Zinc Media Group

LSE:ZIN UK Entertainment
Market Cap
$125.64K
GBX1.03 Billion GBX
Market Cap Rank
#47733 Global
#1094 in UK
Share Price
GBX41.00
Change (1 day)
+0.00%
52-Week Range
GBX41.00 - GBX73.00
All Time High
GBX1437.50
Categories
Companies in UK Entertainment
About

Zinc Media Group plc, together with its subsidiaries, produces television and cross-platform content in the United Kingdom and internationally. The company operates in two segments, Television and Content Production. It is involved in the brand and corporate film production, and radio and podcast production activities; and provision of communications services. The company was formerly known as Te… Read more

Zinc Media Group (ZIN) - Net Assets

Latest net assets as of June 2025: GBX3.32 Million GBX

Based on the latest financial reports, Zinc Media Group (ZIN) has net assets worth GBX3.32 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX22.91 Million) and total liabilities (GBX19.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX3.32 Million
% of Total Assets 14.47%
Annual Growth Rate 2.85%
5-Year Change -42.25%
10-Year Change N/A
Growth Volatility 1693.78

Zinc Media Group - Net Assets Trend (1986–2024)

This chart illustrates how Zinc Media Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Zinc Media Group (1986–2024)

The table below shows the annual net assets of Zinc Media Group from 1986 to 2024.

Year Net Assets Change
2024-12-31 GBX3.48 Million -39.97%
2023-12-31 GBX5.80 Million -16.70%
2022-12-31 GBX6.96 Million +85.72%
2021-12-31 GBX3.75 Million -37.82%
2020-12-31 GBX6.03 Million +125.95%
2019-06-30 GBX2.67 Million -50.41%
2018-06-30 GBX5.38 Million +79.51%
2017-06-30 GBX3.00 Million +81.36%
2016-06-30 GBX1.65 Million +160.74%
2015-06-30 GBX-2.72 Million -94.84%
2014-06-30 GBX-1.40 Million -219.93%
2013-03-31 GBX1.16 Million -81.07%
2012-03-31 GBX6.15 Million -40.09%
2011-03-31 GBX10.26 Million -60.11%
2010-03-31 GBX25.73 Million +12.33%
2009-03-31 GBX22.90 Million +35.32%
2008-03-31 GBX16.93 Million +17.25%
2007-03-31 GBX14.44 Million +16.40%
2006-03-31 GBX12.40 Million +72.62%
2005-03-31 GBX7.18 Million +6.08%
2004-03-31 GBX6.77 Million +2.27%
2003-03-31 GBX6.62 Million +1.35%
2002-03-31 GBX6.53 Million +9102.82%
2001-03-31 GBX71.00K +102.93%
2000-03-31 GBX-2.42 Million -106.38%
1998-09-30 GBX-1.18 Million -462.20%
1997-09-30 GBX-209.00K +59.65%
1996-09-30 GBX-518.00K +50.29%
1995-09-30 GBX-1.04 Million -232.57%
1994-09-30 GBX786.00K +359.65%
1993-09-30 GBX171.00K +117.12%
1992-05-31 GBX-999.00K -7.42%
1991-05-31 GBX-930.00K -231.17%
1990-05-31 GBX709.00K -62.59%
1989-05-31 GBX1.90 Million +39.13%
1988-05-31 GBX1.36 Million -18.25%
1987-03-31 GBX1.67 Million +42.27%
1986-03-31 GBX1.17 Million --

Equity Component Analysis

This analysis shows how different components contribute to Zinc Media Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6662.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock GBX30.00K 0.87%
Other Components GBX12.42 Million 358.81%
Total Equity GBX3.46 Million 100.00%

Zinc Media Group Competitors by Market Cap

The table below lists competitors of Zinc Media Group ranked by their market capitalization.

Company Market Cap
Galileo Tech Ltd
TA:GLTC
 		$1.41K
Arab Cotton Ginning
EGX:ACGC
 		$1.41K
CannTrust Holdings Inc
PINK:CNTTQ
 		$1.41K
HDFC Bank of Sri Lanka
CM:HDFCN0000
 		$1.41K
Sab Events & Governance Now Media Limited
NSE:SABEVENTS
 		$1.41K
React Group PLC
LSE:REAT
 		$1.41K
Weidai Ltd.
PINK:WEIDY
 		$1.41K
PACIFIC TEXTILES
MU:WHE
 		$1.41K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Zinc Media Group's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,776,000 to 3,462,000, a change of -2,314,000 (-40.1%).
  • Net loss of 3,514,000 reduced equity.
  • Other comprehensive income decreased equity by 547,000.
  • Other factors increased equity by 1,747,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-3.51 Million -101.5%
Other Comprehensive Income GBX-547.00K -15.8%
Other Changes GBX1.75 Million +50.46%
Total Change GBX- -40.06%

