Nihon Unisys Ltd
BIPROGY Inc. provides cloud computing and outsourcing services in Japan. It also engages in the sale/rental of computer and network system; development and sale of software; and provision of system related services. In addition, the company provides digital transformation, workstyle reforms, artificial intelligence, robot deployment, blockchain, IoT, service design, agile development and support,… Read more
Nihon Unisys Ltd (NIU) - Net Assets
Latest net assets as of September 2025: €176.32 Billion EUR
Based on the latest financial reports, Nihon Unisys Ltd (NIU) has net assets worth €176.32 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€326.32 Billion) and total liabilities (€150.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €176.32 Billion |
| % of Total Assets | 54.03% |
| Annual Growth Rate | 7.25% |
| 5-Year Change | 25.14% |
| 10-Year Change | N/A |
| Growth Volatility | 7.23 |
Nihon Unisys Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Nihon Unisys Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nihon Unisys Ltd (2016–2025)
The table below shows the annual net assets of Nihon Unisys Ltd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €171.30 Billion | +1.77% |
| 2024-03-31 | €168.31 Billion | +18.87% |
| 2023-03-31 | €141.60 Billion | +8.36% |
| 2022-03-31 | €130.67 Billion | -4.54% |
| 2021-03-31 | €136.88 Billion | +11.66% |
| 2020-03-31 | €122.60 Billion | +5.13% |
| 2019-03-31 | €116.61 Billion | +11.41% |
| 2018-03-31 | €104.67 Billion | +15.31% |
| 2017-03-31 | €90.77 Billion | -0.48% |
| 2016-03-31 | €91.21 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nihon Unisys Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 106.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €151.11 Billion | 89.39% |
| Other Components | €17.94 Billion | 10.61% |
| Total Equity | €169.05 Billion | 100.00% |
Nihon Unisys Ltd Competitors by Market Cap
The table below lists competitors of Nihon Unisys Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Emmi AG
PINK:EMLZF
|
$1.90 Billion |
|
CUSTOMERS BANCORP VTG DL1
F:334
|
$1.90 Billion |
|
Enterprise Financial Services
NASDAQ:EFSC
|
$1.90 Billion |
|
FSPG Hi-Tech Co Ltd
SHE:000973
|
$1.90 Billion |
|
Sk Biopharmaceuticals Co Ltd
KO:326030
|
$1.89 Billion |
|
Getty Realty Corporation
NYSE:GTY
|
$1.89 Billion |
|
Adaro Andalan Indonesia Tbk
JK:AADI
|
$1.89 Billion |
|
TietoEVRY Corp
HE:TIETO
|
$1.89 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nihon Unisys Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 166,423,000,000 to 169,050,000,000, a change of 2,627,000,000 (1.6%).
- Net income of 26,965,000,000 contributed positively to equity growth.
- Dividend payments of 10,435,000,000 reduced retained earnings.
- Share repurchases of 11,188,000,000 reduced equity.
- Other factors decreased equity by 2,715,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €26.96 Billion | +15.95% |
| Dividends Paid | €10.44 Billion | -6.17% |
| Share Repurchases | €11.19 Billion | -6.62% |
| Other Changes | €-2.71 Billion | -1.61% |
| Total Change | €- | 1.58% |
Book Value vs Market Value Analysis
This analysis compares Nihon Unisys Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €899.30 | €25.00 | x |
| 2018-03-31 | €1030.38 | €25.00 | x |
| 2019-03-31 | €1146.69 | €25.00 | x |
| 2020-03-31 | €1205.19 | €25.00 | x |
| 2021-03-31 | €1346.18 | €25.00 | x |
| 2022-03-31 | €1283.45 | €25.00 | x |
| 2023-03-31 | €1391.88 | €25.00 | x |
| 2024-03-31 | €1654.93 | €25.00 | x |
| 2025-03-31 | €1721.80 | €25.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nihon Unisys Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.95%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.67%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 1.96x
- Recent ROE (15.95%) is above the historical average (13.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.84% | 3.21% | 1.44x | 2.13x | €-144.30 Million |
| 2017 | 11.37% | 3.64% | 1.46x | 2.14x | €1.24 Billion |
| 2018 | 11.56% | 4.16% | 1.44x | 1.92x | €1.61 Billion |
| 2019 | 12.37% | 4.76% | 1.41x | 1.84x | €2.73 Billion |
| 2020 | 15.03% | 5.84% | 1.45x | 1.78x | €6.09 Billion |
| 2021 | 12.63% | 5.51% | 1.33x | 1.72x | €3.56 Billion |
| 2022 | 15.89% | 6.45% | 1.18x | 2.08x | €7.60 Billion |
| 2023 | 14.44% | 5.94% | 1.21x | 2.00x | €6.21 Billion |
| 2024 | 15.17% | 6.82% | 1.18x | 1.89x | €8.60 Billion |
| 2025 | 15.95% | 6.67% | 1.22x | 1.96x | €10.06 Billion |
Industry Comparison
This section compares Nihon Unisys Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $20,167,118,044
- Average return on equity (ROE) among peers: -10.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nihon Unisys Ltd (NIU) | €176.32 Billion | 9.84% | 0.85x | $1.90 Billion |
| Econocom Group SE (1E91) | $456.80 Million | 13.97% | 4.48x | $113.55 Million |
| 21Vianet Group Inc (217A) | $6.51 Billion | -40.58% | 3.66x | $2.62 Billion |
| Wavestone SA (2WSA) | $571.39 Million | 10.19% | 0.71x | $366.72 Million |
| audius SE (3ITN) | $21.84 Million | 15.81% | 0.71x | $128.03K |
| NANOSPHERE (3NS) | $744.08K | -186.51% | 2.14x | $392.71K |
| TIS Inc (4HO) | $188.79 Billion | 5.44% | 0.83x | $3.65 Billion |
| Cybertrust Japan Co., Ltd. (5U2) | $4.87 Billion | 10.88% | 0.48x | $31.97 Million |
| Solidx AB (publ) (6OK) | $8.80 Million | 56.05% | 2.44x | $1.86 Million |
| SMART Global Holdings Inc (850) | $378.55 Million | 17.58% | 3.15x | $850.45 Million |
| 8AV0 (8AV0) | $57.49 Million | -12.58% | 0.11x | $20.10 Million |