Atlantis Resources Ltd

LSE:SAE UK Utilities - Renewable
Market Cap
$241.85K
GBX1.99 Billion GBX
Market Cap Rank
#47041 Global
#1010 in UK
Share Price
GBX2.75
Change (1 day)
+1.85%
52-Week Range
GBX1.80 - GBX4.60
All Time High
GBX84.00
Categories
Companies in UK Utilities - Renewable
About

SIMEC Atlantis Energy Limited engages in developing, building, owning, and operating energy projects in the United Kingdom. The company operates through four segments: Battery Storage, Project Development, Power Generation, and Corporate. It is involved in the tidal power generation; providing project management, consulting, and financial services; and offers battery energy storage special purpos… Read more

Atlantis Resources Ltd (SAE) - Net Assets

Latest net assets as of December 2024: GBX17.21 Million GBX

Based on the latest financial reports, Atlantis Resources Ltd (SAE) has net assets worth GBX17.21 Million GBX as of December 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX115.01 Million) and total liabilities (GBX97.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX17.21 Million
% of Total Assets 14.96%
Annual Growth Rate -2.66%
5-Year Change -78.96%
10-Year Change -70.2%
Growth Volatility 209.38

Atlantis Resources Ltd - Net Assets Trend (2010–2024)

This chart illustrates how Atlantis Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Atlantis Resources Ltd (2010–2024)

The table below shows the annual net assets of Atlantis Resources Ltd from 2010 to 2024.

Year Net Assets Change
2024-12-31 GBX17.21 Million -62.89%
2023-12-31 GBX46.36 Million +715.98%
2022-12-31 GBX5.68 Million -65.95%
2021-12-31 GBX16.69 Million -79.59%
2020-12-31 GBX81.78 Million -13.03%
2019-12-31 GBX94.03 Million -21.35%
2018-12-31 GBX119.56 Million +98.49%
2017-12-31 GBX60.23 Million -9.60%
2016-12-31 GBX66.63 Million +15.38%
2015-12-31 GBX57.75 Million +21.62%
2014-12-31 GBX47.48 Million +359.09%
2013-12-31 GBX10.34 Million -29.70%
2012-12-31 GBX14.71 Million -31.19%
2011-12-31 GBX21.38 Million -14.76%
2010-12-31 GBX25.08 Million --

Equity Component Analysis

This analysis shows how different components contribute to Atlantis Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 17864569506.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock GBX201.50 Million 909.20%
Other Components GBX29.82 Million 134.58%
Total Equity GBX22.16 Million 100.00%

Atlantis Resources Ltd Competitors by Market Cap

The table below lists competitors of Atlantis Resources Ltd ranked by their market capitalization.

Company Market Cap
Northern Sphere Mining Corp
PINK:NSMCF
 		$2.42K
SILVER GRAIL RES
BE:KD7
 		$2.42K
Namyeung Vivien Corp.
KQ:002070
 		$2.42K
Softlogic Life Insurance PLC
CM:AAICN0000
 		$2.42K
Creightons Plc
LSE:CRL
 		$2.42K
Iargento Hi Tech Assets Limited Partnership
TA:IARG
 		$2.42K
SOUTH BOULDER MINES
MU:SO3
 		$2.41K
Citi Pharma Ltd
KAR:CPHL
 		$2.41K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Atlantis Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 44,224,000 to 22,162,000, a change of -22,062,000 (-49.9%).
  • Net loss of 20,124,000 reduced equity.
  • Other comprehensive income decreased equity by 33,553,000.
  • Other factors increased equity by 31,615,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-20.12 Million -90.8%
Other Comprehensive Income GBX-33.55 Million -151.4%
Other Changes GBX31.61 Million +142.65%
Total Change GBX- -49.89%

Book Value vs Market Value Analysis

This analysis compares Atlantis Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 97.52x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 12.20x to 97.52x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 GBX0.23 GBX2.75 x
2011-12-31 GBX0.19 GBX2.75 x
2012-12-31 GBX0.19 GBX2.75 x
2013-12-31 GBX0.13 GBX2.75 x
2014-12-31 GBX0.58 GBX2.75 x
2015-12-31 GBX0.55 GBX2.75 x
2016-12-31 GBX0.52 GBX2.75 x
2017-12-31 GBX0.42 GBX2.75 x
2018-12-31 GBX0.43 GBX2.75 x
2019-12-31 GBX0.21 GBX2.75 x
2020-12-31 GBX0.17 GBX2.75 x
2021-12-31 GBX0.03 GBX2.75 x
2022-12-31 GBX0.01 GBX2.75 x
2023-12-31 GBX0.06 GBX2.75 x
2024-12-31 GBX0.03 GBX2.75 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Atlantis Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -90.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -140.00%
  • • Asset Turnover: 0.12x
  • • Equity Multiplier: 5.19x
  • Recent ROE (-90.80%) is below the historical average (-63.99%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 -38.43% -1152.06% 0.03x 1.14x GBX-12.15 Million
2011 -26.09% -4300.40% 0.00x 1.41x GBX-7.72 Million
2012 -51.48% -498.60% 0.06x 1.74x GBX-9.04 Million
2013 -44.75% -156.32% 0.07x 4.08x GBX-5.66 Million
2014 -18.11% -306.78% 0.04x 1.64x GBX-12.17 Million
2015 3.97% 153.09% 0.01x 1.73x GBX-3.20 Million
2016 -13.17% -792.20% 0.01x 1.97x GBX-13.57 Million
2017 -20.89% -505.03% 0.02x 2.12x GBX-16.03 Million
2018 -20.03% -1018.45% 0.01x 1.68x GBX-33.85 Million
2019 -39.76% -717.68% 0.03x 1.92x GBX-43.64 Million
2020 -25.08% -155.95% 0.08x 2.09x GBX-26.69 Million
2021 -452.39% -900.32% 0.09x 5.88x GBX-69.12 Million
2022 -180.22% -247.28% 0.05x 15.81x GBX-10.18 Million
2023 57.42% 166.18% 0.12x 2.92x GBX20.97 Million
2024 -90.80% -140.00% 0.12x 5.19x GBX-22.34 Million

Industry Comparison

This section compares Atlantis Resources Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

  • Industry: Utilities - Renewable
  • Average net assets among peers: $23,063,583,169
  • Average return on equity (ROE) among peers: -125.50%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Atlantis Resources Ltd (SAE) GBX17.21 Million -38.43% 5.68x $2.42K
Amphion Innovations Plc (AMP) $16.69 Million -405.24% 4.27x $2.59K
Codex Acquisitions PLC (CODX) $19.68K -616.00% 1.54x $1.67
China Yangtze Power Co. Ltd. GDR (CYPC) $178.32 Billion 14.75% 0.86x $403.53 Billion
Downing Renewables & Infrastructure Trust PLC (DORE) $141.84 Million 7.14% 0.01x $115.86
Good Energy Group PLC (GOOD) $38.99 Million 23.67% 1.98x $11.01K
MAST Energy Developments PLC (MAST) $657.19K -36.21% 3.41x $584.36
Renewables Infrastructure Grp (TRIG) $2.19 Billion 4.56% 0.00x $81.85
Greencoat UK Wind PLC (UKW) $3.79 Billion 3.33% 0.48x $116.18