Emmerson PLC (EML) - Net Assets
Based on the latest financial reports, Emmerson PLC (EML) has net assets worth GBX-300.00K GBX (≈ $-36.50 USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX692.00K ≈ $84.20 USD) and total liabilities (GBX992.00K ≈ $120.70 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Emmerson PLC assets under control for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-300.00K |
| % of Total Assets | -43.35% |
| Annual Growth Rate | -1.39% |
| 5-Year Change | -94.92% |
| 10-Year Change | N/A |
| Growth Volatility | 156.87 |
Emmerson PLC - Net Assets Trend (2017–2024)
This chart illustrates how Emmerson PLC's net assets have evolved over time, based on quarterly financial data. Check Emmerson PLC tangible equity quality to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Emmerson PLC (2017–2024)
The table below shows the annual net assets of Emmerson PLC from 2017 to 2024. For live valuation and market cap data, see Emmerson PLC market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX859.00K ≈ $104.52 |
-96.29% |
| 2023-12-31 | GBX23.16 Million ≈ $2.82K |
-9.07% |
| 2022-12-31 | GBX25.47 Million ≈ $3.10K |
+12.87% |
| 2021-12-31 | GBX22.56 Million ≈ $2.75K |
+33.57% |
| 2020-12-31 | GBX16.89 Million ≈ $2.06K |
+23.52% |
| 2019-12-31 | GBX13.68 Million ≈ $1.66K |
+14.60% |
| 2018-12-31 | GBX11.93 Million ≈ $1.45K |
+457.64% |
| 2017-12-31 | GBX2.14 Million ≈ $260.40 |
+123.61% |
| 2017-03-31 | GBX957.11K ≈ $116.45 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Emmerson PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4027071837.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX38.46 Million | 4477.76% |
| Other Components | GBX2.92 Million | 339.35% |
| Total Equity | GBX859.00K | 100.00% |
Emmerson PLC Competitors by Market Cap
The table below lists competitors of Emmerson PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TUT Fitness Group Inc
V:GYM
|
$292.84K |
|
Crown LNG Holdings Limited Ordinary Shares
NASDAQ:CGBS
|
$293.65K |
|
PT Sreeya Sewu Indonesia Tbk
JK:SIPD
|
$295.55K |
|
TUGA INNOVATIONS INC.
F:DQ5
|
$297.55K |
|
Predator Oil & Gas Holdings Plc
LSE:PRD
|
$292.48K |
|
TTA Holdings Ltd
AU:TTA
|
$291.71K |
|
Tongaat
JSE:TON
|
$290.09K |
|
Multistack International Ltd
AU:MSI
|
$289.33K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emmerson PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,159,000 to 859,000, a change of -22,300,000 (-96.3%).
- Net loss of 25,770,000 reduced equity.
- New share issuances of 2,771,000 increased equity.
- Other comprehensive income decreased equity by 3,652,000.
- Other factors increased equity by 4,351,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-25.77 Million | -3000.0% |
| Share Issuances | GBX2.77 Million | +322.58% |
| Other Comprehensive Income | GBX-3.65 Million | -425.15% |
| Other Changes | GBX4.35 Million | +506.52% |
| Total Change | GBX- | -96.29% |
Book Value vs Market Value Analysis
This analysis compares Emmerson PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2328.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 31.04x to 2328.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | GBX0.06 | GBX1.80 | x |
| 2017-12-31 | GBX0.01 | GBX1.80 | x |
| 2018-12-31 | GBX0.03 | GBX1.80 | x |
| 2019-12-31 | GBX0.02 | GBX1.80 | x |
| 2020-12-31 | GBX0.02 | GBX1.80 | x |
| 2021-12-31 | GBX0.03 | GBX1.80 | x |
| 2022-12-31 | GBX0.03 | GBX1.80 | x |
| 2023-12-31 | GBX0.02 | GBX1.80 | x |
| 2024-12-31 | GBX0.00 | GBX1.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emmerson PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3000.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.96x
- Recent ROE (-3000.00%) is below the historical average (-347.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -26.02% | 0.00% | 0.00x | 1.05x | GBX-344.71K |
| 2017 | -21.12% | 0.00% | 0.00x | 2.32x | GBX-666.02K |
| 2018 | -19.05% | 0.00% | 0.00x | 1.06x | GBX-3.47 Million |
| 2019 | -10.97% | 0.00% | 0.00x | 1.05x | GBX-2.87 Million |
| 2020 | -11.50% | 0.00% | 0.00x | 1.05x | GBX-3.63 Million |
| 2021 | -12.34% | 0.00% | 0.00x | 1.08x | GBX-5.04 Million |
| 2022 | -12.56% | 0.00% | 0.00x | 1.04x | GBX-5.74 Million |
| 2023 | -13.14% | 0.00% | 0.00x | 1.01x | GBX-5.36 Million |
| 2024 | -3000.00% | 0.00% | 0.00x | 1.96x | GBX-25.86 Million |
Industry Comparison
This section compares Emmerson PLC's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $37,077,268
- Average return on equity (ROE) among peers: -6.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emmerson PLC (EML) | GBX-300.00K | -26.02% | N/A | $292.67K |
| Eden Research plc (EDEN) | $8.51 Million | -7.51% | 0.24x | $249.25K |
| Harvest Minerals Ltd (HMI) | $13.04 Million | -25.46% | 0.02x | $13.77K |
| Kropz Plc (KRPZ) | $115.50 Million | -5.42% | 0.52x | $171.66K |
| Wynnstay Group Plc (WYN) | $11.26 Million | 11.95% | 1.03x | $1.04 Million |
About Emmerson PLC
Emmerson PLC engages in the exploration and development of potash in Morocco. Its primary project is the Khemisset Potash project located in northern Morocco. The company was incorporated in 2016 and is based in Douglas, Isle of Man.