Fibra Danhos
Fibra FIBRA DANHOS is a Mexican trust established primarily to develop, lease, operate, and acquire iconic, premium-quality real estate assets in Mexico. We are committed to the transformation of urban areas in the country, primarily in the Mexico City Metropolitan Area. Our purpose is to create, operate, and innovate with knowledge and passion, developing real estate icons that stand out for the… Read more
Fibra Danhos (DANHOS13) - Net Assets
Latest net assets as of June 2025: MX$64.68 Billion MXN
Based on the latest financial reports, Fibra Danhos (DANHOS13) has net assets worth MX$64.68 Billion MXN as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$76.81 Billion) and total liabilities (MX$12.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$64.68 Billion |
| % of Total Assets | 84.2% |
| Annual Growth Rate | 3.22% |
| 5-Year Change | 7.03% |
| 10-Year Change | N/A |
| Growth Volatility | 2.16 |
Fibra Danhos - Net Assets Trend (2015–2024)
This chart illustrates how Fibra Danhos's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fibra Danhos (2015–2024)
The table below shows the annual net assets of Fibra Danhos from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | MX$63.83 Billion | +2.86% |
| 2023-12-31 | MX$62.05 Billion | +1.11% |
| 2022-12-31 | MX$61.37 Billion | +1.46% |
| 2021-12-31 | MX$60.49 Billion | +1.43% |
| 2020-12-31 | MX$59.64 Billion | +3.36% |
| 2019-12-31 | MX$57.70 Billion | +2.65% |
| 2018-12-31 | MX$56.21 Billion | +2.29% |
| 2017-12-31 | MX$54.95 Billion | +6.22% |
| 2016-12-31 | MX$51.73 Billion | +7.77% |
| 2015-12-31 | MX$48.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fibra Danhos's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 676.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$22.38 Billion | 36.61% |
| Other Components | MX$38.75 Billion | 63.39% |
| Total Equity | MX$61.14 Billion | 100.00% |
Fibra Danhos Competitors by Market Cap
The table below lists competitors of Fibra Danhos ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THANACHART CAP.-FGN-BA 10
F:NFPH
|
$1.08 Billion |
|
Oesterr. Post AG
VI:POST
|
$1.08 Billion |
|
Nagase & Company Ltd
OTCMKTS:NGSCF
|
$1.08 Billion |
|
Shenzhen Agricultural Products Co Ltd
SHE:000061
|
$1.08 Billion |
|
Phibro Animal Health Corporation
NASDAQ:PAHC
|
$1.08 Billion |
|
Shanghai Chengdi Constr Co
SHG:603887
|
$1.08 Billion |
|
LIBERTY LAT.AMER.C DL-01
F:1LLC
|
$1.08 Billion |
|
Donnelley Financial Solutions Inc
NYSE:DFIN
|
$1.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fibra Danhos's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 59,273,710,249 to 61,136,360,122, a change of 1,862,649,873 (3.1%).
- Net income of 4,201,211,086 contributed positively to equity growth.
- Dividend payments of 1,852,656,302 reduced retained earnings.
- Share repurchases of 979,456,359 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$4.20 Billion | +6.87% |
| Dividends Paid | MX$1.85 Billion | -3.03% |
| Share Repurchases | MX$979.46 Million | -1.6% |
| Other Changes | MX$493.55 Million | +0.81% |
| Total Change | MX$- | 3.14% |
Book Value vs Market Value Analysis
This analysis compares Fibra Danhos's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$35.88 | MX$25.09 | x |
| 2018-12-31 | MX$38.57 | MX$25.09 | x |
| 2019-12-31 | MX$38.74 | MX$25.09 | x |
| 2020-12-31 | MX$39.07 | MX$25.09 | x |
| 2021-12-31 | MX$39.16 | MX$25.09 | x |
| 2022-12-31 | MX$38.26 | MX$25.09 | x |
| 2023-12-31 | MX$37.64 | MX$25.09 | x |
| 2024-12-31 | MX$38.49 | MX$25.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fibra Danhos utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 62.01%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.24x
- Recent ROE (6.87%) is above the historical average (6.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 5.62% | 118.49% | 0.05x | 1.02x | MX$-2.10 Billion |
| 2016 | 11.35% | 189.07% | 0.05x | 1.13x | MX$699.31 Million |
| 2017 | 9.48% | 124.89% | 0.06x | 1.17x | MX$-282.60 Million |
| 2018 | 7.02% | 75.53% | 0.08x | 1.17x | MX$-1.65 Billion |
| 2019 | 7.19% | 70.61% | 0.09x | 1.15x | MX$-1.60 Billion |
| 2020 | 4.52% | 56.96% | 0.07x | 1.15x | MX$-3.21 Billion |
| 2021 | 4.76% | 58.85% | 0.07x | 1.15x | MX$-3.09 Billion |
| 2022 | 4.82% | 51.50% | 0.08x | 1.18x | MX$-3.05 Billion |
| 2023 | 5.58% | 53.47% | 0.09x | 1.22x | MX$-2.62 Billion |
| 2024 | 6.87% | 62.01% | 0.09x | 1.24x | MX$-1.91 Billion |
Industry Comparison
This section compares Fibra Danhos's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $3,471,333,444
- Average return on equity (ROE) among peers: 3.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fibra Danhos (DANHOS13) | MX$64.68 Billion | 5.62% | 0.19x | $1.08 Billion |
| Fideicomiso Irrevocable No. F/1523 (FIBRAHD15) | $3.25 Billion | 0.46% | 0.97x | $981.19 |
| Banco Actinver S.A. Institución de Banca Múltiple Grupo Financiero Actinver (FNOVA17) | $3.70 Billion | 5.71% | 0.85x | $3.95 Million |