Wynnstay Group Plc
Wynnstay Group Plc manufactures and supplies agricultural products and services in the United Kingdom. It operates through three segments: Feed and Grain, Arable, and Stores. The company offers feed and animal nutrition products to range of sectors, including dairy, beef, sheep, and poultry; feed raw materials; nutrition products in compounded, blended, and meal forms; grain and combinable crop m… Read more
Wynnstay Group Plc (WYN) - Net Assets
Latest net assets as of October 2025: GBX132.76 Million GBX
Based on the latest financial reports, Wynnstay Group Plc (WYN) has net assets worth GBX132.76 Million GBX as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX220.45 Million) and total liabilities (GBX87.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX132.76 Million |
| % of Total Assets | 60.22% |
| Annual Growth Rate | 10.83% |
| 5-Year Change | 25.56% |
| 10-Year Change | 52.69% |
| Growth Volatility | 9.71 |
Wynnstay Group Plc - Net Assets Trend (2001–2025)
This chart illustrates how Wynnstay Group Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wynnstay Group Plc (2001–2025)
The table below shows the annual net assets of Wynnstay Group Plc from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-10-31 | GBX132.76 Million | -1.55% |
| 2024-10-31 | GBX134.85 Million | -0.28% |
| 2023-10-31 | GBX135.23 Million | +3.46% |
| 2022-10-31 | GBX130.71 Million | +23.62% |
| 2021-10-31 | GBX105.73 Million | +7.68% |
| 2020-10-31 | GBX98.19 Million | +3.42% |
| 2019-10-31 | GBX94.95 Million | +4.25% |
| 2018-10-31 | GBX91.07 Million | +6.65% |
| 2017-10-31 | GBX85.39 Million | -1.79% |
| 2016-10-31 | GBX86.95 Million | +4.94% |
| 2015-10-31 | GBX82.86 Million | +7.28% |
| 2014-10-31 | GBX77.23 Million | +7.94% |
| 2013-10-31 | GBX71.55 Million | +25.91% |
| 2012-10-31 | GBX56.83 Million | +9.92% |
| 2011-10-31 | GBX51.70 Million | +9.12% |
| 2010-10-31 | GBX47.37 Million | +19.96% |
| 2009-10-31 | GBX39.49 Million | +8.75% |
| 2008-10-31 | GBX36.31 Million | +27.92% |
| 2007-10-31 | GBX28.39 Million | +12.02% |
| 2006-10-31 | GBX25.34 Million | +7.29% |
| 2005-10-31 | GBX23.62 Million | +9.87% |
| 2004-10-31 | GBX21.50 Million | +33.30% |
| 2003-10-31 | GBX16.13 Million | +28.17% |
| 2002-10-31 | GBX12.58 Million | +11.80% |
| 2001-10-31 | GBX11.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wynnstay Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8282300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (October 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX82.82 Million | 62.39% |
| Common Stock | GBX5.78 Million | 4.36% |
| Other Comprehensive Income | GBX595.00K | 0.45% |
| Other Components | GBX43.55 Million | 32.81% |
| Total Equity | GBX132.75 Million | 100.00% |
Wynnstay Group Plc Competitors by Market Cap
The table below lists competitors of Wynnstay Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mingzhu Logistics Holdings Ltd
NASDAQ:YGMZ
|
$10.95K |
|
Centrum Finansowe Banku BPS SA
WAR:CFS
|
$10.95K |
|
BellRock Brands Inc
PINK:DXBRF
|
$10.98K |
|
IMPRENDIROMA S.P.A.
F:Y37
|
$10.99K |
|
Quang Nam Transportation Construction JSC
VN:QTC
|
$10.94K |
|
POSTNL - Dusseldorf Stock Exchang
DU:TNTC
|
$10.94K |
|
SWISSPORT TANZANIA LTD
DSE:SWIS
|
$10.94K |
|
Carbon-Based Technology Inc.
TWO:7719
|
$10.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wynnstay Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 134,849,000 to 132,755,000, a change of -2,094,000 (-1.6%).
- Net income of 2,286,000 contributed positively to equity growth.
- Dividend payments of 4,057,000 reduced retained earnings.
- Share repurchases of 189,000 reduced equity.
- Other comprehensive income decreased equity by 1,696,999.
