Sabre Insurance Group PLC (SBRE) - Net Assets
Based on the latest financial reports, Sabre Insurance Group PLC (SBRE) has net assets worth GBX257.86 Million GBX (≈ $31.37K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX730.26 Million ≈ $88.85K USD) and total liabilities (GBX472.40 Million ≈ $57.48K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sabre Insurance Group PLC tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX257.86 Million |
| % of Total Assets | 35.31% |
| Annual Growth Rate | -4.96% |
| 5-Year Change | 2.03% |
| 10-Year Change | 21.17% |
| Growth Volatility | 18.43 |
Sabre Insurance Group PLC - Net Assets Trend (2014–2025)
This chart illustrates how Sabre Insurance Group PLC's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Sabre Insurance Group PLC to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Sabre Insurance Group PLC (2014–2025)
The table below shows the annual net assets of Sabre Insurance Group PLC from 2014 to 2025. For live valuation and market cap data, see market cap of Sabre Insurance Group PLC.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX257.86 Million ≈ $31.37K |
-0.19% |
| 2024-12-31 | GBX258.35 Million ≈ $31.43K |
+6.57% |
| 2023-12-31 | GBX242.41 Million ≈ $29.49K |
+8.95% |
| 2022-12-31 | GBX222.50 Million ≈ $27.07K |
-11.96% |
| 2021-12-31 | GBX252.73 Million ≈ $30.75K |
-5.13% |
| 2020-12-31 | GBX266.40 Million ≈ $32.41K |
-0.38% |
| 2019-12-31 | GBX267.42 Million ≈ $32.54K |
+0.86% |
| 2018-12-31 | GBX265.15 Million ≈ $32.26K |
+14.29% |
| 2017-12-31 | GBX231.99 Million ≈ $28.23K |
+9.01% |
| 2016-12-31 | GBX212.82 Million ≈ $25.89K |
-56.23% |
| 2015-12-31 | GBX486.17 Million ≈ $59.15K |
+7.79% |
| 2014-12-31 | GBX451.06 Million ≈ $54.88K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sabre Insurance Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29226900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX255.01 Million | 98.89% |
| Common Stock | GBX247.00K | 0.10% |
| Other Comprehensive Income | GBX4.57 Million | 1.77% |
| Total Equity | GBX257.86 Million | 100.00% |
Sabre Insurance Group PLC Competitors by Market Cap
The table below lists competitors of Sabre Insurance Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LUPAKA GOLD CORP.
F:LQPA
|
$4.91 Million |
|
TENET FINTECH GROUP INC.
F:P0T
|
$4.91 Million |
|
DelphX Capital Markets Inc
V:DELX
|
$4.92 Million |
|
Sumber Mas Konstruksi Tbk PT
JK:SMKM
|
$4.92 Million |
|
IMMO BLOCKCHAIN EO 1
F:QT5
|
$4.90 Million |
|
Hapbee Technologies Inc
V:HAPB
|
$4.90 Million |
|
Charger Metals NL
AU:CHR
|
$4.90 Million |
|
Wyncoast Industrial Park Public Company Limited
BK:WIN
|
$4.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sabre Insurance Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 258,346,000 to 257,862,000, a change of -484,000 (-0.2%).
- Net income of 37,915,000 contributed positively to equity growth.
- Dividend payments of 36,338,000 reduced retained earnings.
- Share repurchases of 6,136,000 reduced equity.
- Other comprehensive income decreased equity by 47,119,000.
- Other factors increased equity by 51,194,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX37.91 Million | +14.7% |
| Dividends Paid | GBX36.34 Million | -14.09% |
| Share Repurchases | GBX6.14 Million | -2.38% |
| Other Comprehensive Income | GBX-47.12 Million | -18.27% |
| Other Changes | GBX51.19 Million | +19.85% |
| Total Change | GBX- | -0.19% |
Book Value vs Market Value Analysis
This analysis compares Sabre Insurance Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 160.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 33.95x to 160.16x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | GBX4.86 | GBX165.00 | x |
| 2015-12-31 | GBX4.91 | GBX165.00 | x |
| 2016-12-31 | GBX0.68 | GBX165.00 | x |
| 2017-12-31 | GBX0.93 | GBX165.00 | x |
| 2018-12-31 | GBX1.06 | GBX165.00 | x |
| 2019-12-31 | GBX1.07 | GBX165.00 | x |
| 2020-12-31 | GBX1.06 | GBX165.00 | x |
| 2021-12-31 | GBX1.00 | GBX165.00 | x |
| 2022-12-31 | GBX0.89 | GBX165.00 | x |
| 2023-12-31 | GBX0.97 | GBX165.00 | x |
| 2024-12-31 | GBX1.03 | GBX165.00 | x |
| 2025-12-31 | GBX1.03 | GBX165.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sabre Insurance Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.70%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.46%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 2.83x
- Recent ROE (14.70%) is above the historical average (14.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 13.02% | 19.75% | 0.30x | 2.19x | GBX6.32 Million |
| 2015 | 11.26% | 15.48% | 0.32x | 2.29x | GBX2.73 Million |
| 2016 | 24.57% | 27.83% | 0.37x | 2.40x | GBX31.01 Million |
| 2017 | 19.54% | 24.11% | 0.31x | 2.61x | GBX22.14 Million |
| 2018 | 18.69% | 25.97% | 0.31x | 2.31x | GBX23.05 Million |
| 2019 | 17.09% | 24.27% | 0.37x | 1.92x | GBX18.97 Million |
| 2020 | 14.94% | 21.92% | 0.37x | 1.86x | GBX13.16 Million |
| 2021 | 11.93% | 18.91% | 0.33x | 1.90x | GBX4.87 Million |
| 2022 | 4.98% | 5.99% | 0.40x | 2.07x | GBX-11.17 Million |
| 2023 | 7.45% | 9.35% | 0.31x | 2.60x | GBX-6.18 Million |
| 2024 | 13.92% | 16.11% | 0.34x | 2.58x | GBX10.13 Million |
| 2025 | 14.70% | 16.46% | 0.32x | 2.83x | GBX12.13 Million |
Industry Comparison
This section compares Sabre Insurance Group PLC's net assets metrics with peer companies in the Insurance Brokers industry.
No peer company data available for comparison.
About Sabre Insurance Group PLC
Sabre Insurance Group plc, through its subsidiaries, writes general insurance for motor vehicles in the United Kingdom. It offers taxi, private car, and motorcycle insurance through a network of insurance brokers, as well as through its Go Girl and Insure 2 Drive brands. Sabre Insurance Group plc was founded in 1982 and is based in Dorking, United Kingdom.