Zinc Media Group (ZIN) - Net Assets
Based on the latest financial reports, Zinc Media Group (ZIN) has net assets worth GBX1.18 Million GBX (≈ $143.21 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX19.93 Million ≈ $2.43K USD) and total liabilities (GBX18.75 Million ≈ $2.28K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ZIN intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.18 Million |
| % of Total Assets | 5.91% |
| Annual Growth Rate | 0.01% |
| 5-Year Change | -68.59% |
| 10-Year Change | -28.75% |
| Growth Volatility | 1665.82 |
Zinc Media Group - Net Assets Trend (1986–2025)
This chart illustrates how Zinc Media Group's net assets have evolved over time, based on quarterly financial data. See Zinc Media Group defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Zinc Media Group (1986–2025)
The table below shows the annual net assets of Zinc Media Group from 1986 to 2025. For live valuation and market cap data, see ZIN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX1.18 Million ≈ $143.21 |
-66.18% |
| 2024-12-31 | GBX3.48 Million ≈ $423.42 |
-39.97% |
| 2023-12-31 | GBX5.80 Million ≈ $705.33 |
-16.70% |
| 2022-12-31 | GBX6.96 Million ≈ $846.71 |
+85.72% |
| 2021-12-31 | GBX3.75 Million ≈ $455.90 |
-37.82% |
| 2020-12-31 | GBX6.03 Million ≈ $733.19 |
+125.95% |
| 2019-06-30 | GBX2.67 Million ≈ $324.50 |
-50.41% |
| 2018-06-30 | GBX5.38 Million ≈ $654.35 |
+79.51% |
| 2017-06-30 | GBX3.00 Million ≈ $364.53 |
+81.36% |
| 2016-06-30 | GBX1.65 Million ≈ $201.00 |
+160.74% |
| 2015-06-30 | GBX-2.72 Million ≈ $-330.95 |
-94.84% |
| 2014-06-30 | GBX-1.40 Million ≈ $-169.85 |
-219.93% |
| 2013-03-31 | GBX1.16 Million ≈ $141.63 |
-81.07% |
| 2012-03-31 | GBX6.15 Million ≈ $748.16 |
-40.09% |
| 2011-03-31 | GBX10.26 Million ≈ $1.25K |
-60.11% |
| 2010-03-31 | GBX25.73 Million ≈ $3.13K |
+12.33% |
| 2009-03-31 | GBX22.90 Million ≈ $2.79K |
+35.32% |
| 2008-03-31 | GBX16.93 Million ≈ $2.06K |
+17.25% |
| 2007-03-31 | GBX14.44 Million ≈ $1.76K |
+16.40% |
| 2006-03-31 | GBX12.40 Million ≈ $1.51K |
+72.62% |
| 2005-03-31 | GBX7.18 Million ≈ $874.09 |
+6.08% |
| 2004-03-31 | GBX6.77 Million ≈ $823.96 |
+2.27% |
| 2003-03-31 | GBX6.62 Million ≈ $805.71 |
+1.35% |
| 2002-03-31 | GBX6.53 Million ≈ $795.00 |
+9102.82% |
| 2001-03-31 | GBX71.00K ≈ $8.64 |
+102.93% |
| 2000-03-31 | GBX-2.42 Million ≈ $-295.05 |
-106.38% |
| 1998-09-30 | GBX-1.18 Million ≈ $-142.96 |
-462.20% |
| 1997-09-30 | GBX-209.00K ≈ $-25.43 |
+59.65% |
| 1996-09-30 | GBX-518.00K ≈ $-63.03 |
+50.29% |
| 1995-09-30 | GBX-1.04 Million ≈ $-126.78 |
-232.57% |
| 1994-09-30 | GBX786.00K ≈ $95.63 |
+359.65% |
| 1993-09-30 | GBX171.00K ≈ $20.81 |
+117.12% |
| 1992-05-31 | GBX-999.00K ≈ $-121.55 |
-7.42% |
| 1991-05-31 | GBX-930.00K ≈ $-113.15 |
-231.17% |
| 1990-05-31 | GBX709.00K ≈ $86.26 |
-62.59% |
| 1989-05-31 | GBX1.90 Million ≈ $230.57 |
+39.13% |
| 1988-05-31 | GBX1.36 Million ≈ $165.72 |
-18.25% |
| 1987-03-31 | GBX1.67 Million ≈ $202.70 |
+42.27% |
| 1986-03-31 | GBX1.17 Million ≈ $142.48 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zinc Media Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7495.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX31.00K | 2.67% |
| Other Comprehensive Income | GBX575.00K | 49.44% |
| Other Components | GBX10.69 Million | 919.09% |
| Total Equity | GBX1.16 Million | 100.00% |
Zinc Media Group Competitors by Market Cap
The table below lists competitors of Zinc Media Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mobile Global Esports Inc.
