Desarrolladora Homex S.A.B. de C.V (HOMEX) - Net Assets

Latest as of March 2022: MX$154.43 Million MXN ≈ $8.89 Million USD

Based on the latest financial reports, Desarrolladora Homex S.A.B. de C.V (HOMEX) has net assets worth MX$154.43 Million MXN (≈ $8.89 Million USD) as of March 2022. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$1.16 Billion ≈ $66.71 Million USD) and total liabilities (MX$1.00 Billion ≈ $57.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore Desarrolladora Homex S.A.B. de C.V (HOMEX) cash flow conversion to assess how effectively this company generates cash.

Key Net Assets Metrics

Metric Value
Current Net Assets MX$154.43 Million
% of Total Assets 13.32%
Annual Growth Rate -11.12%
5-Year Change N/A
10-Year Change -99.35%
Growth Volatility 97.87

Desarrolladora Homex S.A.B. de C.V - Net Assets Trend (2002–2021)

This chart illustrates how Desarrolladora Homex S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. Explore Desarrolladora Homex S.A.B. de C.V (HOMEX) long-term investment share to see how much of total assets are deployed in long-term investments.

Annual Net Assets for Desarrolladora Homex S.A.B. de C.V (2002–2021)

The table below shows the annual net assets of Desarrolladora Homex S.A.B. de C.V from 2002 to 2021. For live valuation and market cap data, see Desarrolladora Homex S.A.B. de C.V (HOMEX) total market value.

Year Net Assets Change
2021-12-31 MX$95.75 Million
≈ $5.51 Million
+106.27%
2020-12-31 MX$-1.53 Billion
≈ $-87.82 Million
+21.22%
2019-12-31 MX$-1.94 Billion
≈ $-111.48 Million
+21.03%
2018-12-31 MX$-2.45 Billion
≈ $-141.17 Million
+28.89%
2017-12-31 MX$-3.45 Billion
≈ $-198.52 Million
+55.92%
2016-12-31 MX$-7.83 Billion
≈ $-450.35 Million
-3.29%
2015-12-31 MX$-7.58 Billion
≈ $-436.00 Million
+71.06%
2014-12-31 MX$-26.18 Billion
≈ $-1.51 Billion
-16.18%
2013-12-31 MX$-22.53 Billion
≈ $-1.30 Billion
-252.81%
2012-12-31 MX$14.75 Billion
≈ $848.67 Million
+7.74%
2011-12-31 MX$13.69 Billion
≈ $787.72 Million
+11.10%
2010-12-31 MX$12.32 Billion
≈ $709.05 Million
-6.82%
2009-12-31 MX$13.22 Billion
≈ $760.99 Million
+14.81%
2008-12-31 MX$11.52 Billion
≈ $662.82 Million
+17.03%
2007-12-31 MX$9.84 Billion
≈ $566.36 Million
+34.49%
2006-12-31 MX$7.32 Billion
≈ $421.12 Million
+26.05%
2005-12-31 MX$5.81 Billion
≈ $334.09 Million
+53.74%
2004-12-31 MX$3.78 Billion
≈ $217.31 Million
+188.84%
2003-12-31 MX$1.31 Billion
≈ $75.24 Million
+45.43%
2002-12-31 MX$898.94 Million
≈ $51.73 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Desarrolladora Homex S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 13436.9% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2021)

Component Amount Percentage
Common Stock MX$7.17 Billion 6829.68%
Other Components MX$2.08 Billion 1979.11%
Total Equity MX$104.98 Million 100.00%

Desarrolladora Homex S.A.B. de C.V Competitors by Market Cap

The table below lists competitors of Desarrolladora Homex S.A.B. de C.V ranked by their market capitalization.

Company Market Cap
Mitra Komunikasi Nusantara Tbk PT
JK:MKNT
$322.28K
Dewhurst plc
LSE:DWHA
$323.07K
Amigo Holdings PLC
LSE:AMGO
$323.98K
Qlucore AB (publ)
ST:NOVKAN
$326.04K
GO.D.M Investments Ltd
TA:GODM
$319.94K
Inspiration Healthcare Group PLC
LSE:IHC
$319.65K
Windar Photonics Plc
LSE:WPHO
$319.51K
Oxurion NV
BR:OXUR
$319.29K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Desarrolladora Homex S.A.B. de C.V's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2020 to 2021, total equity changed from -1,519,452,000 to 104,984,000, a change of 1,624,436,000.
  • Net income of 1,158,807,000 contributed positively to equity growth.
  • New share issuances of 466,658,000 increased equity.

Equity Change Factors (2020 to 2021)

Factor Impact Contribution
Net Income MX$1.16 Billion +1103.79%
Share Issuances MX$466.66 Million +444.5%
Other Changes MX$-1.03 Million -0.98%
Total Change MX$- %

Book Value vs Market Value Analysis

This analysis compares Desarrolladora Homex S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.05x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 MX$-0.63 MX$0.00 x
2018-12-31 MX$-0.44 MX$0.00 x
2019-12-31 MX$-0.35 MX$0.00 x
2020-12-31 MX$-0.27 MX$0.00 x
2021-12-31 MX$0.02 MX$0.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Desarrolladora Homex S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1103.79%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 107.14%
  • • Asset Turnover: 1.00x
  • • Equity Multiplier: 10.32x
  • Recent ROE (1103.79%) is above the historical average (66.41%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 18.64% 8.28% 0.87x 2.59x MX$110.02 Million
2004 18.96% 13.18% 0.79x 1.82x MX$333.87 Million
2005 17.31% 11.62% 0.61x 2.45x MX$421.55 Million
2006 18.54% 10.27% 0.69x 2.61x MX$617.68 Million
2007 23.18% 13.33% 0.69x 2.51x MX$1.27 Billion
2008 14.03% 8.30% 0.62x 2.71x MX$453.78 Million
2009 14.18% 9.08% 0.59x 2.66x MX$542.48 Million
2010 12.46% 7.34% 0.56x 3.02x MX$298.70 Million
2011 9.67% 5.64% 0.56x 3.07x MX$-44.39 Million
2012 10.95% 5.26% 0.59x 3.53x MX$138.92 Million
2013 0.00% -1141.75% 0.16x 0.00x MX$-34.81 Billion
2014 0.00% -219.38% 0.08x 0.00x MX$-1.09 Billion
2015 0.00% 4611.82% 0.03x 0.00x MX$16.71 Billion
2016 0.00% -40.32% 0.13x 0.00x MX$420.17 Million
2017 0.00% 242.60% 0.07x 0.00x MX$1.34 Billion
2018 0.00% 80.77% 0.26x 0.00x MX$1.10 Billion
2019 0.00% 44.54% 0.31x 0.00x MX$710.99 Million
2020 0.00% 42.33% 0.32x 0.00x MX$565.60 Million
2021 1103.79% 107.14% 1.00x 10.32x MX$1.15 Billion

Industry Comparison

This section compares Desarrolladora Homex S.A.B. de C.V's net assets metrics with peer companies in the Residential Construction industry.

Industry Context

  • Industry: Residential Construction
  • Average net assets among peers: $2,928,814,000
  • Average return on equity (ROE) among peers: 7.82%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Desarrolladora Homex S.A.B. de C.V (HOMEX) MX$154.43 Million 18.64% 6.51x $320.51K
Consorcio ARA S. A. B. de C. V. (ARA) $4.56 Billion 15.64% 0.52x $330.37 Million
Servicios Corporativos Javer (JAVER) $1.30 Billion 0.00% 2.95x $247.96 Million

About Desarrolladora Homex S.A.B. de C.V

MX:HOMEX Mexico Residential Construction
Market Cap
$320.51K
MX$5.57 Million MXN
Market Cap Rank
#30886 Global
#138 in Mexico
Share Price
MX$0.00
Change (1 day)
+0.00%
52-Week Range
MX$0.00 - MX$0.00
All Time High
MX$31.50
About

Desarrolladora Homex, S.A.B. de C.V. operates as an integrated housing company in Mexico. It also develops, constructs, and sells affordable housing, middle-income, and residential housing. The company was founded in 1989 and is based in Culiacán, Mexico.