Minna Padi Investama Tbk (PADI) - Net Assets

Latest as of June 2025: Rp158.50 Billion IDR ≈ $9.29 Million USD

Based on the latest financial reports, Minna Padi Investama Tbk (PADI) has net assets worth Rp158.50 Billion IDR (≈ $9.29 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp217.10 Billion ≈ $12.72 Million USD) and total liabilities (Rp58.60 Billion ≈ $3.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PADI asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp158.50 Billion
% of Total Assets 73.01%
Annual Growth Rate -1.13%
5-Year Change -47.32%
10-Year Change -65.42%
Growth Volatility 26.67

Minna Padi Investama Tbk - Net Assets Trend (2006–2024)

This chart illustrates how Minna Padi Investama Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Minna Padi Investama Tbk for the complete picture of this company's asset base.

Annual Net Assets for Minna Padi Investama Tbk (2006–2024)

The table below shows the annual net assets of Minna Padi Investama Tbk from 2006 to 2024. For live valuation and market cap data, see PADI stock market capitalisation.

Year Net Assets Change
2024-12-31 Rp155.31 Billion
≈ $9.10 Million
-6.32%
2023-12-31 Rp165.78 Billion
≈ $9.71 Million
-14.01%
2022-12-31 Rp192.78 Billion
≈ $11.30 Million
-20.33%
2021-12-31 Rp241.97 Billion
≈ $14.18 Million
-17.93%
2020-12-31 Rp294.82 Billion
≈ $17.28 Million
-22.96%
2019-12-31 Rp382.68 Billion
≈ $22.42 Million
-26.98%
2018-12-31 Rp524.06 Billion
≈ $30.71 Million
+8.02%
2017-12-31 Rp485.15 Billion
≈ $28.43 Million
+8.88%
2016-12-31 Rp445.58 Billion
≈ $26.11 Million
-0.79%
2015-12-31 Rp449.15 Billion
≈ $26.32 Million
-0.39%
2014-12-31 Rp450.92 Billion
≈ $26.42 Million
+2.59%
2013-12-31 Rp439.52 Billion
≈ $25.75 Million
+22.76%
2012-12-31 Rp358.04 Billion
≈ $20.98 Million
+54.15%
2011-12-31 Rp232.27 Billion
≈ $13.61 Million
+6.74%
2010-12-31 Rp217.60 Billion
≈ $12.75 Million
+59.21%
2009-12-31 Rp136.67 Billion
≈ $8.01 Million
-49.33%
2008-12-31 Rp269.73 Billion
≈ $15.81 Million
+6.88%
2007-12-31 Rp252.36 Billion
≈ $14.79 Million
+32.39%
2006-12-31 Rp190.62 Billion
≈ $11.17 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Minna Padi Investama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 12237487400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp282.68 Billion 182.02%
Other Comprehensive Income Rp-5.25 Billion -3.38%
Other Components Rp245.76 Million 0.16%
Total Equity Rp155.31 Billion 100.00%

Minna Padi Investama Tbk Competitors by Market Cap

The table below lists competitors of Minna Padi Investama Tbk ranked by their market capitalization.

Company Market Cap
Scorpio Gold Corp
V:SGN
$71.56 Million
SM Culture & Contents Co. Ltd
KQ:048550
$71.57 Million
G.I. Tech Co. Ltd.
KQ:382480
$71.62 Million
Kawan Food Bhd
KLSE:7216
$71.62 Million
SHEPHERD NEAME P. CONS.
F:43Y
$71.51 Million
Western Bulk Chartering AS
OL:WEST
$71.46 Million
Titijaya Land Bhd
KLSE:5239
$71.45 Million
Postmedia Network Canada Corp
TO:PNC-B
$71.43 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Minna Padi Investama Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 165,783,505,410 to 155,305,576,000, a change of -10,477,929,410 (-6.3%).
  • Net loss of 13,791,230,000 reduced equity.
  • Other comprehensive income increased equity by 3,702,875,768.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-13.79 Billion -8.88%
Other Comprehensive Income Rp3.70 Billion +2.38%
Other Changes Rp-389.58 Million -0.25%
Total Change Rp- -6.32%