NASDAQ:MGAM
|
$199.81K |
|
CARLYLE COMMODIT.CORP.
F:BJ4
|
$199.86K |
|
ETHERNITY NETW.(DI) -001
F:82N
|
$200.00K |
|
Spacefy Inc
F:YSP
|
$200.02K |
|
Sensys Traffic AB
ST:SENS
|
$198.40K |
|
Cambridge Cognition Holdings Plc
LSE:COG
|
$198.25K |
|
Manolete Partners PLC
LSE:MANO
|
$197.23K |
|
Sealand Capital Galaxy Ltd
LSE:SCGL
|
$197.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zinc Media Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,462,000 to 1,163,000, a change of -2,299,000 (-66.4%).
- Net loss of 2,557,000 reduced equity.
- Other comprehensive income increased equity by 575,000.
- Other factors decreased equity by 317,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.56 Million | -219.86% |
| Other Comprehensive Income | GBX575.00K | +49.44% |
| Other Changes | GBX-317.00K | -27.26% |
| Total Change | GBX- | -66.41% |
Book Value vs Market Value Analysis
This analysis compares Zinc Media Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1188.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.26x to 1188.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX44.48 | GBX56.00 | x |
| 1987-03-31 | GBX47.13 | GBX56.00 | x |
| 1989-05-31 | GBX35.19 | GBX56.00 | x |
| 1990-05-31 | GBX8.31 | GBX56.00 | x |
| 1991-05-31 | GBX-9.85 | GBX56.00 | x |
| 1992-05-31 | GBX-9.54 | GBX56.00 | x |
| 1994-09-30 | GBX4.17 | GBX56.00 | x |
| 1995-09-30 | GBX-5.75 | GBX56.00 | x |
| 1996-09-30 | GBX-2.89 | GBX56.00 | x |
| 1997-09-30 | GBX-1.04 | GBX56.00 | x |
| 1998-09-30 | GBX-5.73 | GBX56.00 | x |
| 2001-03-31 | GBX0.05 | GBX56.00 | x |
| 2002-03-31 | GBX2.00 | GBX56.00 | x |
| 2003-03-31 | GBX1.50 | GBX56.00 | x |
| 2004-03-31 | GBX766.36 | GBX56.00 | x |
| 2005-03-31 | GBX779.51 | GBX56.00 | x |
| 2006-03-31 | GBX1325.74 | GBX56.00 | x |
| 2007-03-31 | GBX2.68 | GBX56.00 | x |
| 2008-03-31 | GBX1586.31 | GBX56.00 | x |
| 2009-03-31 | GBX2109.87 | GBX56.00 | x |
| 2010-03-31 | GBX1969.13 | GBX56.00 | x |
| 2011-03-31 | GBX1.18 | GBX56.00 | x |
| 2012-03-31 | GBX224.46 | GBX56.00 | x |
| 2013-03-31 | GBX23.89 | GBX56.00 | x |
| 2015-06-30 | GBX-49.16 | GBX56.00 | x |
| 2016-06-30 | GBX2.03 | GBX56.00 | x |
| 2017-06-30 | GBX2.70 | GBX56.00 | x |
| 2018-06-30 | GBX2.47 | GBX56.00 | x |
| 2019-06-30 | GBX0.95 | GBX56.00 | x |
| 2020-12-31 | GBX0.92 | GBX56.00 | x |
| 2021-12-31 | GBX0.23 | GBX56.00 | x |
| 2022-12-31 | GBX0.38 | GBX56.00 | x |
| 2023-12-31 | GBX0.26 | GBX56.00 | x |
| 2024-12-31 | GBX0.14 | GBX56.00 | x |
| 2025-12-31 | GBX0.05 | GBX56.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zinc Media Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -219.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.17%
- • Asset Turnover: 2.08x
- • Equity Multiplier: 17.14x
- Recent ROE (-219.86%) is below the historical average (-53.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 4.78% | 1.21% | 1.90x | 2.08x | GBX-61.10K |
| 1987 | 13.45% | 2.35% | 2.33x | 2.46x | GBX57.40K |
| 1989 | 36.52% | 3.56% | 2.22x | 4.62x | GBX502.50K |
| 1990 | 134.41% | 3.08% | 3.39x | 12.87x | GBX882.10K |
