SDI Group plc (SDI) - Net Assets
Based on the latest financial reports, SDI Group plc (SDI) has net assets worth GBX51.45 Million GBX (≈ $6.26K USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX93.83 Million ≈ $11.42K USD) and total liabilities (GBX42.38 Million ≈ $5.16K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SDI goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX51.45 Million |
| % of Total Assets | 54.83% |
| Annual Growth Rate | 23.46% |
| 5-Year Change | 85.53% |
| 10-Year Change | 634.4% |
| Growth Volatility | 20.98 |
SDI Group plc - Net Assets Trend (2007–2025)
This chart illustrates how SDI Group plc's net assets have evolved over time, based on quarterly financial data. See SDI Group plc defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for SDI Group plc (2007–2025)
The table below shows the annual net assets of SDI Group plc from 2007 to 2025. For live valuation and market cap data, see SDI Group plc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | GBX49.67 Million ≈ $6.04K |
+9.34% |
| 2024-04-30 | GBX45.43 Million ≈ $5.53K |
+10.02% |
| 2023-04-30 | GBX41.29 Million ≈ $5.02K |
+15.37% |
| 2022-04-30 | GBX35.79 Million ≈ $4.35K |
+33.68% |
| 2021-04-30 | GBX26.77 Million ≈ $3.26K |
+33.44% |
| 2020-04-30 | GBX20.06 Million ≈ $2.44K |
+17.43% |
| 2019-04-30 | GBX17.09 Million ≈ $2.08K |
+36.04% |
| 2018-04-30 | GBX12.56 Million ≈ $1.53K |
+17.27% |
| 2017-04-30 | GBX10.71 Million ≈ $1.30K |
+58.34% |
| 2016-04-30 | GBX6.76 Million ≈ $822.98 |
+77.49% |
| 2015-04-30 | GBX3.81 Million ≈ $463.69 |
+17.15% |
| 2014-04-30 | GBX3.25 Million ≈ $395.80 |
+53.15% |
| 2013-04-30 | GBX2.12 Million ≈ $258.43 |
+12.44% |
| 2012-04-30 | GBX1.89 Million ≈ $229.84 |
+0.05% |
| 2011-04-30 | GBX1.89 Million ≈ $229.71 |
-11.69% |
| 2010-04-30 | GBX2.14 Million ≈ $260.13 |
+15.82% |
| 2009-04-30 | GBX1.85 Million ≈ $224.60 |
+31.58% |
| 2008-04-30 | GBX1.40 Million ≈ $170.70 |
+25.49% |
| 2007-04-30 | GBX1.12 Million ≈ $136.03 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SDI Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3506900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX33.80 Million | 68.09% |
| Common Stock | GBX1.05 Million | 2.11% |
| Other Components | GBX14.79 Million | 29.80% |
| Total Equity | GBX49.64 Million | 100.00% |
SDI Group plc Competitors by Market Cap
The table below lists competitors of SDI Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asian Television Network International Ltd
V:SAT
|
$1.06 Million |
|
ALPHAHELIX MOL.DIAGN. SK1
F:4MB
|
$1.06 Million |
|
The Alumasc Group plc
LSE:ALU
|
$1.06 Million |
|
VULTUS AB
F:V06
|
$1.06 Million |
|
LUNGLIFE AI INC. DL-0001
F:9H4
|
$1.06 Million |
|
Anpario Plc
LSE:ANP
|
$1.06 Million |
|
Marksmen Energy Inc
V:MAH
|
$1.06 Million |
|
Shree Ram Proteins Limited
NSE:SRPL
|
$1.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SDI Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 45,416,000 to 49,641,000, a change of 4,225,000 (9.3%).
- Net income of 3,984,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 907,000.
