Prospex Energy PLC
Prospex Energy Plc operates as an oil and gas investment company. The company holds 7.2365% working interest in the producing Viura concession in Northern Spain; 37% working interest in the Selva Malvezzi Concession in the Po Valley region of Italy; and 100% working interest in the El Romeral gas power project situated in southern Spain. The company was formerly known as Prospex Oil and Gas Plc a… Read more
Prospex Energy PLC (PXEN) - Net Assets
Latest net assets as of June 2025: GBX25.53 Million GBX
Based on the latest financial reports, Prospex Energy PLC (PXEN) has net assets worth GBX25.53 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX26.52 Million) and total liabilities (GBX992.70K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX25.53 Million |
| % of Total Assets | 96.26% |
| Annual Growth Rate | N/A |
| 5-Year Change | 421.38% |
| 10-Year Change | 5362840.33% |
| Growth Volatility | 25092.65 |
Prospex Energy PLC - Net Assets Trend (2004–2024)
This chart illustrates how Prospex Energy PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prospex Energy PLC (2004–2024)
The table below shows the annual net assets of Prospex Energy PLC from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX24.59 Million | +19.50% |
| 2023-12-31 | GBX20.58 Million | +7.45% |
| 2022-12-31 | GBX19.15 Million | +125.22% |
| 2021-12-31 | GBX8.50 Million | +80.29% |
| 2020-12-31 | GBX4.72 Million | -17.69% |
| 2019-12-31 | GBX5.73 Million | +90897.52% |
| 2018-12-31 | GBX6.30K | +42.36% |
| 2017-12-31 | GBX4.42K | -2.86% |
| 2016-12-31 | GBX4.55K | +893.10% |
| 2015-12-31 | GBX458.52 | +162.70% |
| 2014-12-31 | GBX-731.31 | -100.02% |
| 2013-12-31 | GBX3.77 Million | -19.66% |
| 2012-12-31 | GBX4.69 Million | +218.82% |
| 2011-12-31 | GBX1.47 Million | +193.50% |
| 2010-01-31 | GBX-1.57 Million | +3.10% |
| 2009-01-31 | GBX-1.62 Million | +0.43% |
| 2008-01-31 | GBX-1.63 Million | +10.93% |
| 2007-01-31 | GBX-1.83 Million | +3.13% |
| 2006-01-31 | GBX-1.89 Million | +12.41% |
| 2005-01-31 | GBX-2.16 Million | -45.68% |
| 2004-01-31 | GBX-1.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prospex Energy PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1754962200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX402.54K | 1.64% |
| Other Components | GBX45.78 Million | 186.15% |
| Total Equity | GBX24.59 Million | 100.00% |
Prospex Energy PLC Competitors by Market Cap
The table below lists competitors of Prospex Energy PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ENWAVE (E4U.SG)
STU:E4U
|
$1.62K |
|
Desarrolladora Homex S.A.B. de C.V
MX:HOMEX
|
$1.62K |
|
C-CARE MAURITIUS LTD
SEM:MASC
|
$1.62K |
|
COSMOSTEEL HLDGS - Dusseldorf Stock Exchang
DU:CMR
|
$1.62K |
|
Matco Foods Ltd
KAR:MFL
|
$1.62K |
|
MCOT PCL
STU:OLU
|
$1.62K |
|
Eclectic Bar Group PLC
LSE:BAR
|
$1.61K |
|
TAJ PAMODZI HOTELS PLC
LUSE:PAMODZI
|
$1.61K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prospex Energy PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,577,048 to 24,590,154, a change of 4,013,106 (19.5%).
- Net loss of 46,759 reduced equity.
- New share issuances of 4,197,323 increased equity.
- Other comprehensive income decreased equity by 24,024,218.
