Tinybuild Inc
tinyBuild, Inc. engages in the development and publishing of video games in the United States and internationally. The company offers various games for PC, PlayStation, Xbox, SteamVR, Meta Quest, Nintendo Switch, Android, iOS, mobile, Xbox One, PS4, Mac, Linux, Switch, 3DS, VR, HTC Vive, Oculus Rift, OSVR, and Wii U. It also organizes gaming events. tinyBuild, Inc. was founded in 2011 and is head… Read more
Tinybuild Inc (TBLD) - Net Assets
Latest net assets as of June 2025: GBX41.78 Million GBX
Based on the latest financial reports, Tinybuild Inc (TBLD) has net assets worth GBX41.78 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX50.11 Million) and total liabilities (GBX8.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX41.78 Million |
| % of Total Assets | 83.38% |
| Annual Growth Rate | 67.48% |
| 5-Year Change | 0.32% |
| 10-Year Change | N/A |
| Growth Volatility | 229.49 |
Tinybuild Inc - Net Assets Trend (2016–2024)
This chart illustrates how Tinybuild Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tinybuild Inc (2016–2024)
The table below shows the annual net assets of Tinybuild Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX38.88 Million | -19.17% |
| 2023-12-31 | GBX48.10 Million | -56.89% |
| 2022-12-31 | GBX111.59 Million | +15.71% |
| 2021-12-31 | GBX96.44 Million | +148.83% |
| 2020-12-31 | GBX38.76 Million | +38.60% |
| 2019-12-31 | GBX27.96 Million | +191.83% |
| 2018-12-31 | GBX9.58 Million | +88.14% |
| 2017-12-31 | GBX5.09 Million | +710.99% |
| 2016-12-31 | GBX628.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tinybuild Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6244.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX397.00K | 1.01% |
| Other Comprehensive Income | GBX1.78 Million | 4.54% |
| Other Components | GBX75.71 Million | 192.62% |
| Total Equity | GBX39.30 Million | 100.00% |
Tinybuild Inc Competitors by Market Cap
The table below lists competitors of Tinybuild Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MORNING LIGHT LTD
SEM:MOLI
|
$3.23K |
|
Aeffe SpA
BE:3A1
|
$3.24K |
|
Sao Mai Viet Investment and Development JSC
VN:UNI
|
$3.24K |
|
MegaPixel Studio S.A.
WAR:MPS
|
$3.25K |
|
Sunrays Textile Mills Ltd
KAR:SUTM
|
$3.23K |
|
Han Chang Paper Co. Ltd.
KQ:009460
|
$3.23K |
|
MegaPro Biomedical Co., Ltd
TWO:6827
|
$3.23K |
|
PetroVietnam Oil Phu Yen JSC
VN:PPY
|
$3.22K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tinybuild Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 48,456,000 to 39,304,000, a change of -9,152,000 (-18.9%).
- Net loss of 20,522,000 reduced equity.
- Share repurchases of 69,000 reduced equity.
- New share issuances of 12,298,000 increased equity.
- Other comprehensive income decreased equity by 118,000.
- Other factors decreased equity by 741,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-20.52 Million | -52.21% |
| Share Repurchases | GBX69.00K | -0.18% |
| Share Issuances | GBX12.30 Million | +31.29% |
| Other Comprehensive Income | GBX-118.00K | -0.3% |
| Other Changes | GBX-741.00K | -1.89% |
| Total Change | GBX- | -18.89% |
Book Value vs Market Value Analysis
This analysis compares Tinybuild Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 59.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 242.36x to 59.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | GBX0.03 | GBX6.13 | x |
| 2018-12-31 | GBX0.05 | GBX6.13 | x |
| 2019-12-31 | GBX0.20 | GBX6.13 | x |
| 2020-12-31 | GBX0.19 | GBX6.13 | x |
| 2021-12-31 | GBX0.49 | GBX6.13 | x |
| 2022-12-31 | GBX0.54 | GBX6.13 | x |
| 2023-12-31 | GBX0.24 | GBX6.13 | x |
| 2024-12-31 | GBX0.10 | GBX6.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tinybuild Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -52.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -59.14%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.37x
- Recent ROE (-52.21%) is below the historical average (-17.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -4.57% | -1.95% | 1.52x | 1.54x | GBX-742.30K |
| 2018 | 26.69% | 10.15% | 1.68x | 1.57x | GBX1.58 Million |
| 2019 | -16.20% | -16.11% | 0.80x | 1.26x | GBX-7.29 Million |
| 2020 | 12.81% | 13.13% | 0.80x | 1.22x | GBX1.08 Million |
| 2021 | 8.59% | 15.85% | 0.43x | 1.25x | GBX-1.36 Million |
| 2022 | 10.34% | 18.24% | 0.47x | 1.20x | GBX381.60K |
| 2023 | -129.06% | -140.02% | 0.65x | 1.43x | GBX-67.38 Million |
| 2024 | -52.21% | -59.14% | 0.64x | 1.37x | GBX-24.45 Million |
Industry Comparison
This section compares Tinybuild Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $-1,743,200
- Average return on equity (ROE) among peers: -411.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tinybuild Inc (TBLD) | GBX41.78 Million | -4.57% | 0.20x | $3.23K |
| Devolver Digital Inc (DEVO) | $9.12 Million | 0.00% | 0.68x | $14.15K |
| Everplay Group PLC (EVPL) | $7.44 Million | 59.04% | 7.06x | $48.41K |
| SURETRACK MON (STK) | $28.00K | -2143.14% | 4.71x | $331.60 |
| Winking Studios Limited (WKS) | $11.00 Million | 28.26% | 0.68x | $8.52K |
| Winvia Entertainment PLC (WVIA) | $-36.31 Million | 0.00% | 0.00x | $2.69 Million |