- Other factors increased equity by 1,562,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX2.29 Million | +1.72% |
| Dividends Paid | GBX4.06 Million | -3.06% |
| Share Repurchases | GBX189.00K | -0.14% |
| Other Comprehensive Income | GBX-1.70 Million | -1.28% |
| Other Changes | GBX1.56 Million | +1.18% |
| Total Change | GBX- | -1.55% |
Book Value vs Market Value Analysis
This analysis compares Wynnstay Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 67.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 289.18x to 67.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-10-31 | GBX1.30 | GBX375.00 | x |
| 2002-10-31 | GBX1.45 | GBX375.00 | x |
| 2003-10-31 | GBX1.79 | GBX375.00 | x |
| 2004-10-31 | GBX2.30 | GBX375.00 | x |
| 2005-10-31 | GBX1.95 | GBX375.00 | x |
| 2006-10-31 | GBX2.10 | GBX375.00 | x |
| 2007-10-31 | GBX2.32 | GBX375.00 | x |
| 2008-10-31 | GBX2.71 | GBX375.00 | x |
| 2009-10-31 | GBX2.70 | GBX375.00 | x |
| 2010-10-31 | GBX3.03 | GBX375.00 | x |
| 2011-10-31 | GBX3.05 | GBX375.00 | x |
| 2012-10-31 | GBX3.32 | GBX375.00 | x |
| 2013-10-31 | GBX4.09 | GBX375.00 | x |
| 2014-10-31 | GBX3.99 | GBX375.00 | x |
| 2015-10-31 | GBX4.26 | GBX375.00 | x |
| 2016-10-31 | GBX4.45 | GBX375.00 | x |
| 2017-10-31 | GBX4.32 | GBX375.00 | x |
| 2018-10-31 | GBX4.60 | GBX375.00 | x |
| 2019-10-31 | GBX4.79 | GBX375.00 | x |
| 2020-10-31 | GBX4.89 | GBX375.00 | x |
| 2021-10-31 | GBX5.15 | GBX375.00 | x |
| 2022-10-31 | GBX6.15 | GBX375.00 | x |
| 2023-10-31 | GBX5.92 | GBX375.00 | x |
| 2024-10-31 | GBX5.68 | GBX375.00 | x |
| 2025-10-31 | GBX5.57 | GBX375.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wynnstay Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.39%
- • Asset Turnover: 2.65x
- • Equity Multiplier: 1.66x
- Recent ROE (1.72%) is below the historical average (8.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 11.95% | 1.71% | 3.43x | 2.03x | GBX219.40K |
| 2002 | 11.90% | 1.85% | 3.32x | 1.94x | GBX239.60K |
| 2003 | 7.76% | 1.47% | 2.50x | 2.11x | GBX-360.90K |
| 2004 | 8.65% | 1.80% | 2.59x | 1.86x | GBX-290.00K |
| 2005 | 8.45% | 1.98% | 2.34x | 1.83x | GBX-367.10K |
| 2006 | 7.81% | 1.78% | 2.20x | 1.99x | GBX-556.20K |
| 2007 | 8.14% | 1.47% | 2.62x | 2.11x | GBX-526.90K |
| 2008 | 10.75% | 1.66% | 2.99x | 2.16x | GBX270.60K |
| 2009 | 9.68% | 1.78% | 3.01x | 1.81x | GBX-128.20K |
| 2010 | 8.93% | 1.74% | 2.68x | 1.92x | GBX-505.40K |
| 2011 | 9.67% | 1.44% | 3.14x | 2.14x | GBX-168.60K |
| 2012 | 10.26% | 1.55% | 3.22x | 2.06x | GBX150.40K |
| 2013 | 8.62% | 1.49% | 3.13x | 1.85x | GBX-983.90K |
| 2014 | 8.67% | 1.62% | 3.14x | 1.71x | GBX-1.03 Million |
| 2015 | 8.05% | 1.77% | 2.76x | 1.65x | GBX-1.62 Million |
| 2016 | 6.70% | 1.65% | 2.54x | 1.60x | GBX-2.87 Million |
| 2017 | 7.38% | 1.61% | 2.72x | 1.68x | GBX-2.23 Million |
| 2018 | 8.46% | 1.67% | 2.65x | 1.92x | GBX-1.40 Million |
| 2019 | 6.46% | 1.25% | 2.97x | 1.74x | GBX-3.36 Million |
| 2020 | 5.64% | 1.28% | 2.64x | 1.66x | GBX-4.28 Million |
| 2021 | 8.45% | 1.79% | 2.57x | 1.84x | GBX-1.64 Million |
| 2022 | 13.12% | 2.40% | 2.78x | 1.96x | GBX4.07 Million |
| 2023 | 5.12% | 0.94% | 3.14x | 1.73x | GBX-6.60 Million |
| 2024 | 2.07% | 0.45% | 2.78x | 1.64x | GBX-10.70 Million |
| 2025 | 1.72% | 0.39% | 2.65x | 1.66x | GBX-10.99 Million |
Industry Comparison
This section compares Wynnstay Group Plc's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $-8,481,129
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wynnstay Group Plc (WYN) | GBX132.76 Million | 11.95% | 0.66x | $10.95K |
| Kropz Plc (KRPZ) | $-8.48 Million | 0.00% | 0.00x | $972.73 |