Book Value vs Market Value Analysis

This analysis compares Zinc Media Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 289.60x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.92x to 289.60x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1986-03-31 GBX44.48 GBX41.00 x
1987-03-31 GBX47.13 GBX41.00 x
1989-05-31 GBX35.19 GBX41.00 x
1990-05-31 GBX8.31 GBX41.00 x
1991-05-31 GBX-9.85 GBX41.00 x
1992-05-31 GBX-9.54 GBX41.00 x
1994-09-30 GBX4.17 GBX41.00 x
1995-09-30 GBX-5.75 GBX41.00 x
1996-09-30 GBX-2.89 GBX41.00 x
1997-09-30 GBX-1.04 GBX41.00 x
1998-09-30 GBX-5.73 GBX41.00 x
2001-03-31 GBX0.05 GBX41.00 x
2002-03-31 GBX2.00 GBX41.00 x
2003-03-31 GBX1.50 GBX41.00 x
2004-03-31 GBX766.36 GBX41.00 x
2005-03-31 GBX779.51 GBX41.00 x
2006-03-31 GBX1325.74 GBX41.00 x
2007-03-31 GBX2.68 GBX41.00 x
2008-03-31 GBX1586.31 GBX41.00 x
2009-03-31 GBX2109.87 GBX41.00 x
2010-03-31 GBX1969.13 GBX41.00 x
2011-03-31 GBX1.18 GBX41.00 x
2012-03-31 GBX224.46 GBX41.00 x
2013-03-31 GBX23.89 GBX41.00 x
2015-06-30 GBX-49.16 GBX41.00 x
2016-06-30 GBX2.03 GBX41.00 x
2017-06-30 GBX2.70 GBX41.00 x
2018-06-30 GBX2.47 GBX41.00 x
2019-06-30 GBX0.95 GBX41.00 x
2020-12-31 GBX0.92 GBX41.00 x
2021-12-31 GBX0.23 GBX41.00 x
2022-12-31 GBX0.38 GBX41.00 x
2023-12-31 GBX0.26 GBX41.00 x
2024-12-31 GBX0.14 GBX41.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Zinc Media Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -101.50%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -10.88%
  • • Asset Turnover: 1.39x
  • • Equity Multiplier: 6.72x
  • Recent ROE (-101.50%) is below the historical average (-48.60%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1986 4.78% 1.21% 1.90x 2.08x GBX-61.10K
1987 13.45% 2.35% 2.33x 2.46x GBX57.40K
1989 36.52% 3.56% 2.22x 4.62x GBX502.50K
1990 134.41% 3.08% 3.39x 12.87x GBX882.10K
1991 0.00% 1.89% 3.74x 0.00x GBX681.00K
1992 0.00% -1.11% 3.64x 0.00x GBX-183.10K
1994 40.26% 1.06% 3.28x 11.60x GBX230.00K
1995 0.00% -6.93% 3.09x 0.00x GBX-1.73 Million
1996 0.00% 1.87% 4.08x 0.00x GBX665.10K
1997 0.00% 1.81% 4.64x 0.00x GBX597.90K
1998 0.00% -1.71% 4.52x 0.00x GBX-298.50K
2001 -181.69% -1.44% 5.26x 24.01x GBX-136.10K
2002 6.80% 4.25% 1.21x 1.32x GBX-209.30K
2003 1.33% 0.67% 1.27x 1.56x GBX-574.10K
2004 2.20% 0.89% 1.53x 1.61x GBX-528.00K
2005 3.30% 0.67% 1.74x 2.83x GBX-471.90K
2006 3.93% 1.13% 0.89x 3.92x GBX-735.00K
2007 12.84% 2.64% 1.44x 3.37x GBX403.50K
2008 15.10% 3.11% 1.29x 3.77x GBX855.00K
2009 12.58% 3.57% 1.24x 2.85x GBX586.40K
2010 9.21% 3.54% 1.18x 2.21x GBX-199.40K
2011 -222.81% -53.42% 1.11x 3.75x GBX-23.03 Million
2012 -67.34% -9.21% 1.47x 4.97x GBX-4.60 Million
2013 -660.22% -27.80% 1.45x 16.36x GBX-7.80 Million
2015 0.00% -6.47% 1.42x 0.00x GBX-1.05 Million
2016 -385.65% -28.16% 1.49x 9.22x GBX-6.54 Million
2017 -2.40% -0.36% 1.57x 4.19x GBX-371.60K
2018 -34.49% -8.56% 1.31x 3.08x GBX-2.39 Million
2019 -103.05% -11.12% 1.53x 6.06x GBX-3.01 Million
2020 -54.81% -16.18% 1.13x 2.99x GBX-3.90 Million
2021 -67.69% -14.41% 1.12x 4.19x GBX-2.89 Million
2022 -32.87% -7.59% 1.25x 3.47x GBX-2.98 Million
2023 -34.45% -4.95% 1.65x 4.21x GBX-2.57 Million
2024 -101.50% -10.88% 1.39x 6.72x GBX-3.86 Million

Industry Comparison

This section compares Zinc Media Group's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $242,914,550
  • Average return on equity (ROE) among peers: -13.87%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Zinc Media Group (ZIN) GBX3.32 Million 4.78% 5.91x $1.41K
Aeorema Communications Plc (AEO) $1.88 Million 16.73% 0.78x $738.77
Groupe Canal Plus (CAN) $1.14 Billion -5.35% 6.82x $362.69K
Everyman Media Group plc (EMAN) $51.34 Million 2.47% 0.52x $3.05K
Huddled Group Plc (HUD) $6.28 Million -86.29% 0.34x $881.37
One Media iP Group Plc (OMIP) $15.07 Million 3.07% 0.20x $974.35