Fibra Danhos (DANHOS13) - Net Assets

Latest as of June 2025: MX$64.68 Billion MXN ≈ $3.72 Billion USD

Based on the latest financial reports, Fibra Danhos (DANHOS13) has net assets worth MX$64.68 Billion MXN (≈ $3.72 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$76.81 Billion ≈ $4.42 Billion USD) and total liabilities (MX$12.14 Billion ≈ $698.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Fibra Danhos total liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	MX$64.68 Billion
% of Total Assets	84.2%
Annual Growth Rate	3.22%
5-Year Change	7.03%
10-Year Change	N/A
Growth Volatility	2.16

Fibra Danhos - Net Assets Trend (2015–2024)

This chart illustrates how Fibra Danhos's net assets have evolved over time, based on quarterly financial data. Also explore Fibra Danhos (DANHOS13) total assets for the complete picture of this company's asset base.

Annual Net Assets for Fibra Danhos (2015–2024)

The table below shows the annual net assets of Fibra Danhos from 2015 to 2024. For live valuation and market cap data, see DANHOS13 market cap.

Year	Net Assets	Change
2024-12-31	MX$63.83 Billion ≈ $3.67 Billion	+2.86%
2023-12-31	MX$62.05 Billion ≈ $3.57 Billion	+1.11%
2022-12-31	MX$61.37 Billion ≈ $3.53 Billion	+1.46%
2021-12-31	MX$60.49 Billion ≈ $3.48 Billion	+1.43%
2020-12-31	MX$59.64 Billion ≈ $3.43 Billion	+3.36%
2019-12-31	MX$57.70 Billion ≈ $3.32 Billion	+2.65%
2018-12-31	MX$56.21 Billion ≈ $3.23 Billion	+2.29%
2017-12-31	MX$54.95 Billion ≈ $3.16 Billion	+6.22%
2016-12-31	MX$51.73 Billion ≈ $2.98 Billion	+7.77%
2015-12-31	MX$48.00 Billion ≈ $2.76 Billion	--

Equity Component Analysis

This analysis shows how different components contribute to Fibra Danhos's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 676.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	MX$22.38 Billion	36.61%
Other Components	MX$38.75 Billion	63.39%
Total Equity	MX$61.14 Billion	100.00%

Fibra Danhos Competitors by Market Cap

The table below lists competitors of Fibra Danhos ranked by their market capitalization.

Company	Market Cap
Wankai New Materials Co. Ltd. SHE:301216	$2.55 Billion
REN - Redes Energéticas Nacionais SGPS S.A LS:RENE	$2.55 Billion
AstraZeneca PLC LSE:AZN	$2.55 Billion
Test Research Inc TW:3030	$2.55 Billion
Cetc Potevio Science&Technology Co Ltd SHE:002544	$2.54 Billion
Hugo Boss AG XETRA:BOSS	$2.54 Billion
Datang HuaYin Electric Power Co Ltd SHG:600744	$2.54 Billion
Grindr Inc NYSE:GRND	$2.54 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fibra Danhos's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 59,273,710,249 to 61,136,360,122, a change of 1,862,649,873 (3.1%).
Net income of 4,201,211,086 contributed positively to equity growth.
Dividend payments of 1,852,656,302 reduced retained earnings.
Share repurchases of 979,456,359 reduced equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	MX$4.20 Billion	+6.87%
Dividends Paid	MX$1.85 Billion	-3.03%
Share Repurchases	MX$979.46 Million	-1.6%
Other Changes	MX$493.55 Million	+0.81%
Total Change	MX$-	3.14%

Book Value vs Market Value Analysis

This analysis compares Fibra Danhos's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.72x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	MX$35.88	MX$27.58	x
2018-12-31	MX$38.57	MX$27.58	x
2019-12-31	MX$38.74	MX$27.58	x
2020-12-31	MX$39.07	MX$27.58	x
2021-12-31	MX$39.16	MX$27.58	x
2022-12-31	MX$38.26	MX$27.58	x
2023-12-31	MX$37.64	MX$27.58	x
2024-12-31	MX$38.49	MX$27.58	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fibra Danhos utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 6.87%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 62.01%
• Asset Turnover: 0.09x
• Equity Multiplier: 1.24x
Recent ROE (6.87%) is above the historical average (6.72%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	5.62%	118.49%	0.05x	1.02x	MX$-2.10 Billion
2016	11.35%	189.07%	0.05x	1.13x	MX$699.31 Million
2017	9.48%	124.89%	0.06x	1.17x	MX$-282.60 Million
2018	7.02%	75.53%	0.08x	1.17x	MX$-1.65 Billion
2019	7.19%	70.61%	0.09x	1.15x	MX$-1.60 Billion
2020	4.52%	56.96%	0.07x	1.15x	MX$-3.21 Billion
2021	4.76%	58.85%	0.07x	1.15x	MX$-3.09 Billion
2022	4.82%	51.50%	0.08x	1.18x	MX$-3.05 Billion
2023	5.58%	53.47%	0.09x	1.22x	MX$-2.62 Billion
2024	6.87%	62.01%	0.09x	1.24x	MX$-1.91 Billion

Industry Comparison

This section compares Fibra Danhos's net assets metrics with peer companies in the REIT - Diversified industry.

Industry Context

Industry: REIT - Diversified
Average net assets among peers: $194,762,619,000
Average return on equity (ROE) among peers: 9.16%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Fibra Danhos (DANHOS13)	MX$64.68 Billion	5.62%	0.19x	$2.55 Billion
Fibra UNO (FUNO11)	$194.76 Billion	9.16%	0.74x	$6.57 Billion

About Fibra Danhos

MX:DANHOS13 Mexico REIT - Diversified

Market Cap

$2.55 Billion

MX$44.24 Billion MXN

Market Cap Rank

#5434 Global

#66 in Mexico

Share Price

MX$27.58

Change (1 day)

+1.32%

52-Week Range

MX$22.23 - MX$30.52

All Time High

MX$30.52