BaWang International (Group) Holding Limited
BaWang International (Group) Holding Limited, together with its subsidiaries, designs, manufactures, trades in, and distributes Chinese herbal products in the People's Republic of China, Hong Kong, Singapore, Thailand, and Malaysia. It operates through Hair-Care Products, Skin-Care Products, and Other Household and Personal Care Products segments. The company offers shampoo, hair-care, skin-care,… Read more
BaWang International (Group) Holding Limited (6BK) - Net Assets
Latest net assets as of December 2024: €145.47 Million EUR
Based on the latest financial reports, BaWang International (Group) Holding Limited (6BK) has net assets worth €145.47 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€235.43 Million) and total liabilities (€89.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €145.47 Million |
| % of Total Assets | 61.79% |
| Annual Growth Rate | -0.43% |
| 5-Year Change | -5.98% |
| 10-Year Change | N/A |
| Growth Volatility | 8.24 |
BaWang International (Group) Holding Limited - Net Assets Trend (2016–2024)
This chart illustrates how BaWang International (Group) Holding Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BaWang International (Group) Holding Limited (2016–2024)
The table below shows the annual net assets of BaWang International (Group) Holding Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €145.47 Million | +4.28% |
| 2023-12-31 | €139.50 Million | +10.44% |
| 2022-12-31 | €126.32 Million | -13.51% |
| 2021-12-31 | €146.04 Million | -5.61% |
| 2020-12-31 | €154.73 Million | -2.48% |
| 2019-12-31 | €158.66 Million | -4.24% |
| 2018-12-31 | €165.68 Million | -2.68% |
| 2017-12-31 | €170.25 Million | +13.09% |
| 2016-12-31 | €150.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BaWang International (Group) Holding Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4996600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.71 Billion | 1177.71% |
| Total Equity | €145.47 Million | 100.00% |
BaWang International (Group) Holding Limited Competitors by Market Cap
The table below lists competitors of BaWang International (Group) Holding Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DEKUPLE S.A.
F:DLU
|
$20.04 Million |
|
Dekuple
PA:DKUPL
|
$20.04 Million |
|
Santierul Naval Orsova SA
RO:SNO
|
$20.04 Million |
|
Peking University Resources (Holdings) Company Limited
F:MKU0
|
$20.05 Million |
|
Global Green Chemicals Public Company Limited
BK:GGC
|
$20.03 Million |
|
Popular Vehicles and Services Limited
NSE:PVSL
|
$20.03 Million |
|
Nila Spaces Limited
NSE:NILASPACES
|
$20.03 Million |
|
Done.ai Group AB
ST:DONE
|
$20.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BaWang International (Group) Holding Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 139,502,000 to 145,468,000, a change of 5,966,000 (4.3%).
- Net income of 6,555,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €6.55 Million | +4.51% |
| Other Changes | €-589.00K | -0.4% |
| Total Change | €- | 4.28% |
Book Value vs Market Value Analysis
This analysis compares BaWang International (Group) Holding Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.05 | €0.02 | x |
| 2018-12-31 | €0.05 | €0.02 | x |
| 2019-12-31 | €0.05 | €0.02 | x |
| 2020-12-31 | €0.05 | €0.02 | x |
| 2021-12-31 | €0.05 | €0.02 | x |
| 2022-12-31 | €0.04 | €0.02 | x |
| 2023-12-31 | €0.04 | €0.02 | x |
| 2024-12-31 | €0.05 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BaWang International (Group) Holding Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.59%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.62x
- Recent ROE (4.51%) is above the historical average (2.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 29.03% | 16.54% | 0.89x | 1.96x | €28.65 Million |
| 2017 | 11.29% | 7.28% | 0.89x | 1.75x | €2.20 Million |
| 2018 | -0.72% | -0.41% | 1.04x | 1.71x | €-17.76 Million |
| 2019 | -3.84% | -2.36% | 0.89x | 1.83x | €-21.97 Million |
| 2020 | -2.61% | -1.46% | 1.04x | 1.71x | €-19.51 Million |
| 2021 | -6.22% | -3.32% | 0.93x | 2.03x | €-23.69 Million |
| 2022 | -15.30% | -7.84% | 1.01x | 1.94x | €-31.95 Million |
| 2023 | 9.77% | 5.73% | 1.03x | 1.65x | €-323.20K |
| 2024 | 4.51% | 2.59% | 1.07x | 1.62x | €-7.99 Million |
Industry Comparison
This section compares BaWang International (Group) Holding Limited's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $31,417,663,266
- Average return on equity (ROE) among peers: -3.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BaWang International (Group) Holding Limited (6BK) | €145.47 Million | 29.03% | 0.62x | $20.04 Million |
| e.l.f. Beauty Inc (0EF) | $140.86 Million | 3.77% | 1.94x | $3.85 Billion |
| Euglena Co. Ltd (8EG) | $10.83 Billion | -90.44% | 0.59x | $212.89 Million |
| POLA Orbis Holdings Inc (8PO) | $164.91 Billion | 5.63% | 0.21x | $675.68 Million |
| Pigeon Corporation (9N3) | $84.61 Billion | 9.89% | 0.28x | $1.04 Billion |
| edding AG (EDD3) | $50.20 Million | 17.25% | 0.96x | $15.72 Million |
| Henkel AG & Co. KGaA vz. (Pref Shares) (HEN3) | $2.81 Billion | 19.09% | 2.13x | $18.16 Billion |
| Hengan International Group Company Limited (HGNC) | $19.28 Billion | 16.98% | 1.19x | $1.98 Billion |
| IP40 (IP40) | $7.02 Million | -26.12% | 0.32x | $14.26 Million |
| Leifheit Aktiengesellschaft (LEI) | $111.34 Million | 12.73% | 1.14x | $83.09 Million |