- Other factors increased equity by 1,148,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX3.98 Million | +8.03% |
| Other Comprehensive Income | GBX-907.00K | -1.83% |
| Other Changes | GBX1.15 Million | +2.31% |
| Total Change | GBX- | 9.30% |
Book Value vs Market Value Analysis
This analysis compares SDI Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 177.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1240.11x to 177.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-04-30 | GBX0.07 | GBX83.20 | x |
| 2008-04-30 | GBX0.08 | GBX83.20 | x |
| 2009-04-30 | GBX0.10 | GBX83.20 | x |
| 2010-04-30 | GBX0.11 | GBX83.20 | x |
| 2011-04-30 | GBX0.11 | GBX83.20 | x |
| 2012-04-30 | GBX0.10 | GBX83.20 | x |
| 2013-04-30 | GBX0.11 | GBX83.20 | x |
| 2014-04-30 | GBX0.13 | GBX83.20 | x |
| 2015-04-30 | GBX0.13 | GBX83.20 | x |
| 2016-04-30 | GBX0.14 | GBX83.20 | x |
| 2017-04-30 | GBX0.15 | GBX83.20 | x |
| 2018-04-30 | GBX0.14 | GBX83.20 | x |
| 2019-04-30 | GBX0.18 | GBX83.20 | x |
| 2020-04-30 | GBX0.20 | GBX83.20 | x |
| 2021-04-30 | GBX0.26 | GBX83.20 | x |
| 2022-04-30 | GBX0.34 | GBX83.20 | x |
| 2023-04-30 | GBX0.39 | GBX83.20 | x |
| 2024-04-30 | GBX0.43 | GBX83.20 | x |
| 2025-04-30 | GBX0.47 | GBX83.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SDI Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.03%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.02%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.78x
- Recent ROE (8.03%) is below the historical average (9.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 31.66% | 6.27% | 2.70x | 1.87x | GBX242.20K |
| 2008 | 10.62% | 2.60% | 2.31x | 1.77x | GBX8.70K |
| 2009 | 0.43% | 0.12% | 1.89x | 1.93x | GBX-176.60K |
| 2010 | 12.91% | 3.84% | 1.78x | 1.89x | GBX62.20K |
| 2011 | -10.70% | -2.77% | 2.00x | 1.93x | GBX-390.80K |
| 2012 | 1.06% | 0.28% | 1.86x | 2.04x | GBX-168.90K |
| 2013 | 9.04% | 2.50% | 1.81x | 2.00x | GBX-20.40K |
| 2014 | -1.17% | -0.54% | 1.27x | 1.71x | GBX-363.30K |
| 2015 | 1.15% | 0.63% | 1.16x | 1.57x | GBX-337.10K |
| 2016 | 8.44% | 6.74% | 0.89x | 1.40x | GBX-105.40K |
| 2017 | 7.73% | 7.70% | 0.66x | 1.52x | GBX-243.00K |
| 2018 | 12.86% | 11.14% | 0.83x | 1.39x | GBX359.00K |
| 2019 | 11.19% | 10.97% | 0.66x | 1.55x | GBX203.40K |
| 2020 | 12.91% | 10.58% | 0.64x | 1.92x | GBX584.60K |
| 2021 | 17.58% | 13.42% | 0.72x | 1.82x | GBX2.03 Million |
| 2022 | 21.07% | 15.19% | 0.72x | 1.93x | GBX3.96 Million |
| 2023 | 9.38% | 5.73% | 0.80x | 2.06x | GBX-255.00K |
| 2024 | 9.32% | 6.43% | 0.81x | 1.80x | GBX-310.60K |
| 2025 | 8.03% | 6.02% | 0.75x | 1.78x | GBX-980.10K |
Industry Comparison
This section compares SDI Group plc's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $70,429,778
- Average return on equity (ROE) among peers: 12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SDI Group plc (SDI) | GBX51.45 Million | 31.66% | 0.82x | $1.06 Million |
| Judges Scientific Plc (JDG) | $54.46 Million | 22.95% | 2.41x | $3.88 Million |
| Kromek Group PLC (KMK) | $52.18 Million | 7.19% | 0.26x | $689.46K |
| Ondo InsurTech PLC (ONDO) | $-4.89 Million | 0.00% | 0.00x | $54.68K |
| Oxford Instruments PLC (OXIG) | $344.00 Million | 17.03% | 0.66x | $20.27 Million |
| PipeHawk plc (PIP) | $-1.98 Million | 0.00% | 0.00x | $11.05K |
| Quartix Holdings Plc (QTX) | $20.90 Million | 24.14% | 0.44x | $1.41 Million |
| Renishaw PLC (RSW) | $143.78 Million | 2.69% | 0.43x | $44.78 Million |
| SRT Marine Systems plc (SRT) | $7.46 Million | 2.35% | 0.26x | $2.43 Million |
| Spectris PLC (SXS) | $17.96 Million | 33.61% | 3.30x | $51.08 Million |
About SDI Group plc
SDI Group plc designs and manufactures scientific and technology products based on digital imaging and sensing and control applications worldwide. The company offers sensitive camera for life science and industrial applications under the Atik Camera brand; and camera for astronomy field under the Quantum Scientific Imaging brand. It also provides chiller, cooler, and heat exchanger; off-the-shelf… Read more