Spirax-Sarco Engineering PLC (SPX) - Net Assets
Based on the latest financial reports, Spirax-Sarco Engineering PLC (SPX) has net assets worth GBX1.14 Billion GBX (≈ $138.25K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX2.58 Billion ≈ $314.47K USD) and total liabilities (GBX1.45 Billion ≈ $176.22K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Spirax-Sarco Engineering PLC to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.14 Billion |
| % of Total Assets | 43.96% |
| Annual Growth Rate | 8.43% |
| 5-Year Change | 41.87% |
| 10-Year Change | 203.58% |
| Growth Volatility | 10.45 |
Spirax-Sarco Engineering PLC - Net Assets Trend (1985–2024)
This chart illustrates how Spirax-Sarco Engineering PLC's net assets have evolved over time, based on quarterly financial data. Also explore SPX total assets for the complete picture of this company's asset base.
Annual Net Assets for Spirax-Sarco Engineering PLC (1985–2024)
The table below shows the annual net assets of Spirax-Sarco Engineering PLC from 1985 to 2024. For live valuation and market cap data, see SPX market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX1.21 Billion ≈ $147.12K |
+4.45% |
| 2023-12-31 | GBX1.16 Billion ≈ $140.86K |
-1.03% |
| 2022-12-31 | GBX1.17 Billion ≈ $142.33K |
+15.82% |
| 2021-12-31 | GBX1.01 Billion ≈ $122.89K |
+18.50% |
| 2020-12-31 | GBX852.30 Million ≈ $103.70K |
+3.15% |
| 2019-12-31 | GBX826.30 Million ≈ $100.54K |
+7.75% |
| 2018-12-31 | GBX766.90 Million ≈ $93.31K |
+25.82% |
| 2017-12-31 | GBX609.50 Million ≈ $74.16K |
+16.23% |
| 2016-12-31 | GBX524.40 Million ≈ $63.80K |
+31.65% |
| 2015-12-31 | GBX398.31 Million ≈ $48.46K |
-9.86% |
| 2014-12-31 | GBX441.88 Million ≈ $53.76K |
+9.50% |
| 2013-12-31 | GBX403.53 Million ≈ $49.10K |
-7.56% |
| 2012-12-31 | GBX436.55 Million ≈ $53.12K |
+9.10% |
| 2011-12-31 | GBX400.12 Million ≈ $48.68K |
+5.43% |
| 2010-12-31 | GBX379.52 Million ≈ $46.18K |
+23.48% |
| 2009-12-31 | GBX307.36 Million ≈ $37.40K |
+3.84% |
| 2008-12-31 | GBX296.01 Million ≈ $36.02K |
+21.83% |
| 2007-12-31 | GBX242.97 Million ≈ $29.56K |
+21.65% |
| 2006-12-31 | GBX199.72 Million ≈ $24.30K |
+0.74% |
| 2005-12-31 | GBX198.25 Million ≈ $24.12K |
+19.22% |
| 2004-12-31 | GBX166.29 Million ≈ $20.23K |
+1.51% |
| 2003-12-31 | GBX163.82 Million ≈ $19.93K |
+9.73% |
| 2002-12-31 | GBX149.29 Million ≈ $18.16K |
+2.88% |
| 2001-12-31 | GBX145.12 Million ≈ $17.66K |
+4.96% |
| 2000-12-31 | GBX138.26 Million ≈ $16.82K |
+7.40% |
| 1999-12-31 | GBX128.74 Million ≈ $15.66K |
-5.48% |
| 1998-12-31 | GBX136.20 Million ≈ $16.57K |
+5.77% |
| 1997-12-31 | GBX128.77 Million ≈ $15.67K |
+7.40% |
| 1996-12-31 | GBX119.90 Million ≈ $14.59K |
-2.14% |
| 1995-12-31 | GBX122.52 Million ≈ $14.91K |
+19.11% |
| 1994-12-31 | GBX102.86 Million ≈ $12.52K |
