Property Franchise Group PLC
The Property Franchise Group PLC engages in residential property franchise, and licensing and financial services businesses in the United Kingdom. It operates through three segments: Property Franchising, Financial Services, and Licensing. The company is involved in sale of franchise and licensed territories; support of franchisees and licensees in supplying residential lettings; provision of sal… Read more
Property Franchise Group PLC (TPFG) - Net Assets
Latest net assets as of June 2025: GBX148.24 Million GBX
Based on the latest financial reports, Property Franchise Group PLC (TPFG) has net assets worth GBX148.24 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX205.61 Million) and total liabilities (GBX57.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX148.24 Million |
| % of Total Assets | 72.1% |
| Annual Growth Rate | 43.76% |
| 5-Year Change | 600.44% |
| 10-Year Change | 1786.85% |
| Growth Volatility | 158.02 |
Property Franchise Group PLC - Net Assets Trend (2010–2024)
This chart illustrates how Property Franchise Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Property Franchise Group PLC (2010–2024)
The table below shows the annual net assets of Property Franchise Group PLC from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX144.09 Million | +253.07% |
| 2023-12-31 | GBX40.81 Million | +9.76% |
| 2022-12-31 | GBX37.18 Million | +11.47% |
| 2021-12-31 | GBX33.36 Million | +62.14% |
| 2020-12-31 | GBX20.57 Million | +19.23% |
| 2019-12-31 | GBX17.25 Million | +9.73% |
| 2018-12-31 | GBX15.72 Million | +10.22% |
| 2017-12-31 | GBX14.27 Million | +17.08% |
| 2016-12-31 | GBX12.19 Million | +59.57% |
| 2015-12-31 | GBX7.64 Million | +21.67% |
| 2014-12-31 | GBX6.28 Million | +26.16% |
| 2013-12-31 | GBX4.98 Million | +593.01% |
| 2012-12-31 | GBX717.91K | +121.55% |
| 2011-12-31 | GBX324.04K | -63.75% |
| 2010-12-31 | GBX894.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Property Franchise Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2656.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX24.64 Million | 17.09% |
| Common Stock | GBX638.00K | 0.44% |
| Other Comprehensive Income | GBX118.58 Million | 82.26% |
| Other Components | GBX297.00K | 0.21% |
| Total Equity | GBX144.16 Million | 100.00% |
Property Franchise Group PLC Competitors by Market Cap
The table below lists competitors of Property Franchise Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THESSALONIKI WATER
BE:T9W
|
$38.40K |
|
Il Seung Co. Ltd.
KO:333430
|
$38.40K |
|
American Commerce Solutions Inc
PINK:AACS
|
$38.47K |
|
Metals Exploration Plc
LSE:MTL
|
$38.48K |
|
C1 Fund Inc.
NYSE:CFND
|
$38.39K |
|
Buff Technologies Ltd
TA:BUFT
|
$38.35K |
|
CATLIN GROUP
LSE:CGL
|
$38.35K |
|
GOING PUBL MEDIA N
MU:G6P
|
$38.33K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Property Franchise Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,815,000 to 144,158,000, a change of 103,343,000 (253.2%).
- Net income of 10,192,000 contributed positively to equity growth.
- Dividend payments of 9,012,000 reduced retained earnings.
- Share repurchases of 3,412,000 reduced equity.
- Other comprehensive income increased equity by 102,561,999.
- Other factors increased equity by 6,411,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX10.19 Million | +7.07% |
| Dividends Paid | GBX9.01 Million | -6.25% |
| Share Repurchases | GBX3.41 Million | -2.37% |
| Other Comprehensive Income | GBX102.56 Million | +71.15% |
| Other Changes | GBX6.41 Million | +4.45% |
| Total Change | GBX- | 253.20% |
Book Value vs Market Value Analysis
This analysis compares Property Franchise Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 192.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10729.31x to 192.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | GBX0.04 | GBX436.00 | x |
| 2011-12-31 | GBX0.01 | GBX436.00 | x |
| 2012-12-31 | GBX0.04 | GBX436.00 | x |
| 2013-12-31 | GBX0.26 | GBX436.00 | x |
| 2014-12-31 | GBX0.27 | GBX436.00 | x |
| 2015-12-31 | GBX0.33 | GBX436.00 | x |
| 2016-12-31 | GBX0.52 | GBX436.00 | x |
| 2017-12-31 | GBX0.56 | GBX436.00 | x |
| 2018-12-31 | GBX0.60 | GBX436.00 | x |
| 2019-12-31 | GBX0.65 | GBX436.00 | x |
| 2020-12-31 | GBX0.78 | GBX436.00 | x |
| 2021-12-31 | GBX1.09 | GBX436.00 | x |
| 2022-12-31 | GBX1.16 | GBX436.00 | x |
| 2023-12-31 | GBX1.22 | GBX436.00 | x |
| 2024-12-31 | GBX2.26 | GBX436.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Property Franchise Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.14%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.42x
- Recent ROE (7.07%) is below the historical average (28.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 146.87% | 28.42% | 2.02x | 2.55x | GBX982.58K |
| 2013 | 12.84% | 15.41% | 0.68x | 1.22x | GBX141.30K |
| 2014 | 24.06% | 29.17% | 0.47x | 1.74x | GBX882.35K |
| 2015 | 28.21% | 30.21% | 0.62x | 1.49x | GBX1.39 Million |
| 2016 | 24.57% | 36.07% | 0.41x | 1.68x | GBX1.78 Million |
| 2017 | 25.60% | 35.99% | 0.51x | 1.40x | GBX2.23 Million |
| 2018 | 21.76% | 30.43% | 0.54x | 1.33x | GBX1.85 Million |
| 2019 | 18.73% | 28.48% | 0.54x | 1.22x | GBX1.51 Million |
| 2020 | 18.40% | 34.34% | 0.44x | 1.23x | GBX1.73 Million |
| 2021 | 10.40% | 14.43% | 0.40x | 1.81x | GBX134.00K |
| 2022 | 19.45% | 26.62% | 0.47x | 1.56x | GBX3.51 Million |
| 2023 | 18.12% | 27.11% | 0.47x | 1.41x | GBX3.31 Million |
| 2024 | 7.07% | 15.14% | 0.33x | 1.42x | GBX-4.22 Million |
Industry Comparison
This section compares Property Franchise Group PLC's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $273,429,100
- Average return on equity (ROE) among peers: 3.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Property Franchise Group PLC (TPFG) | GBX148.24 Million | 146.87% | 0.39x | $38.40K |
| Alina Holdings PLC (ALNA) | $151.77 Million | -5.31% | 0.73x | $372.82 |
| Cardiff Property PLC (CDFF) | $22.11 Million | 11.50% | 0.01x | $3.36K |
| Caledonian Trust PLC (CNN) | $18.73 Million | -4.94% | 0.25x | $931.92 |
| Fletcher King Plc (FLK) | $3.37 Million | 16.34% | 0.58x | $467.77 |
| First Property Group plc (FPO) | $7.73 Million | 12.40% | 0.23x | $3.01K |
| GRIT Real Estate Income Group (GR1T) | $344.38 Million | -18.07% | 2.14x | $4.27K |
| Globalworth REIT (GWI) | $1.66 Billion | -1.02% | 1.03x | $69.85 Million |
| Helical Bar Plc (HLCL) | $340.53 Million | 25.73% | 1.28x | $28.58K |
| London & Associated Properties (LAS) | $88.99 Million | -14.05% | 2.57x | $467.18 |
| LSL Property Services Plc (LSL) | $99.32 Million | 14.10% | 1.39x | $33.06K |