Vidrala SA
Vidrala, S.A. engages in the manufacture and sale of glass containers for food and beverage products in the United Kingdom, Ireland, Italy, Iberian Peninsula, rest of Europe, and Brazil. It offers glass bottles for oils and vinegar, beers, preserve food, sparkling wine and cider, spirits, wines, and juices, as well as for non-alcoholic beverages. The company also provides packaging services, such… Read more
Vidrala SA (VID) - Net Assets
Latest net assets as of December 2025: €1.41 Billion EUR
Based on the latest financial reports, Vidrala SA (VID) has net assets worth €1.41 Billion EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.31 Billion) and total liabilities (€901.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.41 Billion |
| % of Total Assets | 61.05% |
| Annual Growth Rate | -10.16% |
| 5-Year Change | 46.12% |
| 10-Year Change | 197.49% |
| Growth Volatility | 22.16 |
Vidrala SA - Net Assets Trend (2000–2025)
This chart illustrates how Vidrala SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vidrala SA (2000–2025)
The table below shows the annual net assets of Vidrala SA from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.41 Billion | +7.87% |
| 2024-12-31 | €1.31 Billion | +6.98% |
| 2023-12-31 | €1.22 Billion | +18.45% |
| 2022-12-31 | €1.03 Billion | +6.90% |
| 2021-12-31 | €966.90 Million | +18.47% |
| 2020-12-31 | €816.16 Million | +12.83% |
| 2019-12-31 | €723.36 Million | +18.58% |
| 2018-12-31 | €610.00 Million | +15.50% |
| 2017-12-31 | €528.14 Million | +11.20% |
| 2016-12-31 | €474.93 Million | -0.34% |
| 2015-12-31 | €476.54 Million | +17.82% |
| 2014-12-31 | €404.46 Million | +7.99% |
| 2013-12-31 | €374.53 Million | +10.65% |
| 2012-12-31 | €338.47 Million | +8.56% |
| 2011-12-31 | €311.78 Million | +8.56% |
| 2010-12-31 | €287.19 Million | +14.15% |
| 2009-12-31 | €251.59 Million | +11.17% |
| 2008-12-31 | €226.32 Million | +13.33% |
| 2007-12-31 | €199.70 Million | +16.65% |
| 2006-12-31 | €171.19 Million | +12.01% |
| 2005-12-31 | €152.83 Million | +7.69% |
| 2004-12-31 | €141.91 Million | +1.62% |
| 2003-12-31 | €139.65 Million | +7.12% |
| 2002-12-31 | €130.37 Million | +5.23% |
| 2001-12-31 | €123.89 Million | -99.40% |
| 2000-12-31 | €20.55 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vidrala SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.50 Billion | 106.16% |
| Common Stock | €35.91 Million | 2.54% |
| Total Equity | €1.41 Billion | 100.00% |
Vidrala SA Competitors by Market Cap
The table below lists competitors of Vidrala SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
COFACE SA
PINK:COFAF
|
$1.65 Billion |
|
Stock Yards Bancorp Inc
NASDAQ:SYBT
|
$1.65 Billion |
|
Daewoo Engineering & Construction
KO:047040
|
$1.65 Billion |
|
Charoen Pokphand Indonesia TBK PT
JK:CPIN
|
$1.65 Billion |
|
DiamondRock Hospitality Company
F:HBO
|
$1.65 Billion |
|
KCC Corporation
KO:002380
|
$1.65 Billion |
|
Grinm Advanced Materials Co Ltd
SHG:600206
|
$1.65 Billion |
|
Xinjiang Daqo New Energy Co Ltd
SHG:688303
|
$1.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vidrala SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,309,830,000 to 1,412,878,000, a change of 103,048,000 (7.9%).
- Net income of 209,341,000 contributed positively to equity growth.
- Dividend payments of 51,833,000 reduced retained earnings.
- Share repurchases of 1,294,000 reduced equity.