+14.42% |
| 1993-12-31 | GBX89.90 Million ≈ $10.94K |
+1.09% |
| 1992-12-31 | GBX88.93 Million ≈ $10.82K |
+24.10% |
| 1991-12-31 | GBX71.66 Million ≈ $8.72K |
+12.87% |
| 1990-12-31 | GBX63.49 Million ≈ $7.72K |
-16.27% |
| 1989-12-31 | GBX75.82 Million ≈ $9.23K |
+11.30% |
| 1988-12-31 | GBX68.12 Million ≈ $8.29K |
+9.08% |
| 1987-12-31 | GBX62.45 Million ≈ $7.60K |
+0.61% |
| 1986-12-31 | GBX62.08 Million ≈ $7.55K |
+20.51% |
| 1985-12-31 | GBX51.51 Million ≈ $6.27K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Spirax-Sarco Engineering PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7388.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.19 Billion | 98.49% |
| Common Stock | GBX19.80 Million | 1.64% |
| Other Comprehensive Income | GBX-85.30 Million | -7.06% |
| Other Components | GBX83.70 Million | 6.92% |
| Total Equity | GBX1.21 Billion | 100.00% |
Spirax-Sarco Engineering PLC Competitors by Market Cap
The table below lists competitors of Spirax-Sarco Engineering PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Datavan International
TWO:3521
|
$63.83 Million |
|
Novotek AB
ST:NTEK-B
|
$63.85 Million |
|
Southland Holdings Inc.
NYSE MKT:SLND
|
$63.85 Million |
|
Kingstate Electronics
TWO:3206
|
$63.85 Million |
|
Pharmhouse Corp
NASDAQ:PHSE
|
$63.79 Million |
|
OPAL Fuels Inc
NASDAQ:OPAL
|
$63.79 Million |
|
SNC Former Public Company Limited
BK:SNC
|
$63.75 Million |
|
Eversendai Corporation Bhd
KLSE:5205
|
$63.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Spirax-Sarco Engineering PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,156,900,000 to 1,208,800,000, a change of 51,900,000 (4.5%).
- Net income of 191,200,000 contributed positively to equity growth.
- Dividend payments of 119,300,000 reduced retained earnings.
- New share issuances of 1,900,000 increased equity.
- Other comprehensive income decreased equity by 28,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX191.20 Million | +15.82% |
| Dividends Paid | GBX119.30 Million | -9.87% |
| Share Issuances | GBX1.90 Million | +0.16% |
| Other Comprehensive Income | GBX-28.00 Million | -2.32% |
| Other Changes | GBX6.10 Million | +0.5% |
| Total Change | GBX- | 4.49% |
Book Value vs Market Value Analysis
This analysis compares Spirax-Sarco Engineering PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 433.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9378.95x to 433.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.76 | GBX7098.00 | x |
| 1986-12-31 | GBX0.91 | GBX7098.00 | x |
| 1987-12-31 | GBX0.91 | GBX7098.00 | x |
| 1988-12-31 | GBX0.98 | GBX7098.00 | x |
| 1989-12-31 | GBX1.06 | GBX7098.00 | x |
| 1990-12-31 | GBX0.88 | GBX7098.00 | x |
| 1991-12-31 | GBX1.00 | GBX7098.00 | x |
| 1992-12-31 | GBX1.21 | GBX7098.00 | x |
