Quadrise Plc
Quadrise Plc, together with its subsidiaries, manufactures and markets emulsion fuels for use in power generation, industrial, marine diesel engines, and steam generation applications in the United Kingdom. It produces oil-in-water emulsified synthetic fuel oil and biofuels through its multiphase superfine atomised residue (MSAR) and bioMSAR technologies as a substitute for heavy fuel oil. The co… Read more
Quadrise Plc (QED) - Net Assets
Latest net assets as of June 2025: GBX9.50 Million GBX
Based on the latest financial reports, Quadrise Plc (QED) has net assets worth GBX9.50 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.38 Million) and total liabilities (GBX886.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX9.50 Million |
| % of Total Assets | 91.47% |
| Annual Growth Rate | 1.66% |
| 5-Year Change | -8.55% |
| 10-Year Change | N/A |
| Growth Volatility | 58.68 |
Quadrise Plc - Net Assets Trend (2016–2025)
This chart illustrates how Quadrise Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Quadrise Plc (2016–2025)
The table below shows the annual net assets of Quadrise Plc from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX9.50 Million | +51.07% |
| 2024-06-30 | GBX6.29 Million | +29.73% |
| 2023-06-30 | GBX4.85 Million | -37.56% |
| 2022-06-30 | GBX7.76 Million | -25.26% |
| 2021-06-30 | GBX10.39 Million | +157.81% |
| 2020-06-30 | GBX4.03 Million | -15.39% |
| 2019-06-30 | GBX4.76 Million | -21.74% |
| 2018-06-30 | GBX6.08 Million | -34.53% |
| 2017-06-30 | GBX9.29 Million | +13.49% |
| 2016-06-30 | GBX8.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Quadrise Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1903200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX19.90 Million | 209.53% |
| Other Comprehensive Income | GBX1.30 Million | 13.68% |
| Other Components | GBX81.68 Million | 859.86% |
| Total Equity | GBX9.50 Million | 100.00% |
Quadrise Plc Competitors by Market Cap
The table below lists competitors of Quadrise Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AKD Hospitality
KAR:AKDHL
|
$4.64K |
|
Thanh An 96 Installation and Construction JSC
VN:TA9
|
$4.64K |
|
NEXP3F
SA:NEXP3F
|
$4.64K |
|
Emmerson PLC
LSE:EML
|
$4.64K |
|
D.WESTERN (6DW.SG)
STU:6DW
|
$4.64K |
|
Marine Supply and Engineering Service JSC
VN:MAC
|
$4.64K |
|
GLOBECIVIL
NSE:GLOBECIVIL
|
$4.64K |
|
Rakta Paper Manufacturing
EGX:RAKT
|
$4.63K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Quadrise Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,288,000 to 9,499,000, a change of 3,211,000 (51.1%).
- Net loss of 3,105,000 reduced equity.
- Other comprehensive income increased equity by 430,000.
- Other factors increased equity by 5,886,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.10 Million | -32.69% |
| Other Comprehensive Income | GBX430.00K | +4.53% |
| Other Changes | GBX5.89 Million | +61.96% |
| Total Change | GBX- | 51.07% |
Book Value vs Market Value Analysis
This analysis compares Quadrise Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 328.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 173.17x to 328.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | GBX0.01 | GBX1.68 | x |
| 2017-06-30 | GBX0.01 | GBX1.68 | x |
| 2018-06-30 | GBX0.01 | GBX1.68 | x |
| 2019-06-30 | GBX0.01 | GBX1.68 | x |
| 2020-06-30 | GBX0.00 | GBX1.68 | x |
| 2021-06-30 | GBX0.01 | GBX1.68 | x |
| 2022-06-30 | GBX0.01 | GBX1.68 | x |
| 2023-06-30 | GBX0.00 | GBX1.68 | x |
| 2024-06-30 | GBX0.00 | GBX1.68 | x |
| 2025-06-30 | GBX0.01 | GBX1.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Quadrise Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -32.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7392.86%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.09x
- Recent ROE (-32.69%) is above the historical average (-55.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -58.09% | -237850.00% | 0.00x | 1.07x | GBX-5.58 Million |
| 2017 | -44.00% | -3245.24% | 0.01x | 1.03x | GBX-5.02 Million |
| 2018 | -53.61% | -36244.44% | 0.00x | 1.07x | GBX-3.87 Million |
| 2019 | -62.64% | -13559.09% | 0.00x | 1.06x | GBX-3.46 Million |
| 2020 | -120.20% | 0.00% | 0.00x | 1.56x | GBX-5.25 Million |
| 2021 | -41.01% | -25058.82% | 0.00x | 1.03x | GBX-5.30 Million |
| 2022 | -33.47% | -3464.00% | 0.01x | 1.03x | GBX-3.37 Million |
| 2023 | -63.83% | 0.00% | 0.00x | 1.04x | GBX-3.58 Million |
| 2024 | -45.48% | 0.00% | 0.00x | 1.07x | GBX-3.49 Million |
| 2025 | -32.69% | -7392.86% | 0.00x | 1.09x | GBX-4.05 Million |
Industry Comparison
This section compares Quadrise Plc's net assets metrics with peer companies in the Oil & Gas Integrated industry.
Industry Context
- Industry: Oil & Gas Integrated
- Average net assets among peers: $1,724,304,000
- Average return on equity (ROE) among peers: 32.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Quadrise Plc (QED) | GBX9.50 Million | -58.09% | 0.09x | $4.64K |
| Galp Energia Nom (0B67) | $5.12 Billion | 28.83% | 2.15x | $8.55 Billion |
| Caspian Sunrise plc (CASP) | $46.18 Million | -8.51% | 0.77x | $6.16K |
| Nostrum Oil & Gas PLC (NOG) | $9.73 Million | 78.44% | 4.41x | $710.47 |