Zinc Media Group Net Assets
Zinc Media Group net assets. Based on the latest financial reports, Zinc Media Group (ZIN) has net assets worth GBX1.18 Million GBX (≈ $143.21 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX19.93 Million ≈ $2.43K USD) and total liabilities (GBX18.75 Million ≈ $2.28K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Zinc Media Group (ZIN) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.18 Million |
| % of Total Assets | 5.91% |
| Annual Growth Rate | 0.01% |
| 5-Year Change | -68.59% |
| 10-Year Change | -28.75% |
| Growth Volatility | 1665.82 |
Net Assets of Zinc Media Group (1986–2025)
Net assets of Zinc Media Group from 1986 to 2025. This chart illustrates how Zinc Media Group's net assets have evolved over time, based on quarterly financial data. See Zinc Media Group (ZIN) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Zinc Media Group (1986–2025)
The table below shows the annual net assets of Zinc Media Group from 1986 to 2025. For live market cap and overall valuation, see Zinc Media Group (ZIN) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX1.18 Million ≈ $143.21 |
-66.18% |
| 2024-12-31 | GBX3.48 Million ≈ $423.42 |
-39.97% |
| 2023-12-31 | GBX5.80 Million ≈ $705.33 |
-16.70% |
| 2022-12-31 | GBX6.96 Million ≈ $846.71 |
+85.72% |
| 2021-12-31 | GBX3.75 Million ≈ $455.90 |
-37.82% |
| 2020-12-31 | GBX6.03 Million ≈ $733.19 |
+125.95% |
| 2019-06-30 | GBX2.67 Million ≈ $324.50 |
-50.41% |
| 2018-06-30 | GBX5.38 Million ≈ $654.35 |
+79.51% |
| 2017-06-30 | GBX3.00 Million ≈ $364.53 |
+81.36% |
| 2016-06-30 | GBX1.65 Million ≈ $201.00 |
+160.74% |
| 2015-06-30 | GBX-2.72 Million ≈ $-330.95 |
-94.84% |
| 2014-06-30 | GBX-1.40 Million ≈ $-169.85 |
-219.93% |
| 2013-03-31 | GBX1.16 Million ≈ $141.63 |
-81.07% |
| 2012-03-31 | GBX6.15 Million ≈ $748.16 |
-40.09% |
| 2011-03-31 | GBX10.26 Million ≈ $1.25K |
-60.11% |
| 2010-03-31 | GBX25.73 Million ≈ $3.13K |
+12.33% |
| 2009-03-31 | GBX22.90 Million ≈ $2.79K |
+35.32% |
| 2008-03-31 | GBX16.93 Million ≈ $2.06K |
+17.25% |
| 2007-03-31 | GBX14.44 Million ≈ $1.76K |
+16.40% |
| 2006-03-31 | GBX12.40 Million ≈ $1.51K |
+72.62% |
| 2005-03-31 | GBX7.18 Million ≈ $874.09 |
+6.08% |
| 2004-03-31 | GBX6.77 Million ≈ $823.96 |
+2.27% |
| 2003-03-31 | GBX6.62 Million ≈ $805.71 |
+1.35% |
| 2002-03-31 | GBX6.53 Million ≈ $795.00 |
+9102.82% |
| 2001-03-31 | GBX71.00K ≈ $8.64 |
+102.93% |
| 2000-03-31 | GBX-2.42 Million ≈ $-295.05 |
-106.38% |
| 1998-09-30 | GBX-1.18 Million ≈ $-142.96 |
-462.20% |
| 1997-09-30 | GBX-209.00K ≈ $-25.43 |
+59.65% |
| 1996-09-30 | GBX-518.00K ≈ $-63.03 |
+50.29% |
| 1995-09-30 | GBX-1.04 Million ≈ $-126.78 |
-232.57% |
| 1994-09-30 | GBX786.00K ≈ $95.63 |
+359.65% |
| 1993-09-30 | GBX171.00K ≈ $20.81 |
+117.12% |
| 1992-05-31 | GBX-999.00K ≈ $-121.55 |
-7.42% |
| 1991-05-31 | GBX-930.00K ≈ $-113.15 |
-231.17% |
| 1990-05-31 | GBX709.00K ≈ $86.26 |
-62.59% |
| 1989-05-31 | GBX1.90 Million ≈ $230.57 |
+39.13% |
| 1988-05-31 | GBX1.36 Million ≈ $165.72 |
-18.25% |
| 1987-03-31 | GBX1.67 Million ≈ $202.70 |
+42.27% |
| 1986-03-31 | GBX1.17 Million ≈ $142.48 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zinc Media Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7495.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Zinc Media Group Net Assets Breakdown (December 2025)
Zinc Media Group net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX31.00K | 2.67% |
| Other Comprehensive Income | GBX575.00K | 49.44% |
| Other Components | GBX10.69 Million | 919.09% |
| Total Equity | GBX1.16 Million | 100.00% |
Zinc Media Group Competitors by Market Cap
The table below lists competitors of Zinc Media Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chimeric Therapeutics Ltd
AU:CHM
|
$110.00K |
|
Induction Healthcare Group PLC
LSE:INHC
|
$111.33K |
|
Rockfire Resources plc
LSE:ROCK
|
$111.37K |
|
Cirata plc
LSE:CRTA
|
$111.89K |
|
STORA ENSO OYJ R (RE-REG)
F:ENUN
|
$109.89K |
|
genedrive plc
LSE:GDR
|
$109.61K |
|
Viaplay Group AB Series A
ST:VPLAY-A
|
$108.95K |
|
Hydrogenone Capital Growth PLC
LSE:HGEN
|
$108.15K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zinc Media Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,462,000 to 1,163,000, a change of -2,299,000 (-66.4%).