| 1993-12-31 | GBX1.20 | GBX7098.00 | x |
| 1994-12-31 | GBX1.36 | GBX7098.00 | x |
| 1995-12-31 | GBX1.63 | GBX7098.00 | x |
| 1996-12-31 | GBX1.59 | GBX7098.00 | x |
| 1997-12-31 | GBX1.71 | GBX7098.00 | x |
| 1998-12-31 | GBX1.80 | GBX7098.00 | x |
| 1999-12-31 | GBX1.74 | GBX7098.00 | x |
| 2000-12-31 | GBX1.95 | GBX7098.00 | x |
| 2001-12-31 | GBX2.07 | GBX7098.00 | x |
| 2002-12-31 | GBX2.13 | GBX7098.00 | x |
| 2003-12-31 | GBX2.31 | GBX7098.00 | x |
| 2004-12-31 | GBX2.35 | GBX7098.00 | x |
| 2005-12-31 | GBX2.77 | GBX7098.00 | x |
| 2006-12-31 | GBX2.78 | GBX7098.00 | x |
| 2007-12-31 | GBX3.42 | GBX7098.00 | x |
| 2008-12-31 | GBX4.15 | GBX7098.00 | x |
| 2009-12-31 | GBX4.32 | GBX7098.00 | x |
| 2010-12-31 | GBX5.25 | GBX7098.00 | x |
| 2011-12-31 | GBX5.47 | GBX7098.00 | x |
| 2012-12-31 | GBX5.95 | GBX7098.00 | x |
| 2013-12-31 | GBX5.42 | GBX7098.00 | x |
| 2014-12-31 | GBX6.02 | GBX7098.00 | x |
| 2015-12-31 | GBX5.33 | GBX7098.00 | x |
| 2016-12-31 | GBX7.11 | GBX7098.00 | x |
| 2017-12-31 | GBX8.24 | GBX7098.00 | x |
| 2018-12-31 | GBX10.38 | GBX7098.00 | x |
| 2019-12-31 | GBX11.17 | GBX7098.00 | x |
| 2020-12-31 | GBX11.52 | GBX7098.00 | x |
| 2021-12-31 | GBX13.65 | GBX7098.00 | x |
| 2022-12-31 | GBX15.84 | GBX7098.00 | x |
| 2023-12-31 | GBX15.68 | GBX7098.00 | x |
| 2024-12-31 | GBX16.36 | GBX7098.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Spirax-Sarco Engineering PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.48%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.19x
- Recent ROE (15.82%) is below the historical average (20.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 16.72% | 9.76% | 1.03x | 1.66x | GBX3.43 Million |
| 1986 | 14.44% | 9.34% | 1.00x | 1.55x | GBX2.72 Million |
| 1987 | 16.25% | 9.93% | 1.08x | 1.52x | GBX3.87 Million |
| 1988 | 17.28% | 10.66% | 1.04x | 1.56x | GBX4.91 Million |
| 1989 | 17.70% | 9.99% | 1.06x | 1.67x | GBX5.66 Million |
| 1990 | 21.22% | 8.77% | 1.15x | 2.11x | GBX6.87 Million |
| 1991 | 18.93% | 8.37% | 1.18x | 1.91x | GBX6.25 Million |
| 1992 | 14.67% | 7.55% | 1.05x | 1.85x | GBX4.05 Million |
| 1993 | 19.35% | 8.51% | 1.00x | 2.27x | GBX7.92 Million |
| 1994 | 22.08% | 9.95% | 1.09x | 2.03x | GBX11.85 Million |
| 1995 | 22.26% | 10.50% | 1.08x | 1.95x | GBX14.54 Million |
| 1996 | 25.75% | 10.99% | 1.15x | 2.04x | GBX18.29 Million |
| 1997 | 23.99% | 11.42% | 1.11x | 1.89x | GBX17.69 Million |
| 1998 | 14.36% | 7.72% | 0.97x | 1.92x | GBX5.84 Million |
| 1999 | 22.36% | 10.86% | 1.04x | 1.98x | GBX15.54 Million |
| 2000 | 19.54% | 9.48% | 1.02x | 2.02x | GBX12.87 Million |
| 2001 | 18.35% | 8.92% | 1.07x | 1.92x | GBX11.85 Million |
| 2002 | 17.85% | 8.82% | 1.06x | 1.92x | GBX11.49 Million |
| 2003 | 17.83% | 9.12% | 1.07x | 1.83x | GBX12.57 Million |