- Other factors increased equity by 23,886,760.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-46.76K | -0.19% |
| Share Issuances | GBX4.20 Million | +17.07% |
| Other Comprehensive Income | GBX-24.02 Million | -97.7% |
| Other Changes | GBX23.89 Million | +97.14% |
| Total Change | GBX- | 19.50% |
Book Value vs Market Value Analysis
This analysis compares Prospex Energy PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 74.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-01-31 | GBX-227.81 | GBX3.90 | x |
| 2006-01-31 | GBX-179.86 | GBX3.90 | x |
| 2007-01-31 | GBX-174.23 | GBX3.90 | x |
| 2008-01-31 | GBX-124.13 | GBX3.90 | x |
| 2009-01-31 | GBX-96.97 | GBX3.90 | x |
| 2010-01-31 | GBX-93.96 | GBX3.90 | x |
| 2011-12-31 | GBX17.99 | GBX3.90 | x |
| 2012-12-31 | GBX0.76 | GBX3.90 | x |
| 2013-12-31 | GBX0.75 | GBX3.90 | x |
| 2014-12-31 | GBX0.00 | GBX3.90 | x |
| 2015-12-31 | GBX0.00 | GBX3.90 | x |
| 2016-12-31 | GBX0.00 | GBX3.90 | x |
| 2017-12-31 | GBX0.00 | GBX3.90 | x |
| 2018-12-31 | GBX0.00 | GBX3.90 | x |
| 2019-12-31 | GBX0.09 | GBX3.90 | x |
| 2020-12-31 | GBX0.05 | GBX3.90 | x |
| 2021-12-31 | GBX0.06 | GBX3.90 | x |
| 2022-12-31 | GBX0.07 | GBX3.90 | x |
| 2023-12-31 | GBX0.07 | GBX3.90 | x |
| 2024-12-31 | GBX0.05 | GBX3.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prospex Energy PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (-0.19%) is above the historical average (-6399.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.00% | -78.74% | 0.95x | 0.00x | GBX-1.16 Million |
| 2005 | 0.00% | -228.42% | 1.51x | 0.00x | GBX-1.46 Million |
| 2006 | 0.00% | -30.43% | 0.35x | 0.00x | GBX161.10K |
| 2007 | 0.00% | 22.63% | 0.58x | 0.00x | GBX233.97K |
| 2008 | 0.00% | 12.73% | 0.76x | 0.00x | GBX180.95K |
| 2009 | 0.00% | -6.37% | 1.37x | 0.00x | GBX156.08K |
| 2010 | 0.00% | 90.56% | 0.39x | 0.00x | GBX202.36K |
| 2011 | -60.67% | 0.00% | 0.00x | 1.12x | GBX-1.04 Million |
| 2012 | -35.93% | 0.00% | 0.00x | 1.20x | GBX-1.88 Million |
| 2013 | -46.63% | 0.00% | 0.00x | 1.39x | GBX-1.80 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | GBX83.59K |
| 2015 | -109577.34% | 0.00% | 0.00x | 1.18x | GBX-502.48K |
| 2016 | 34412.71% | 0.00% | 0.00x | 1.02x | GBX1.57 Million |
| 2017 | -71463.29% | 0.00% | 0.00x | 1.01x | GBX-3.16 Million |
| 2018 | 12385.07% | 0.00% | 0.00x | 1.09x | GBX779.27K |
| 2019 | -22.70% | 0.00% | 0.00x | 1.11x | GBX-1.87 Million |
| 2020 | -38.29% | 0.00% | 0.00x | 1.22x | GBX-2.28 Million |
| 2021 | 26.58% | 0.00% | 0.00x | 1.06x | GBX1.41 Million |
| 2022 | 37.27% | 0.00% | 0.00x | 1.20x | GBX5.22 Million |
| 2023 | -5.98% | 0.00% | 0.00x | 1.06x | GBX-3.29 Million |
| 2024 | -0.19% | 0.00% | 0.00x | 1.05x | GBX-2.51 Million |
Industry Comparison
This section compares Prospex Energy PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $60,597,583
- Average return on equity (ROE) among peers: 3.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prospex Energy PLC (PXEN) | GBX25.53 Million | 0.00% | 0.04x | $1.62K |
| Afentra PLC (AET) | $278.27 Million | -0.81% | 1.23x | $17.50K |
| Angus Energy PLC (ANGS) | $152.00K | 100.00% | 8.59x | $1.29K |
| Ascent Resources plc (AST) | $-378.00K | 0.00% | 0.00x | $320.65 |
| Beacon Energy PLC (BCE) | $-300.00K | 0.00% | 0.00x | $87.84 |
| Block Energy PLC (BLOE) | $29.69 Million | -18.56% | 0.15x | $1.33K |
| Buccaneer Energy plc. (BUCE) | $-599.00K | 0.00% | 0.00x | $241.65 |
| Cadogan Petroleum plc (CAD) | $297.93 Million | -11.82% | 0.03x | $1.37K |
| Challenger Energy Group PLC (CEG) | $5.74 Million | -27.08% | 0.05x | $3.31K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $229.28 |
| Coro Energy PLC (CORO) | $-7.40 Million | 0.00% | 0.00x | $470.51 |