- Net loss of 2,557,000 reduced equity.
- Other comprehensive income increased equity by 575,000.
- Other factors decreased equity by 317,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.56 Million | -219.86% |
| Other Comprehensive Income | GBX575.00K | +49.44% |
| Other Changes | GBX-317.00K | -27.26% |
| Total Change | GBX- | -66.41% |
Book Value vs Market Value Analysis
This analysis compares Zinc Media Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 658.05x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.70x to 658.05x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX44.48 | GBX31.00 | x |
| 1987-03-31 | GBX47.13 | GBX31.00 | x |
| 1989-05-31 | GBX35.19 | GBX31.00 | x |
| 1990-05-31 | GBX8.31 | GBX31.00 | x |
| 1991-05-31 | GBX-9.85 | GBX31.00 | x |
| 1992-05-31 | GBX-9.54 | GBX31.00 | x |
| 1994-09-30 | GBX4.17 | GBX31.00 | x |
| 1995-09-30 | GBX-5.75 | GBX31.00 | x |
| 1996-09-30 | GBX-2.89 | GBX31.00 | x |
| 1997-09-30 | GBX-1.04 | GBX31.00 | x |
| 1998-09-30 | GBX-5.73 | GBX31.00 | x |
| 2001-03-31 | GBX0.05 | GBX31.00 | x |
| 2002-03-31 | GBX2.00 | GBX31.00 | x |
| 2003-03-31 | GBX1.50 | GBX31.00 | x |
| 2004-03-31 | GBX766.36 | GBX31.00 | x |
| 2005-03-31 | GBX779.51 | GBX31.00 | x |
| 2006-03-31 | GBX1325.74 | GBX31.00 | x |
| 2007-03-31 | GBX2.68 | GBX31.00 | x |
| 2008-03-31 | GBX1586.31 | GBX31.00 | x |
| 2009-03-31 | GBX2109.87 | GBX31.00 | x |
| 2010-03-31 | GBX1969.13 | GBX31.00 | x |
| 2011-03-31 | GBX1.18 | GBX31.00 | x |
| 2012-03-31 | GBX224.46 | GBX31.00 | x |
| 2013-03-31 | GBX23.89 | GBX31.00 | x |
| 2015-06-30 | GBX-49.16 | GBX31.00 | x |
| 2016-06-30 | GBX2.03 | GBX31.00 | x |
| 2017-06-30 | GBX2.70 | GBX31.00 | x |
| 2018-06-30 | GBX2.47 | GBX31.00 | x |
| 2019-06-30 | GBX0.95 | GBX31.00 | x |
| 2020-12-31 | GBX0.92 | GBX31.00 | x |
| 2021-12-31 | GBX0.23 | GBX31.00 | x |
| 2022-12-31 | GBX0.38 | GBX31.00 | x |
| 2023-12-31 | GBX0.26 | GBX31.00 | x |
| 2024-12-31 | GBX0.14 | GBX31.00 | x |
| 2025-12-31 | GBX0.05 | GBX31.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zinc Media Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -219.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.17%
- • Asset Turnover: 2.08x
- • Equity Multiplier: 17.14x
- Recent ROE (-219.86%) is below the historical average (-53.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 4.78% | 1.21% | 1.90x | 2.08x | GBX-61.10K |
| 1987 | 13.45% | 2.35% | 2.33x | 2.46x | GBX57.40K |
| 1989 | 36.52% | 3.56% | 2.22x | 4.62x | GBX502.50K |
| 1990 | 134.41% | 3.08% | 3.39x | 12.87x | GBX882.10K |
| 1991 | 0.00% | 1.89% | 3.74x | 0.00x | GBX681.00K |
| 1992 | 0.00% | -1.11% | 3.64x | 0.00x | GBX-183.10K |
| 1994 | 40.26% | 1.06% | 3.28x | 11.60x | GBX230.00K |
| 1995 | 0.00% | -6.93% | 3.09x | 0.00x | GBX-1.73 Million |
| 1996 | 0.00% | 1.87% | 4.08x | 0.00x | GBX665.10K |
