Sabre Insurance Group PLC (SBRE) - Net Assets
Based on the latest financial reports, Sabre Insurance Group PLC (SBRE) has net assets worth GBX246.34 Million GBX (≈ $29.97K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX683.50 Million ≈ $83.16K USD) and total liabilities (GBX437.16 Million ≈ $53.19K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SBRE financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX246.34 Million |
| % of Total Assets | 36.04% |
| Annual Growth Rate | -5.42% |
| 5-Year Change | -3.02% |
| 10-Year Change | -46.86% |
| Growth Volatility | 19.32 |
Sabre Insurance Group PLC - Net Assets Trend (2014–2024)
This chart illustrates how Sabre Insurance Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore SBRE asset base for the complete picture of this company's asset base.
Annual Net Assets for Sabre Insurance Group PLC (2014–2024)
The table below shows the annual net assets of Sabre Insurance Group PLC from 2014 to 2024. For live valuation and market cap data, see market cap of Sabre Insurance Group PLC.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX258.35 Million ≈ $31.43K |
+6.57% |
| 2023-12-31 | GBX242.41 Million ≈ $29.49K |
+8.95% |
| 2022-12-31 | GBX222.50 Million ≈ $27.07K |
-11.96% |
| 2021-12-31 | GBX252.73 Million ≈ $30.75K |
-5.13% |
| 2020-12-31 | GBX266.40 Million ≈ $32.41K |
-0.38% |
| 2019-12-31 | GBX267.42 Million ≈ $32.54K |
+0.86% |
| 2018-12-31 | GBX265.15 Million ≈ $32.26K |
+14.29% |
| 2017-12-31 | GBX231.99 Million ≈ $28.23K |
+9.01% |
| 2016-12-31 | GBX212.82 Million ≈ $25.89K |
-56.23% |
| 2015-12-31 | GBX486.17 Million ≈ $59.15K |
+7.79% |
| 2014-12-31 | GBX451.06 Million ≈ $54.88K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sabre Insurance Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24678100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX209.52 Million | 81.10% |
| Common Stock | GBX250.00K | 0.10% |
| Other Comprehensive Income | GBX51.69 Million | 20.01% |
| Total Equity | GBX258.35 Million | 100.00% |
Sabre Insurance Group PLC Competitors by Market Cap
The table below lists competitors of Sabre Insurance Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stellar AfricaGold Inc.
V:SPX
|
$4.46 Million |
|
AYRO Inc
NASDAQ:AYRO
|
$4.47 Million |
|
Sagardeep Alloys Limited
NSE:SAGARDEEP
|
$4.47 Million |
|
Klondike Silver Corp
V:KS
|
$4.47 Million |
|
Golden Goliath Resources Ltd.
V:GNG
|
$4.46 Million |
|
InZinc Mining Ltd
V:IZN
|
$4.46 Million |
|
Huntsman Exploration Inc
V:HMAN
|
$4.46 Million |
|
Western Yilgarn NL
AU:WYX
|
$4.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sabre Insurance Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 242,412,000 to 258,346,000, a change of 15,934,000 (6.6%).
- Net income of 35,961,000 contributed positively to equity growth.
- Dividend payments of 24,349,000 reduced retained earnings.
- Share repurchases of 1,484,000 reduced equity.
- Other comprehensive income increased equity by 1,580,000.
- Other factors increased equity by 4,226,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX35.96 Million | +13.92% |
| Dividends Paid | GBX24.35 Million | -9.42% |
| Share Repurchases | GBX1.48 Million | -0.57% |
| Other Comprehensive Income | GBX1.58 Million | +0.61% |
| Other Changes | GBX4.23 Million | +1.64% |
| Total Change | GBX- | 6.57% |
Book Value vs Market Value Analysis
This analysis compares Sabre Insurance Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 145.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 30.87x to 145.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | GBX4.86 | GBX150.00 | x |
| 2015-12-31 | GBX4.91 | GBX150.00 | x |
| 2016-12-31 | GBX0.68 | GBX150.00 | x |
| 2017-12-31 | GBX0.93 | GBX150.00 | x |
| 2018-12-31 | GBX1.06 | GBX150.00 | x |
| 2019-12-31 | GBX1.07 | GBX150.00 | x |
| 2020-12-31 | GBX1.06 | GBX150.00 | x |
| 2021-12-31 | GBX1.00 | GBX150.00 | x |
| 2022-12-31 | GBX0.89 | GBX150.00 | x |
| 2023-12-31 | GBX0.97 | GBX150.00 | x |
| 2024-12-31 | GBX1.03 | GBX150.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sabre Insurance Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.92%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.11%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.58x
- Recent ROE (13.92%) is below the historical average (14.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 13.02% | 19.75% | 0.30x | 2.19x | GBX6.32 Million |
| 2015 | 11.26% | 15.48% | 0.32x | 2.29x | GBX2.73 Million |
| 2016 | 24.57% | 27.83% | 0.37x | 2.40x | GBX31.01 Million |
| 2017 | 19.54% | 24.11% | 0.31x | 2.61x | GBX22.14 Million |
| 2018 | 18.69% | 25.97% | 0.31x | 2.31x | GBX23.05 Million |
| 2019 | 17.09% | 24.27% | 0.37x | 1.92x | GBX18.97 Million |
| 2020 | 14.94% | 21.92% | 0.37x | 1.86x | GBX13.16 Million |
| 2021 | 11.93% | 18.91% | 0.33x | 1.90x | GBX4.87 Million |
| 2022 | 4.98% | 5.99% | 0.40x | 2.07x | GBX-11.17 Million |
| 2023 | 7.45% | 9.35% | 0.31x | 2.60x | GBX-6.18 Million |
| 2024 | 13.92% | 16.11% | 0.34x | 2.58x | GBX10.13 Million |
Industry Comparison
This section compares Sabre Insurance Group PLC's net assets metrics with peer companies in the Insurance Brokers industry.
No peer company data available for comparison.
About Sabre Insurance Group PLC
Sabre Insurance Group plc, through its subsidiaries, engages in writing of general insurance for motor vehicles in the United Kingdom. It offers taxi, private car, and motorcycle insurance through a network of insurance brokers, as well as through its Go Girl and Insure 2 Drive brands. The company was founded in 1982 and is based in Dorking, the United Kingdom.