KAWASAN IND JAB -A-
PT Kawasan Industri Jababeka Tbk engages in the real estate development activities in Indonesia. It operates through five segments: Real Estate, Golf, Service and Maintenance, Power Plant, and Tourism. The Real Estate segment develops and sells industrial estates, and related facilities and services, including residential estates, apartments, office buildings, and shopping centers; and develops a… Read more
KAWASAN IND JAB -A- (HZ4) - Net Assets
Latest net assets as of June 2025: €7.87 Trillion EUR
Based on the latest financial reports, KAWASAN IND JAB -A- (HZ4) has net assets worth €7.87 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€14.44 Trillion) and total liabilities (€6.57 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.87 Trillion |
| % of Total Assets | 54.5% |
| Annual Growth Rate | 3.7% |
| 5-Year Change | 20.43% |
| 10-Year Change | N/A |
| Growth Volatility | 2.79 |
KAWASAN IND JAB -A- - Net Assets Trend (2016–2024)
This chart illustrates how KAWASAN IND JAB -A-'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KAWASAN IND JAB -A- (2016–2024)
The table below shows the annual net assets of KAWASAN IND JAB -A- from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €7.54 Trillion | +8.77% |
| 2023-12-31 | €6.93 Trillion | +6.55% |
| 2022-12-31 | €6.51 Trillion | +2.09% |
| 2021-12-31 | €6.37 Trillion | +1.79% |
| 2020-12-31 | €6.26 Trillion | -0.74% |
| 2019-12-31 | €6.31 Trillion | +4.20% |
| 2018-12-31 | €6.05 Trillion | +2.58% |
| 2017-12-31 | €5.90 Trillion | +4.64% |
| 2016-12-31 | €5.64 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KAWASAN IND JAB -A-'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.55 Trillion | 43.68% |
| Other Components | €3.28 Trillion | 56.32% |
| Total Equity | €5.83 Trillion | 100.00% |
KAWASAN IND JAB -A- Competitors by Market Cap
The table below lists competitors of KAWASAN IND JAB -A- ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
cbdMD Inc
NYSE MKT:YCBD
|
$6.58 Million |
|
Cyviz AS
OL:CYVIZ
|
$6.58 Million |
|
K-Tig Ltd
AU:KTG
|
$6.58 Million |
|
XEROS TECHNO.GRP LS-001
F:2X40
|
$6.58 Million |
|
Marine Petroleum Trust
NASDAQ:MARPS
|
$6.57 Million |
|
Duell Oyj
HE:DUELL
|
$6.57 Million |
|
Ease2pay NV
AS:EAS2P
|
$6.57 Million |
|
Sinaran Advance Group Bhd
KLSE:5172
|
$6.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KAWASAN IND JAB -A-'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,466,891,000,000 to 5,831,634,000,000, a change of 364,743,000,000 (6.7%).
- Net income of 363,308,000,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €363.31 Billion | +6.23% |
| Other Changes | €1.44 Billion | +0.02% |
| Total Change | €- | 6.67% |
Book Value vs Market Value Analysis
This analysis compares KAWASAN IND JAB -A-'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €250.27 | €0.01 | x |
| 2018-12-31 | €252.59 | €0.01 | x |
| 2019-12-31 | €257.99 | €0.01 | x |
| 2020-12-31 | €255.11 | €0.01 | x |
| 2021-12-31 | €256.03 | €0.01 | x |
| 2022-12-31 | €252.87 | €0.01 | x |
| 2023-12-31 | €266.26 | €0.01 | x |
| 2024-12-31 | €284.02 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KAWASAN IND JAB -A- utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.89%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 2.40x
- Recent ROE (6.23%) is above the historical average (2.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.54% | 14.90% | 0.27x | 2.10x | €-74.76 Billion |
| 2017 | 1.64% | 2.83% | 0.27x | 2.18x | €-432.24 Billion |
| 2018 | 0.78% | 1.51% | 0.23x | 2.24x | €-485.05 Billion |
| 2019 | 2.21% | 5.27% | 0.18x | 2.27x | €-418.46 Billion |
| 2020 | -0.91% | -1.99% | 0.20x | 2.33x | €-571.59 Billion |
| 2021 | -0.10% | -0.21% | 0.20x | 2.34x | €-530.85 Billion |
| 2022 | -1.23% | -2.33% | 0.21x | 2.53x | €-583.24 Billion |
| 2023 | 5.59% | 9.26% | 0.25x | 2.37x | €-241.11 Billion |
| 2024 | 6.23% | 7.89% | 0.33x | 2.40x | €-219.86 Billion |
Industry Comparison
This section compares KAWASAN IND JAB -A-'s net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,150,334,698,800
- Average return on equity (ROE) among peers: -10.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KAWASAN IND JAB -A- (HZ4) | €7.87 Trillion | 8.54% | 0.83x | $6.58 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $11.36 Trillion | -1.20% | 1.68x | $1.33 Million |
| Zhong An Group Limited (35Z) | $7.55 Billion | 5.57% | 1.92x | $17.05 Million |
| Cham Swiss Properties AG (4U3) | $349.67 Million | 1.98% | 0.29x | $848.13 Million |
| CIFI Holdings (Group) Co. Ltd (6CI) | $86.18 Billion | -15.02% | 3.48x | $26.44 Million |
| Agile Group Holdings Limited (A8P) | $44.18 Billion | 14.71% | 2.70x | $45.46 Million |
| Arco Vara AS (AV1) | $17.96 Million | 11.53% | 0.75x | $6.48 Million |
| Bukit Sembawang Estates Limited (B1W1) | $1.23 Billion | 9.03% | 0.08x | $456.38 Million |
| Coastal Greenland Limited (CGR0) | $2.80 Billion | -15.22% | 1.42x | $4.47 Million |
| China Changbaishan International Holdings Limited (CL70) | $44.54 Million | -127.88% | 45.52x | $14.69 Million |
| Cheuk Nang (Holdings) Limited (CQH3) | $5.77 Billion | 7.64% | 0.54x | $21.64 Million |