Airship AI Holdings Inc
Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven data management surveillance platforms in the United States. The company offers Outpost AI, which structures and analyzes data at the source using Airship AI trained models; Acropolis, an enterprise management software; and Airship Command, a suite of visualization tools that allows customers to interact with their data and de… Read more
Airship AI Holdings Inc (AISP) - Net Assets
Latest net assets as of September 2025: $-40.08 Million USD
Based on the latest financial reports, Airship AI Holdings Inc (AISP) has net assets worth $-40.08 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.10 Million) and total liabilities ($48.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-40.08 Million |
| % of Total Assets | -494.65% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Airship AI Holdings Inc - Net Assets Trend (2021–2024)
This chart illustrates how Airship AI Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Airship AI Holdings Inc (2021–2024)
The table below shows the annual net assets of Airship AI Holdings Inc from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-53.02 Million | -203.21% |
| 2023-12-31 | $-17.49 Million | -109.22% |
| 2022-12-31 | $-8.36 Million | +0.59% |
| 2021-12-31 | $-8.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Airship AI Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6511459000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.06K | % |
| Other Comprehensive Income | $-3.47K | % |
| Other Components | $21.92 Million | % |
| Total Equity | $-53.02 Million | 100.00% |
Airship AI Holdings Inc Competitors by Market Cap
The table below lists competitors of Airship AI Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OptimumBank Holdings, Inc.
NYSE MKT:OPHC
|
$51.47 Million |
|
Billion Electric Co Ltd
TW:3027
|
$51.48 Million |
|
Century Next Financial Corporation
OTCQX:CTUY
|
$51.49 Million |
|
Qnb Finansbank AS
IS:QNBTR
|
$51.51 Million |
|
Minna Padi Investama Tbk
JK:PADI
|
$51.43 Million |
|
Alarum Technologies Ltd.
NASDAQ:ALAR
|
$51.43 Million |
|
New Ulm Telecom Inc
OTCQB:NUVR
|
$51.40 Million |
|
GrandTech C.G. Systems
TWO:6123
|
$51.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Airship AI Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -17,487,227 to -53,023,137, a change of -35,535,910.
- Net loss of 57,465,000 reduced equity.
- New share issuances of 7,290,000 increased equity.
- Other comprehensive income increased equity by 9,338.
- Other factors increased equity by 14,629,752.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-57.47 Million | -108.38% |
| Share Issuances | $7.29 Million | +13.75% |
| Other Comprehensive Income | $9.34K | +0.02% |
| Other Changes | $14.63 Million | +27.59% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Airship AI Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $-0.20 | $2.53 | x |
| 2022-12-31 | $-0.21 | $2.53 | x |
| 2023-12-31 | $-0.86 | $2.53 | x |
| 2024-12-31 | $-1.75 | $2.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Airship AI Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -249.31%
- • Asset Turnover: 1.68x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -39.30% | 3.09x | 0.00x | $-4.28 Million |
| 2022 | 0.00% | -3.35% | 3.72x | 0.00x | $348.84K |
| 2023 | 0.00% | 133.10% | 2.02x | 0.00x | $18.12 Million |
| 2024 | 0.00% | -249.31% | 1.68x | 0.00x | $-52.16 Million |
Industry Comparison
This section compares Airship AI Holdings Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Airship AI Holdings Inc (AISP) | $-40.08 Million | 0.00% | N/A | $51.45 Million |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |