Property Franchise Group PLC (TPFG) - Net Assets
Based on the latest financial reports, Property Franchise Group PLC (TPFG) has net assets worth GBX155.04 Million GBX (≈ $18.86K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX206.36 Million ≈ $25.11K USD) and total liabilities (GBX51.32 Million ≈ $6.24K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read TPFG total debt and obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX155.04 Million |
| % of Total Assets | 75.13% |
| Annual Growth Rate | 41.02% |
| 5-Year Change | 364.8% |
| 10-Year Change | 1172.27% |
| Growth Volatility | 153.79 |
Property Franchise Group PLC - Net Assets Trend (2010–2025)
This chart illustrates how Property Franchise Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Property Franchise Group PLC for the complete picture of this company's asset base.
Annual Net Assets for Property Franchise Group PLC (2010–2025)
The table below shows the annual net assets of Property Franchise Group PLC from 2010 to 2025. For live valuation and market cap data, see how much is Property Franchise Group PLC worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX155.04 Million ≈ $18.86K |
+7.59% |
| 2024-12-31 | GBX144.09 Million ≈ $17.53K |
+253.07% |
| 2023-12-31 | GBX40.81 Million ≈ $4.97K |
+9.76% |
| 2022-12-31 | GBX37.18 Million ≈ $4.52K |
+11.47% |
| 2021-12-31 | GBX33.36 Million ≈ $4.06K |
+62.14% |
| 2020-12-31 | GBX20.57 Million ≈ $2.50K |
+19.23% |
| 2019-12-31 | GBX17.25 Million ≈ $2.10K |
+9.73% |
| 2018-12-31 | GBX15.72 Million ≈ $1.91K |
+10.22% |
| 2017-12-31 | GBX14.27 Million ≈ $1.74K |
+17.08% |
| 2016-12-31 | GBX12.19 Million ≈ $1.48K |
+59.57% |
| 2015-12-31 | GBX7.64 Million ≈ $929.18 |
+21.67% |
| 2014-12-31 | GBX6.28 Million ≈ $763.70 |
+26.16% |
| 2013-12-31 | GBX4.98 Million ≈ $605.34 |
+593.01% |
| 2012-12-31 | GBX717.91K ≈ $87.35 |
+121.55% |
| 2011-12-31 | GBX324.04K ≈ $39.43 |
-63.75% |
| 2010-12-31 | GBX894.00K ≈ $108.77 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Property Franchise Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16657.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX149.81 Million | 96.60% |
| Common Stock | GBX638.00K | 0.41% |
| Other Comprehensive Income | GBX2.78 Million | 1.79% |
| Other Components | GBX1.85 Million | 1.19% |
| Total Equity | GBX155.07 Million | 100.00% |
Property Franchise Group PLC Competitors by Market Cap
The table below lists competitors of Property Franchise Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shuttle Pharmaceuticals Inc
NASDAQ:SHPH
|
$3.87 Million |
|
Marston’s PLC
LSE:MARS
|
$3.87 Million |
|
Trugolf Inc
NASDAQ:TRUG
|
$3.88 Million |
|
Aeon Metals Ltd
AU:AML
|
$3.88 Million |
|
KD Corporation
KQ:044180
|
$3.86 Million |
|
iSpecimen Inc
NASDAQ:ISPC
|
$3.86 Million |
|
Octopus Renewables Infra Trust
LSE:ORIT
|
$3.86 Million |
|
Voxtur Analytics Corp
V:VXTR
|
$3.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Property Franchise Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 144,158,000 to 155,075,000, a change of 10,917,000 (7.6%).
- Net income of 19,048,000 contributed positively to equity growth.
- Dividend payments of 12,014,000 reduced retained earnings.
- New share issuances of 1,556,000 increased equity.
- Other comprehensive income decreased equity by 115,803,999.
