Tinybuild Inc (TBLD) - Net Assets
Based on the latest financial reports, Tinybuild Inc (TBLD) has net assets worth GBX35.00 Million GBX (≈ $4.26K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX46.51 Million ≈ $5.66K USD) and total liabilities (GBX11.51 Million ≈ $1.40K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read TBLD liabilities breakdown for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX35.00 Million |
| % of Total Assets | 75.26% |
| Annual Growth Rate | 56.33% |
| 5-Year Change | -63.71% |
| 10-Year Change | N/A |
| Growth Volatility | 221.42 |
Tinybuild Inc - Net Assets Trend (2016–2025)
This chart illustrates how Tinybuild Inc's net assets have evolved over time, based on quarterly financial data. Also explore Tinybuild Inc total assets for the complete picture of this company's asset base.
Annual Net Assets for Tinybuild Inc (2016–2025)
The table below shows the annual net assets of Tinybuild Inc from 2016 to 2025. For live valuation and market cap data, see how much is Tinybuild Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX35.00 Million ≈ $4.26K |
-9.98% |
| 2024-12-31 | GBX38.88 Million ≈ $4.73K |
-19.17% |
| 2023-12-31 | GBX48.10 Million ≈ $5.85K |
-56.89% |
| 2022-12-31 | GBX111.59 Million ≈ $13.58K |
+15.71% |
| 2021-12-31 | GBX96.44 Million ≈ $11.73K |
+148.83% |
| 2020-12-31 | GBX38.76 Million ≈ $4.72K |
+38.60% |
| 2019-12-31 | GBX27.96 Million ≈ $3.40K |
+191.83% |
| 2018-12-31 | GBX9.58 Million ≈ $1.17K |
+88.14% |
| 2017-12-31 | GBX5.09 Million ≈ $619.67 |
+710.99% |
| 2016-12-31 | GBX628.00K ≈ $76.41 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tinybuild Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6830.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX397.14K | 1.11% |
| Other Comprehensive Income | GBX1.84 Million | 5.16% |
| Other Components | GBX75.74 Million | 212.09% |
| Total Equity | GBX35.71 Million | 100.00% |
Tinybuild Inc Competitors by Market Cap
The table below lists competitors of Tinybuild Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
James Cropper PLC
LSE:CRPR
|
$372.01K |
|
ALBERT LABS INTL. CORP.
F:VB50
|
$372.07K |
|
iQ International AG
F:IQL
|
$372.20K |
|
Emmerson PLC
LSE:EML
|
$373.97K |
|
Poolbeg Pharma PLC
LSE:POLB
|
$368.90K |
|
Mavshack publ AB
ST:MAV
|
$368.64K |
|
Revolution Beauty Group PLC
LSE:REVB
|
$368.25K |
|
Nevada Zinc Corp
V:NZN
|
$366.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tinybuild Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 39,304,000 to 35,709,003, a change of -3,594,997 (-9.1%).
- Net loss of 3,254,884 reduced equity.
- Other comprehensive income increased equity by 58,671.
- Other factors decreased equity by 398,784.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.25 Million | -9.12% |
| Other Comprehensive Income | GBX58.67K | +0.16% |
| Other Changes | GBX-398.78K | -1.12% |
| Total Change | GBX- | -9.15% |
Book Value vs Market Value Analysis
This analysis compares Tinybuild Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 86.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 306.66x to 86.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | GBX0.03 | GBX7.75 | x |
| 2018-12-31 | GBX0.05 | GBX7.75 | x |
| 2019-12-31 | GBX0.20 | GBX7.75 | x |
| 2020-12-31 | GBX0.19 | GBX7.75 | x |
| 2021-12-31 | GBX0.49 | GBX7.75 | x |
| 2022-12-31 | GBX0.54 | GBX7.75 | x |
| 2023-12-31 | GBX0.24 | GBX7.75 | x |
| 2024-12-31 | GBX0.10 | GBX7.75 | x |
| 2025-12-31 | GBX0.09 | GBX7.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tinybuild Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.98%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.30x
- Recent ROE (-9.12%) is above the historical average (-16.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -4.57% | -1.95% | 1.52x | 1.54x | GBX-742.30K |
| 2018 | 26.69% | 10.15% | 1.68x | 1.57x | GBX1.58 Million |
| 2019 | -16.20% | -16.11% | 0.80x | 1.26x | GBX-7.29 Million |
| 2020 | 12.81% | 13.13% | 0.80x | 1.22x | GBX1.08 Million |
| 2021 | 8.59% | 15.85% | 0.43x | 1.25x | GBX-1.36 Million |
| 2022 | 10.34% | 18.24% | 0.47x | 1.20x | GBX381.60K |
| 2023 | -129.06% | -140.02% | 0.65x | 1.43x | GBX-67.38 Million |
| 2024 | -52.21% | -59.14% | 0.64x | 1.37x | GBX-24.45 Million |
| 2025 | -9.12% | -8.98% | 0.78x | 1.30x | GBX-6.83 Million |
Industry Comparison
This section compares Tinybuild Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $16,421,667
- Average return on equity (ROE) among peers: 9.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tinybuild Inc (TBLD) | GBX35.00 Million | -4.57% | 0.33x | $370.85K |
| Devolver Digital Inc (DEVO) | $20.64 Million | 38.07% | 0.64x | $1.22 Million |
| Frontier Developments Plc (FDEV) | $20.89 Million | 7.89% | 0.20x | $1.37 Million |
| Gaming Realms plc (GMR) | $7.74 Million | -18.65% | 0.04x | $1.22 Million |
About Tinybuild Inc
tinyBuild, Inc. engages in the development and publishing of video games in the United States and internationally. The company offers various games for PC, PlayStation, Xbox, SteamVR, Meta Quest, Nintendo Switch, Android, iOS, mobile, Xbox One, PS4, Mac, Linux, Switch, 3DS, VR, HTC Vive, Oculus Rift, OSVR, and Wii U. It also organizes gaming events. tinyBuild, Inc. was founded in 2011 and is head… Read more