Braiin Limited Common Stock
Braiin Limited operates as an agriculture and analytics services company that provides solutions to improve farming productivity using IoTs, Wireless Connectivity, Robotics, Software, and AI/ML. The company was incorporated in 2022 and is based in Subiaco, Australia. As of March 20, 2023, Braiin Limited operates as a subsidiary of Northern Revival Acquisition Corporation.
Braiin Limited Common Stock (BRAI) - Net Assets
Latest net assets as of June 2025: $224.31 Million USD
Based on the latest financial reports, Braiin Limited Common Stock (BRAI) has net assets worth $224.31 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($290.28 Million) and total liabilities ($65.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $224.31 Million |
| % of Total Assets | 77.27% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Braiin Limited Common Stock - Net Assets Trend (2023–2025)
This chart illustrates how Braiin Limited Common Stock's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Braiin Limited Common Stock (2023–2025)
The table below shows the annual net assets of Braiin Limited Common Stock from 2023 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $224.31 Million | +8036.64% |
| 2024-06-30 | $-2.83 Million | -149.93% |
| 2023-06-30 | $-1.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Braiin Limited Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2191050000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $247.36 Million | 110.28% |
| Total Equity | $224.31 Million | 100.00% |
Braiin Limited Common Stock Competitors by Market Cap
The table below lists competitors of Braiin Limited Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Digital Bros. S.p.A.
LSE:0N8R
|
$46.37 Million |
|
IB Acquisition Corp. Common Stock
NASDAQ:IBAC
|
$46.39 Million |
|
Ever Ohms Technology Co. Ltd.
TW:6834
|
$46.40 Million |
|
Samson Holding Ltd
F:S9K
|
$46.41 Million |
|
SNS
KLSE:0259
|
$46.36 Million |
|
Magnitude International Ltd Ordinary Shares
NASDAQ:MAGH
|
$46.36 Million |
|
SPECTRUM
NSE:SPECTRUM
|
$46.35 Million |
|
Nusatrip Incorporated Common Stock
NASDAQ:NUTR
|
$46.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Braiin Limited Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -2,826,208 to 224,306,000, a change of 227,132,208.
- Net loss of 28,861,000 reduced equity.
- Other factors increased equity by 255,993,208.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-28.86 Million | -12.87% |
| Other Changes | $255.99 Million | +114.13% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Braiin Limited Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-06-30 | $-0.02 | $25.16 | x |
| 2024-06-30 | $-0.04 | $25.16 | x |
| 2025-06-30 | $3.27 | $25.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Braiin Limited Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39.31%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.29x
- Recent ROE (-12.87%) is below the historical average (-4.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-664.93K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.43 Million |
| 2025 | -12.87% | -39.31% | 0.25x | 1.29x | $-51.29 Million |
Industry Comparison
This section compares Braiin Limited Common Stock's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $113,517,228,286
- Average return on equity (ROE) among peers: -91.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Braiin Limited Common Stock (BRAI) | $224.31 Million | 0.00% | 0.29x | $46.37 Million |
| Acer Incorporated (ACEYY) | $75.03 Billion | -3.88% | 2.02x | $3.26 Billion |
| AGM Group Holdings Inc Class A (AGMH) | $4.25 Million | 55.33% | 1.47x | $2.33 Million |
| AstroNova Inc (ALOT) | $33.90 Million | 8.85% | 0.18x | $49.05 Million |
| Arista Networks (ANET) | $788.15 Million | 15.37% | 0.47x | $138.43 Billion |
| Bgin Blockchain Limited Class A Ordinary Shares (BGIN) | $148.92 Million | 93.81% | 0.29x | $27.14K |
| BTC Digital Ltd. (BTCT) | $36.58 Million | -1050.71% | 23.21x | $9.90 Million |
| Canon Inc. (CAJPY) | $945.07 Billion | 3.28% | 1.35x | $24.42 Billion |
| Canaan Inc (CAN) | $543.31 Million | 56.77% | 0.63x | $346.91 Million |
| CCUR Holdings Inc (CCUR) | $-1.50 Million | 0.00% | 0.00x | $6.74 Million |