1.23 Million
2020 8.60% 6.25% 0.81x 1.69x GBX-1.38 Million
2021 10.96% 8.16% 0.86x 1.56x GBX1.05 Million
2022 11.23% 8.53% 0.92x 1.43x GBX1.61 Million
2023 11.37% 9.07% 0.90x 1.40x GBX1.93 Million
2024 10.76% 8.55% 0.90x 1.40x GBX1.17 Million
2025 10.83% 9.36% 0.87x 1.33x GBX1.40 Million

Industry Comparison

This section compares Porvair plc's net assets metrics with peer companies in the Pollution & Treatment Controls industry.

Industry Context

  • Industry: Pollution & Treatment Controls
  • Average net assets among peers: $7,157,000
  • Average return on equity (ROE) among peers: -51.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Porvair plc (PRV) GBX167.68 Million 22.57% 0.33x $4.09 Million
MYCELX Technologies Corporation (MYX) $7.16 Million -51.78% 0.45x $133.40K

About Porvair plc

LSE:PRV UK Pollution & Treatment Controls
Market Cap
$4.09 Million
GBX33.65 Billion GBX
Market Cap Rank
#28719 Global
#511 in UK
Share Price
GBX730.00
Change (1 day)
+1.39%
52-Week Range
GBX690.00 - GBX900.00
All Time High
GBX900.00
Categories
Companies in UK Pollution & Treatment Controls
About

Porvair plc engages in the filtration, laboratory, and environmental technology business. It operates through three segments: Aerospace & Industrial, Laboratory, and Metal Melt Quality. The Aerospace & Industrial segment designs and manufactures a range of specialist filtration equipment for aerospace, energy, and industrial applications. The Laboratory segment is involved in the design and manuf… Read more