Wynnstay Group Plc (WYN) - Net Assets

Latest as of October 2025: GBX132.76 Million GBX ≈ $16.15K USD

Based on the latest financial reports, Wynnstay Group Plc (WYN) has net assets worth GBX132.76 Million GBX (≈ $16.15K USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX220.45 Million ≈ $26.82K USD) and total liabilities (GBX87.69 Million ≈ $10.67K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Wynnstay Group Plc to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX132.76 Million
% of Total Assets 60.22%
Annual Growth Rate 10.83%
5-Year Change 25.56%
10-Year Change 52.69%
Growth Volatility 9.71

Wynnstay Group Plc - Net Assets Trend (2001–2025)

This chart illustrates how Wynnstay Group Plc's net assets have evolved over time, based on quarterly financial data. Also explore WYN total asset value for the complete picture of this company's asset base.

Annual Net Assets for Wynnstay Group Plc (2001–2025)

The table below shows the annual net assets of Wynnstay Group Plc from 2001 to 2025. For live valuation and market cap data, see WYN stock market capitalisation.

Year Net Assets Change
2025-10-31 GBX132.76 Million
≈ $16.15K		 -1.55%
2024-10-31 GBX134.85 Million
≈ $16.41K		 -0.28%
2023-10-31 GBX135.23 Million
≈ $16.45K		 +3.46%
2022-10-31 GBX130.71 Million
≈ $15.90K		 +23.62%
2021-10-31 GBX105.73 Million
≈ $12.86K		 +7.68%
2020-10-31 GBX98.19 Million
≈ $11.95K		 +3.42%
2019-10-31 GBX94.95 Million
≈ $11.55K		 +4.25%
2018-10-31 GBX91.07 Million
≈ $11.08K		 +6.65%
2017-10-31 GBX85.39 Million
≈ $10.39K		 -1.79%
2016-10-31 GBX86.95 Million
≈ $10.58K		 +4.94%
2015-10-31 GBX82.86 Million
≈ $10.08K		 +7.28%
2014-10-31 GBX77.23 Million
≈ $9.40K		 +7.94%
2013-10-31 GBX71.55 Million
≈ $8.71K		 +25.91%
2012-10-31 GBX56.83 Million
≈ $6.91K		 +9.92%
2011-10-31 GBX51.70 Million
≈ $6.29K		 +9.12%
2010-10-31 GBX47.37 Million
≈ $5.76K		 +19.96%
2009-10-31 GBX39.49 Million
≈ $4.81K		 +8.75%
2008-10-31 GBX36.31 Million
≈ $4.42K		 +27.92%
2007-10-31 GBX28.39 Million
≈ $3.45K		 +12.02%
2006-10-31 GBX25.34 Million
≈ $3.08K		 +7.29%
2005-10-31 GBX23.62 Million
≈ $2.87K		 +9.87%
2004-10-31 GBX21.50 Million
≈ $2.62K		 +33.30%
2003-10-31 GBX16.13 Million
≈ $1.96K		 +28.17%
2002-10-31 GBX12.58 Million
≈ $1.53K		 +11.80%
2001-10-31 GBX11.26 Million
≈ $1.37K		 --

Equity Component Analysis

This analysis shows how different components contribute to Wynnstay Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 8282300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (October 2025)

Component Amount Percentage
Retained Earnings GBX82.82 Million 62.39%
Common Stock GBX5.78 Million 4.36%
Other Comprehensive Income GBX595.00K 0.45%
Other Components GBX43.55 Million 32.81%
Total Equity GBX132.75 Million 100.00%

Wynnstay Group Plc Competitors by Market Cap

The table below lists competitors of Wynnstay Group Plc ranked by their market capitalization.

Company Market Cap
The Pebble Group PLC
LSE:PEBB
 $968.25K
Iofina plc
LSE:IOF
 $968.76K
Virax Biolabs Group Limited Ordinary Shares
NASDAQ:VRAX
 $972.47K
DevvStream Corp. Common Stock
NASDAQ:DEVS
 $972.80K
Lapidoth-Heletz Limited Partnership
TA:LPHL-L
 $966.23K
FINEQIA INTERN. INC. O.N.
F:FNQA
 $964.99K
International Frontier Resources Corporation
V:IFR
 $964.26K
Rare Foods Australia Ltd
AU:RFA
 $962.23K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wynnstay Group Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 134,849,000 to 132,755,000, a change of -2,094,000 (-1.6%).
  • Net income of 2,286,000 contributed positively to equity growth.
  • Dividend payments of 4,057,000 reduced retained earnings.
  • Share repurchases of 189,000 reduced equity.
  • Other comprehensive income decreased equity by 1,696,999.
  • Other factors increased equity by 1,562,999.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX2.29 Million +1.72%
Dividends Paid GBX4.06 Million -3.06%
Share Repurchases GBX189.00K -0.14%
Other Comprehensive Income GBX-1.70 Million -1.28%
Other Changes GBX1.56 Million +1.18%
Total Change GBX- -1.55%