| 1991 | 0.00% | 1.89% | 3.74x | 0.00x | GBX681.00K |
| 1992 | 0.00% | -1.11% | 3.64x | 0.00x | GBX-183.10K |
| 1994 | 40.26% | 1.06% | 3.28x | 11.60x | GBX230.00K |
| 1995 | 0.00% | -6.93% | 3.09x | 0.00x | GBX-1.73 Million |
| 1996 | 0.00% | 1.87% | 4.08x | 0.00x | GBX665.10K |
| 1997 | 0.00% | 1.81% | 4.64x | 0.00x | GBX597.90K |
| 1998 | 0.00% | -1.71% | 4.52x | 0.00x | GBX-298.50K |
| 2001 | -181.69% | -1.44% | 5.26x | 24.01x | GBX-136.10K |
| 2002 | 6.80% | 4.25% | 1.21x | 1.32x | GBX-209.30K |
| 2003 | 1.33% | 0.67% | 1.27x | 1.56x | GBX-574.10K |
| 2004 | 2.20% | 0.89% | 1.53x | 1.61x | GBX-528.00K |
| 2005 | 3.30% | 0.67% | 1.74x | 2.83x | GBX-471.90K |
| 2006 | 3.93% | 1.13% | 0.89x | 3.92x | GBX-735.00K |
| 2007 | 12.84% | 2.64% | 1.44x | 3.37x | GBX403.50K |
| 2008 | 15.10% | 3.11% | 1.29x | 3.77x | GBX855.00K |
| 2009 | 12.58% | 3.57% | 1.24x | 2.85x | GBX586.40K |
| 2010 | 9.21% | 3.54% | 1.18x | 2.21x | GBX-199.40K |
| 2011 | -222.81% | -53.42% | 1.11x | 3.75x | GBX-23.03 Million |
| 2012 | -67.34% | -9.21% | 1.47x | 4.97x | GBX-4.60 Million |
| 2013 | -660.22% | -27.80% | 1.45x | 16.36x | GBX-7.80 Million |
| 2015 | 0.00% | -6.47% | 1.42x | 0.00x | GBX-1.05 Million |
| 2016 | -385.65% | -28.16% | 1.49x | 9.22x | GBX-6.54 Million |
| 2017 | -2.40% | -0.36% | 1.57x | 4.19x | GBX-371.60K |
| 2018 | -34.49% | -8.56% | 1.31x | 3.08x | GBX-2.39 Million |
| 2019 | -103.05% | -11.12% | 1.53x | 6.06x | GBX-3.01 Million |
| 2020 | -54.81% | -16.18% | 1.13x | 2.99x | GBX-3.90 Million |
| 2021 | -67.69% | -14.41% | 1.12x | 4.19x | GBX-2.89 Million |
| 2022 | -32.87% | -7.59% | 1.25x | 3.47x | GBX-2.98 Million |
| 2023 | -34.45% | -4.95% | 1.65x | 4.21x | GBX-2.57 Million |
| 2024 | -101.50% | -10.88% | 1.39x | 6.72x | GBX-3.86 Million |
| 2025 | -219.86% | -6.17% | 2.08x | 17.14x | GBX-2.67 Million |
Industry Comparison
This section compares Zinc Media Group's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $747,085,768
- Average return on equity (ROE) among peers: 1.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zinc Media Group (ZIN) | GBX1.18 Million | 4.78% | 15.93x | $198.54K |
| Aeorema Communications Plc (AEO) | $2.81 Million | 10.58% | 2.22x | $75.51K |
| Groupe Canal Plus (CAN) | $5.05 Billion | -2.91% | 0.86x | $31.02 Million |
| Celtic PLC (CCP) | $3.97 Million | -12.26% | 1.17x | $2.86 Million |
| Celtic plc (CCPA) | $57.42 Million | 12.01% | 0.91x | $2.86 Million |
| Celtic plc (CCPC) | $49.95 Million | -7.90% | 0.85x | $5.36 Million |
| Everyman Media Group plc (EMAN) | $55.20 Million | 3.13% | 1.93x | $426.01K |
| One Media iP Group Plc (OMIP) | $14.25 Million | 4.42% | 0.19x | $115.03K |
About Zinc Media Group
Zinc Media Group plc, together with its subsidiaries, produces television and cross-platform content in the United Kingdom and internationally. The company operates in two segments, Television and Content Production. It is involved in the brand and corporate film production, and radio and podcast production activities; and provision of communications services. The company was formerly known as Te… Read more