| 2004 | 19.53% | 10.23% | 1.01x | 1.89x | GBX15.77 Million |
| 2005 | 19.25% | 10.90% | 1.01x | 1.74x | GBX18.27 Million |
| 2006 | 22.12% | 11.43% | 1.19x | 1.63x | GBX24.07 Million |
| 2007 | 20.28% | 11.77% | 1.14x | 1.51x | GBX24.89 Million |
| 2008 | 20.16% | 11.85% | 0.98x | 1.74x | GBX30.02 Million |
| 2009 | 17.27% | 10.21% | 0.96x | 1.76x | GBX22.29 Million |
| 2010 | 22.83% | 14.66% | 0.96x | 1.62x | GBX48.58 Million |
| 2011 | 23.30% | 14.32% | 1.01x | 1.61x | GBX53.12 Million |
| 2012 | 20.66% | 13.61% | 0.97x | 1.56x | GBX46.47 Million |
| 2013 | 25.35% | 14.81% | 0.99x | 1.73x | GBX61.83 Million |
| 2014 | 22.75% | 14.79% | 0.92x | 1.68x | GBX56.23 Million |
| 2015 | 24.29% | 14.47% | 0.96x | 1.74x | GBX56.81 Million |
| 2016 | 23.14% | 15.99% | 0.88x | 1.65x | GBX68.76 Million |
| 2017 | 25.90% | 15.78% | 0.68x | 2.43x | GBX96.76 Million |
| 2018 | 29.13% | 19.34% | 0.74x | 2.03x | GBX146.52 Million |
| 2019 | 20.19% | 13.41% | 0.67x | 2.25x | GBX84.07 Million |
| 2020 | 20.39% | 14.55% | 0.69x | 2.05x | GBX88.47 Million |
| 2021 | 23.25% | 17.45% | 0.72x | 1.85x | GBX133.70 Million |
| 2022 | 19.22% | 13.95% | 0.58x | 2.38x | GBX107.80 Million |
| 2023 | 15.87% | 10.91% | 0.62x | 2.34x | GBX67.91 Million |
| 2024 | 15.82% | 11.48% | 0.63x | 2.19x | GBX70.32 Million |
Industry Comparison
This section compares Spirax-Sarco Engineering PLC's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $90,758,904
- Average return on equity (ROE) among peers: -4.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Spirax-Sarco Engineering PLC (SPX) | GBX1.14 Billion | 16.72% | 1.27x | $63.82 Million |
| Avingtrans Plc (AVG) | $98.96 Million | 4.03% | 0.44x | $2.57 Million |
| Bodycote PLC (BOY) | $31.46 Million | 18.28% | 0.83x | $14.10 Million |
| Castings PLC (CGS) | $60.73 Million | 11.18% | 0.37x | $1.42 Million |
| Clean Power Hydrogen PLC (CPH2) | $25.17 Million | -13.68% | 0.17x | $659.67K |
| EQTEC plc (EQT) | $817.04K | -127.41% | 12.99x | $3.20 Million |
| Goodwin PLC (GDWN) | $142.21 Million | 17.28% | 1.01x | $11.18 Million |
| IMI PLC (IMI) | $402.00 Million | 32.39% | 2.46x | $81.97 Million |
| ITM Power (ITM) | $8.44 Million | -14.29% | 0.02x | $12.18 Million |
| Morgan Advanced Materials plc (MGAM) | $96.80 Million | 13.43% | 1.06x | $7.29 Million |
| MPAC Group PLC (MPAC) | $41.00 Million | 17.32% | 0.93x | $859.88K |
About Spirax-Sarco Engineering PLC
Spirax Group plc provides thermal energy and fluid technology solutions in Europe, the Middle East, Africa, the Asia Pacific, and the Americas. The company offers industrial and commercial steam systems, including condensate management, controls, and thermal energy management products and solutions for heating, curing, cooking, drying, cleaning, sterilizing, space heating, humidifying, vacuum pac… Read more