- Other factors decreased equity by 53,166,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €209.34 Million | +14.82% |
| Dividends Paid | €51.83 Million | -3.67% |
| Share Repurchases | €1.29 Million | -0.09% |
| Other Changes | €-53.17 Million | -3.76% |
| Total Change | €- | 7.87% |
Book Value vs Market Value Analysis
This analysis compares Vidrala SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.72x to 1.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €5.36 | €73.60 | x |
| 2005-12-31 | €5.79 | €73.60 | x |
| 2006-12-31 | €6.20 | €73.60 | x |
| 2007-12-31 | €6.90 | €73.60 | x |
| 2008-12-31 | €7.83 | €73.60 | x |
| 2009-12-31 | €8.41 | €73.60 | x |
| 2010-12-31 | €9.16 | €73.60 | x |
| 2011-12-31 | €10.00 | €73.60 | x |
| 2012-12-31 | €11.04 | €73.60 | x |
| 2013-12-31 | €12.32 | €73.60 | x |
| 2014-12-31 | €8.32 | €73.60 | x |
| 2015-12-31 | €15.06 | €73.60 | x |
| 2016-12-31 | €13.64 | €73.60 | x |
| 2017-12-31 | €15.18 | €73.60 | x |
| 2018-12-31 | €19.31 | €73.60 | x |
| 2019-12-31 | €21.90 | €73.60 | x |
| 2020-12-31 | €24.86 | €73.60 | x |
| 2021-12-31 | €29.49 | €73.60 | x |
| 2022-12-31 | €31.81 | €73.60 | x |
| 2023-12-31 | €37.95 | €73.60 | x |
| 2024-12-31 | €38.88 | €73.60 | x |
| 2025-12-31 | €42.14 | €73.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vidrala SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.27%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.64x
- Recent ROE (14.82%) is below the historical average (16.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 14.87% | 11.05% | 0.75x | 1.79x | €6.88 Million |
| 2005 | 17.72% | 9.22% | 0.58x | 3.32x | €11.79 Million |
| 2006 | 17.09% | 9.52% | 0.57x | 3.17x | €12.14 Million |
| 2007 | 19.31% | 10.78% | 0.59x | 3.03x | €18.59 Million |
| 2008 | 17.96% | 10.48% | 0.56x | 3.04x | €18.02 Million |
| 2009 | 16.27% | 10.67% | 0.55x | 2.77x | €15.77 Million |
| 2010 | 17.26% | 12.19% | 0.58x | 2.44x | €20.86 Million |
| 2011 | 14.02% | 10.07% | 0.62x | 2.23x | €12.52 Million |
| 2012 | 13.75% | 10.17% | 0.66x | 2.05x | €12.69 Million |
| 2013 | 13.97% | 11.04% | 0.68x | 1.87x | €14.86 Million |
| 2014 | 12.76% | 11.01% | 0.70x | 1.65x | €11.16 Million |
| 2015 | 12.77% | 7.58% | 0.67x | 2.52x | €13.21 Million |
| 2016 | 14.25% | 8.75% | 0.71x | 2.31x | €20.18 Million |
| 2017 | 16.88% | 10.79% | 0.59x | 2.66x | €36.33 Million |
| 2018 | 19.01% | 12.14% | 0.68x | 2.31x | €54.96 Million |
| 2019 | 19.81% | 14.17% | 0.69x | 2.02x | €70.94 Million |
| 2020 | 19.54% | 16.12% | 0.65x | 1.86x | €77.85 Million |
| 2021 | 15.01% | 13.38% | 0.64x | 1.76x | €48.47 Million |
| 2022 | 14.87% | 11.41% | 0.69x | 1.89x | €50.32 Million |
| 2023 | 19.06% | 14.97% | 0.63x | 2.03x | €110.96 Million |
| 2024 | 22.78% | 18.75% | 0.69x | 1.76x | €167.33 Million |
| 2025 | 14.82% | 14.27% | 0.63x | 1.64x | €68.05 Million |
Industry Comparison
This section compares Vidrala SA's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $498,569,000
- Average return on equity (ROE) among peers: 21.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vidrala SA (VID) | €1.41 Billion | 14.87% | 0.64x | $1.65 Billion |
| Viscofan (VIS) | $498.57 Million | 21.07% | 0.56x | $2.24 Billion |