Book Value vs Market Value Analysis

This analysis compares Minna Padi Investama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 7.86x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 3.87x to 7.86x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 Rp27.90 Rp108.00 x
2011-12-31 Rp29.78 Rp108.00 x
2012-12-31 Rp35.44 Rp108.00 x
2013-12-31 Rp64.05 Rp108.00 x
2014-12-31 Rp44.78 Rp108.00 x
2015-12-31 Rp39.72 Rp108.00 x
2016-12-31 Rp39.41 Rp108.00 x
2017-12-31 Rp42.91 Rp108.00 x
2018-12-31 Rp46.35 Rp108.00 x
2019-12-31 Rp33.84 Rp108.00 x
2020-12-31 Rp26.07 Rp108.00 x
2021-12-31 Rp21.40 Rp108.00 x
2022-12-31 Rp17.05 Rp108.00 x
2023-12-31 Rp14.66 Rp108.00 x
2024-12-31 Rp13.74 Rp108.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Minna Padi Investama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -8.88%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -452.16%
  • • Asset Turnover: 0.02x
  • • Equity Multiplier: 1.13x
  • Recent ROE (-8.88%) is below the historical average (-4.50%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 1.22% 30.37% 0.03x 1.25x Rp-22.11 Billion
2008 0.96% 17.77% 0.01x 7.08x Rp-24.40 Billion
2009 2.28% 25.41% 0.06x 1.44x Rp-10.56 Billion
2010 14.51% 81.71% 0.14x 1.26x Rp9.82 Billion
2011 5.37% 55.54% 0.09x 1.10x Rp-10.76 Billion
2012 6.24% 64.12% 0.08x 1.16x Rp-13.47 Billion
2013 1.70% 33.52% 0.04x 1.13x Rp-36.48 Billion
2014 0.59% 25.78% 0.02x 1.22x Rp-42.43 Billion
2015 0.69% 21.80% 0.03x 1.15x Rp-41.83 Billion
2016 -2.16% -89.37% 0.02x 1.06x Rp-54.19 Billion
2017 10.45% 74.71% 0.13x 1.05x Rp2.20 Billion
2018 4.05% 106.41% 0.04x 1.04x Rp-31.19 Billion
2019 -29.67% -973.80% 0.03x 1.09x Rp-151.81 Billion
2020 -25.97% -2157.97% 0.01x 1.13x Rp-106.05 Billion
2021 -23.28% 0.00% -0.10x 1.10x Rp-80.53 Billion
2022 -24.41% -1896.88% 0.01x 1.13x Rp-66.34 Billion
2023 -14.67% -1060.96% 0.01x 1.44x Rp-40.89 Billion
2024 -8.88% -452.16% 0.02x 1.13x Rp-29.32 Billion

Industry Comparison

This section compares Minna Padi Investama Tbk's net assets metrics with peer companies in the Capital Markets industry.

Industry Context

  • Industry: Capital Markets
  • Average net assets among peers: $309,314,611,047
  • Average return on equity (ROE) among peers: 7.64%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Minna Padi Investama Tbk (PADI) Rp158.50 Billion 1.22% 0.37x $71.56 Million
Lenox Pasifik Investama Tbk PT (LPPS) $43.47 Billion 16.52% 3.81x $5.72 Million
Panin Sekuritas Tbk (PANS) $636.50 Billion 37.63% 1.22x $72.74 Million
Panca Global Securities Tbk (PEGE) $143.56 Billion 14.01% 0.68x $24.57 Million
Reliance Securities Tbk (RELI) $470.03 Billion -20.24% 0.36x $53.26 Million
Trimegah Securities Tbk (TRIM) $822.34 Billion 3.44% 2.30x $237.45 Million
Nusantara Inti Corpora Tbk (UNIT) $242.97 Million 0.17% 0.90x $1.40 Million
Yulie Sekurindo Tbk (YULE) $49.05 Billion 1.95% 0.15x $313.44 Million

About Minna Padi Investama Tbk

JK:PADI Indonesia Capital Markets
Market Cap
$71.56 Million
Rp1.22 Trillion IDR
Market Cap Rank
#20488 Global
#384 in Indonesia
Share Price
Rp108.00
Change (1 day)
-1.82%
52-Week Range
Rp31.00 - Rp199.00
All Time High
Rp1605.00
About

PT Minna Padi Investama Sekuritas Tbk engages in the securities brokerage and underwriting activities in Indonesia. It offers brokerage services for equity and fixed income securities in primary and secondary markets; and underwriting services for initial public offerings, right issues, and bonds. The company was formerly known as PT Minna Padi Investama Tbk and changed its name to PT Minna Padi … Read more