- Other factors increased equity by 118,130,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX19.05 Million | +12.28% |
| Dividends Paid | GBX12.01 Million | -7.75% |
| Share Issuances | GBX1.56 Million | +1.0% |
| Other Comprehensive Income | GBX-115.80 Million | -74.68% |
| Other Changes | GBX118.13 Million | +76.18% |
| Total Change | GBX- | 7.57% |
Book Value vs Market Value Analysis
This analysis compares Property Franchise Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 204.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12255.03x to 204.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | GBX0.04 | GBX498.00 | x |
| 2011-12-31 | GBX0.01 | GBX498.00 | x |
| 2012-12-31 | GBX0.04 | GBX498.00 | x |
| 2013-12-31 | GBX0.26 | GBX498.00 | x |
| 2014-12-31 | GBX0.27 | GBX498.00 | x |
| 2015-12-31 | GBX0.33 | GBX498.00 | x |
| 2016-12-31 | GBX0.52 | GBX498.00 | x |
| 2017-12-31 | GBX0.56 | GBX498.00 | x |
| 2018-12-31 | GBX0.60 | GBX498.00 | x |
| 2019-12-31 | GBX0.65 | GBX498.00 | x |
| 2020-12-31 | GBX0.78 | GBX498.00 | x |
| 2021-12-31 | GBX1.09 | GBX498.00 | x |
| 2022-12-31 | GBX1.16 | GBX498.00 | x |
| 2023-12-31 | GBX1.22 | GBX498.00 | x |
| 2024-12-31 | GBX2.26 | GBX498.00 | x |
| 2025-12-31 | GBX2.43 | GBX498.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Property Franchise Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.28%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.61%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.33x
- Recent ROE (12.28%) is below the historical average (27.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 146.87% | 28.42% | 2.02x | 2.55x | GBX982.58K |
| 2013 | 12.84% | 15.41% | 0.68x | 1.22x | GBX141.30K |
| 2014 | 24.06% | 29.17% | 0.47x | 1.74x | GBX882.35K |
| 2015 | 28.21% | 30.21% | 0.62x | 1.49x | GBX1.39 Million |
| 2016 | 24.57% | 36.07% | 0.41x | 1.68x | GBX1.78 Million |
| 2017 | 25.60% | 35.99% | 0.51x | 1.40x | GBX2.23 Million |
| 2018 | 21.76% | 30.43% | 0.54x | 1.33x | GBX1.85 Million |
| 2019 | 18.73% | 28.48% | 0.54x | 1.22x | GBX1.51 Million |
| 2020 | 18.40% | 34.34% | 0.44x | 1.23x | GBX1.73 Million |
| 2021 | 10.40% | 14.43% | 0.40x | 1.81x | GBX134.00K |
| 2022 | 19.45% | 26.62% | 0.47x | 1.56x | GBX3.51 Million |
| 2023 | 18.12% | 27.11% | 0.47x | 1.41x | GBX3.31 Million |
| 2024 | 7.07% | 15.14% | 0.33x | 1.42x | GBX-4.22 Million |
| 2025 | 12.28% | 22.61% | 0.41x | 1.33x | GBX3.54 Million |
Industry Comparison
This section compares Property Franchise Group PLC's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $129,415,297
- Average return on equity (ROE) among peers: -142.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Property Franchise Group PLC (TPFG) | GBX155.04 Million | 146.87% | 0.33x | $3.86 Million |
| Alina Holdings PLC (ALNA) | $41.33 Million | -22.21% | 3.68x | $34.52K |
| Cardiff Property PLC (CDFF) | $28.96 Million | 5.30% | 0.00x | $331.99K |
| Fletcher King Plc (FLK) | $2.56 Million | 15.65% | 0.71x | $46.15K |
| Foxtons Group Plc (FOXT) | $160.91 Million | 9.77% | 0.06x | $1.57 Million |
| First Property Group plc (FPO) | $2.10 Million | -4.66% | 0.67x | $256.33K |
| GRIT Real Estate Income Group (GR1T) | $344.38 Million | -18.07% | 2.14x | $388.80K |
| Grainger PLC (GRI) | $323.10 Million | 18.88% | 5.17x | $14.26 Million |
| Globalworth REIT (GWI) | $120.28 Million | 11.51% | 0.38x | $588.83 Million |
| Helical Bar Plc (HLCL) | $268.66 Million | -4.58% | 1.12x | $2.74 Million |
| IWG PLC (IWG) | $1.88 Million | -1435.48% | 118.05x | $21.66 Million |
About Property Franchise Group PLC
The Property Franchise Group PLC engages in residential property franchise, and licensing and financial services businesses in the United Kingdom. It operates through three segments: Property Franchising, Financial Services, and Licensing. The company is involved in sale of franchise and licensed territories; support of franchisees and licensees in supplying residential lettings; provision of sal… Read more