| 1997 | 0.00% | 1.81% | 4.64x | 0.00x | GBX597.90K |
| 1998 | 0.00% | -1.71% | 4.52x | 0.00x | GBX-298.50K |
| 2001 | -181.69% | -1.44% | 5.26x | 24.01x | GBX-136.10K |
| 2002 | 6.80% | 4.25% | 1.21x | 1.32x | GBX-209.30K |
| 2003 | 1.33% | 0.67% | 1.27x | 1.56x | GBX-574.10K |
| 2004 | 2.20% | 0.89% | 1.53x | 1.61x | GBX-528.00K |
| 2005 | 3.30% | 0.67% | 1.74x | 2.83x | GBX-471.90K |
| 2006 | 3.93% | 1.13% | 0.89x | 3.92x | GBX-735.00K |
| 2007 | 12.84% | 2.64% | 1.44x | 3.37x | GBX403.50K |
| 2008 | 15.10% | 3.11% | 1.29x | 3.77x | GBX855.00K |
| 2009 | 12.58% | 3.57% | 1.24x | 2.85x | GBX586.40K |
| 2010 | 9.21% | 3.54% | 1.18x | 2.21x | GBX-199.40K |
| 2011 | -222.81% | -53.42% | 1.11x | 3.75x | GBX-23.03 Million |
| 2012 | -67.34% | -9.21% | 1.47x | 4.97x | GBX-4.60 Million |
| 2013 | -660.22% | -27.80% | 1.45x | 16.36x | GBX-7.80 Million |
| 2015 | 0.00% | -6.47% | 1.42x | 0.00x | GBX-1.05 Million |
| 2016 | -385.65% | -28.16% | 1.49x | 9.22x | GBX-6.54 Million |
| 2017 | -2.40% | -0.36% | 1.57x | 4.19x | GBX-371.60K |
| 2018 | -34.49% | -8.56% | 1.31x | 3.08x | GBX-2.39 Million |
| 2019 | -103.05% | -11.12% | 1.53x | 6.06x | GBX-3.01 Million |
| 2020 | -54.81% | -16.18% | 1.13x | 2.99x | GBX-3.90 Million |
| 2021 | -67.69% | -14.41% | 1.12x | 4.19x | GBX-2.89 Million |
| 2022 | -32.87% | -7.59% | 1.25x | 3.47x | GBX-2.98 Million |
| 2023 | -34.45% | -4.95% | 1.65x | 4.21x | GBX-2.57 Million |
| 2024 | -101.50% | -10.88% | 1.39x | 6.72x | GBX-3.86 Million |
| 2025 | -219.86% | -6.17% | 2.08x | 17.14x | GBX-2.67 Million |
Industry Comparison
This section compares Zinc Media Group's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $162,186,000
- Average return on equity (ROE) among peers: 6.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zinc Media Group (ZIN) | GBX1.18 Million | 4.78% | 15.93x | $109.91K |
| Aeorema Communications Plc (AEO) | $3.66 Million | -5.08% | 0.03x | $101.65K |
| Groupe Canal Plus (CAN) | $964.00 Million | 12.34% | 6.96x | $27.99 Million |
| Celtic PLC (CCP) | $50.47 Million | 0.91% | 0.90x | $2.11 Million |
| Celtic plc (CCPA) | $47.44 Million | -6.41% | 0.82x | $2.34 Million |
| Celtic plc (CCPC) | $36.73 Million | 40.95% | 1.38x | $4.95 Million |
| Everyman Media Group plc (EMAN) | $32.26 Million | 0.19% | 0.47x | $605.78K |
| One Media iP Group Plc (OMIP) | $746.00K | 0.00% | 0.11x | $120.44K |
About Zinc Media Group
Zinc Media Group plc, together with its subsidiaries, produces television and cross-platform content in the United Kingdom and internationally. The company operates in two segments, Television and Content Production. It is involved in the brand and corporate film production, and radio and podcast production activities; and provision of communications services. The company was formerly known as Te… Read more