Book Value vs Market Value Analysis

This analysis compares Wynnstay Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 61.94x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 266.04x to 61.94x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-10-31 GBX1.30 GBX345.00 x
2002-10-31 GBX1.45 GBX345.00 x
2003-10-31 GBX1.79 GBX345.00 x
2004-10-31 GBX2.30 GBX345.00 x
2005-10-31 GBX1.95 GBX345.00 x
2006-10-31 GBX2.10 GBX345.00 x
2007-10-31 GBX2.32 GBX345.00 x
2008-10-31 GBX2.71 GBX345.00 x
2009-10-31 GBX2.70 GBX345.00 x
2010-10-31 GBX3.03 GBX345.00 x
2011-10-31 GBX3.05 GBX345.00 x
2012-10-31 GBX3.32 GBX345.00 x
2013-10-31 GBX4.09 GBX345.00 x
2014-10-31 GBX3.99 GBX345.00 x
2015-10-31 GBX4.26 GBX345.00 x
2016-10-31 GBX4.45 GBX345.00 x
2017-10-31 GBX4.32 GBX345.00 x
2018-10-31 GBX4.60 GBX345.00 x
2019-10-31 GBX4.79 GBX345.00 x
2020-10-31 GBX4.89 GBX345.00 x
2021-10-31 GBX5.15 GBX345.00 x
2022-10-31 GBX6.15 GBX345.00 x
2023-10-31 GBX5.92 GBX345.00 x
2024-10-31 GBX5.68 GBX345.00 x
2025-10-31 GBX5.57 GBX345.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wynnstay Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.72%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.39%
  • • Asset Turnover: 2.65x
  • • Equity Multiplier: 1.66x
  • Recent ROE (1.72%) is below the historical average (8.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 11.95% 1.71% 3.43x 2.03x GBX219.40K
2002 11.90% 1.85% 3.32x 1.94x GBX239.60K
2003 7.76% 1.47% 2.50x 2.11x GBX-360.90K
2004 8.65% 1.80% 2.59x 1.86x GBX-290.00K
2005 8.45% 1.98% 2.34x 1.83x GBX-367.10K
2006 7.81% 1.78% 2.20x 1.99x GBX-556.20K
2007 8.14% 1.47% 2.62x 2.11x GBX-526.90K
2008 10.75% 1.66% 2.99x 2.16x GBX270.60K
2009 9.68% 1.78% 3.01x 1.81x GBX-128.20K
2010 8.93% 1.74% 2.68x 1.92x GBX-505.40K
2011 9.67% 1.44% 3.14x 2.14x GBX-168.60K
2012 10.26% 1.55% 3.22x 2.06x GBX150.40K
2013 8.62% 1.49% 3.13x 1.85x GBX-983.90K
2014 8.67% 1.62% 3.14x 1.71x GBX-1.03 Million
2015 8.05% 1.77% 2.76x 1.65x GBX-1.62 Million
2016 6.70% 1.65% 2.54x 1.60x GBX-2.87 Million
2017 7.38% 1.61% 2.72x 1.68x GBX-2.23 Million
2018 8.46% 1.67% 2.65x 1.92x GBX-1.40 Million
2019 6.46% 1.25% 2.97x 1.74x GBX-3.36 Million
2020 5.64% 1.28% 2.64x 1.66x GBX-4.28 Million
2021 8.45% 1.79% 2.57x 1.84x GBX-1.64 Million
2022 13.12% 2.40% 2.78x 1.96x GBX4.07 Million
2023 5.12% 0.94% 3.14x 1.73x GBX-6.60 Million
2024 2.07% 0.45% 2.78x 1.64x GBX-10.70 Million
2025 1.72% 0.39% 2.65x 1.66x GBX-10.99 Million

Industry Comparison

This section compares Wynnstay Group Plc's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

  • Industry: Agricultural Inputs
  • Average net assets among peers: $305,897
  • Average return on equity (ROE) among peers: -13.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wynnstay Group Plc (WYN) GBX132.76 Million 11.95% 0.66x $966.28K
Eden Research plc (EDEN) $5.68 Million -27.96% 0.15x $261.20K
Emmerson PLC (EML) $957.11K -26.02% 0.05x $373.97K
Harvest Minerals Ltd (HMI) $3.07 Million 0.00% 0.02x $19.90K
Kropz Plc (KRPZ) $-8.48 Million 0.00% 0.00x $267.02K

About Wynnstay Group Plc

LSE:WYN UK Agricultural Inputs
Market Cap
$966.28K
GBX7.94 Billion GBX
Market Cap Rank
#30227 Global
#805 in UK
Share Price
GBX345.00
Change (1 day)
+0.00%
52-Week Range
GBX322.50 - GBX405.00
All Time High
GBX590.09
Categories
Companies in UK Agricultural Inputs
About

Wynnstay Group Plc manufactures and supplies agricultural products and services in the United Kingdom. It operates through three segments: Feed and Grain, Arable, and Stores. The company offers feed and animal nutrition products to range of sectors, including dairy, beef, sheep, and poultry; feed raw materials; nutrition products in compounded, blended, and meal forms; grain and combinable crop m… Read more