Byrna Technologies Inc
Byrna Technologies Inc., a less-lethal self-defense technology company, develops, manufactures, and sells less-lethal personal security solutions in the United States, South Africa, Europe, South America, Asia, and Canada. The company offers handheld personal security devices and shoulder-fired launchers designed for use by consumers and professional security customers without the need for a back… Read more
Byrna Technologies Inc (BYRN) - Net Assets
Latest net assets as of November 2025: $65.76 Million USD
Based on the latest financial reports, Byrna Technologies Inc (BYRN) has net assets worth $65.76 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($84.49 Million) and total liabilities ($18.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $65.76 Million |
| % of Total Assets | 77.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | -0.52% |
| 10-Year Change | N/A |
| Growth Volatility | 450.23 |
Byrna Technologies Inc - Net Assets Trend (2005–2025)
This chart illustrates how Byrna Technologies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Byrna Technologies Inc (2005–2025)
The table below shows the annual net assets of Byrna Technologies Inc from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-11-30 | $65.76 Million | +20.95% |
| 2024-11-30 | $54.37 Million | +28.47% |
| 2023-11-30 | $42.32 Million | -7.99% |
| 2022-11-30 | $45.99 Million | -30.42% |
| 2021-11-30 | $66.10 Million | +686.03% |
| 2020-11-30 | $8.41 Million | +523.84% |
| 2019-11-30 | $-1.98 Million | -1363.39% |
| 2018-11-30 | $157.04K | -51.92% |
| 2017-11-30 | $326.62K | +132.87% |
| 2016-11-30 | $-993.59K | -267.13% |
| 2015-11-30 | $594.50K | +20286.66% |
| 2014-11-30 | $-2.94K | -100.15% |
| 2013-11-30 | $1.95 Million | +311.01% |
| 2012-11-30 | $-925.79K | +21.87% |
| 2011-11-30 | $-1.18 Million | -150.68% |
| 2010-11-30 | $-472.69K | +17.82% |
| 2009-11-30 | $-575.20K | -128.47% |
| 2008-11-30 | $2.02 Million | -61.00% |
| 2007-11-30 | $5.18 Million | +280.80% |
| 2006-11-30 | $1.36 Million | +5771.83% |
| 2005-11-30 | $-23.98K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Byrna Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4690730100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $25.00K | 0.04% |
| Other Comprehensive Income | $-687.00K | -1.04% |
| Other Components | $113.52 Million | 172.63% |
| Total Equity | $65.76 Million | 100.00% |
Byrna Technologies Inc Competitors by Market Cap
The table below lists competitors of Byrna Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xdc Industries Shenzhen Ltd
SHE:300615
|
$177.66 Million |
|
Editas Medicine Inc
NASDAQ:EDIT
|
$177.67 Million |
|
Echo Investment SA
WAR:ECH
|
$177.69 Million |
|
Radium Life Tech Co Ltd
TW:2547
|
$177.75 Million |
|
ABEONA THERAPEUT. DL-01
F:PCJ
|
$177.59 Million |
|
FIDEA Holdings Co. Ltd
F:5F9
|
$177.57 Million |
|
Harbin VITI Electronics Corp
SHG:603023
|
$177.48 Million |
|
Runner Xiamen Corp
SHG:603408
|
$177.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Byrna Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 54,369,000 to 65,757,000, a change of 11,388,000 (20.9%).
- Net income of 9,687,000 contributed positively to equity growth.
- Share repurchases of 1,102,000 reduced equity.
- Other comprehensive income decreased equity by 38,000.
- Other factors increased equity by 2,841,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $9.69 Million | +14.73% |
| Share Repurchases | $1.10 Million | -1.68% |
| Other Comprehensive Income | $-38.00K | -0.06% |
| Other Changes | $2.84 Million | +4.32% |
| Total Change | $- | 20.95% |
Book Value vs Market Value Analysis
This analysis compares Byrna Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-11-30 | $-0.04 | $9.61 | x |
| 2006-11-30 | $1.58 | $9.61 | x |
| 2007-11-30 | $3.80 | $9.61 | x |
| 2008-11-30 | $1.41 | $9.61 | x |
| 2009-11-30 | $-0.39 | $9.61 | x |
| 2010-11-30 | $-0.25 | $9.61 | x |
| 2011-11-30 | $-0.45 | $9.61 | x |
| 2012-11-30 | $-0.33 | $9.61 | x |
| 2013-11-30 | $0.53 | $9.61 | x |
| 2014-11-30 | $0.00 | $9.61 | x |
| 2015-11-30 | $0.12 | $9.61 | x |
| 2016-11-30 | $-0.18 | $9.61 | x |
| 2017-11-30 | $0.06 | $9.61 | x |
| 2018-11-30 | $0.02 | $9.61 | x |
| 2019-11-30 | $-0.19 | $9.61 | x |
| 2020-11-30 | $0.66 | $9.61 | x |
| 2021-11-30 | $3.37 | $9.61 | x |
| 2022-11-30 | $2.06 | $9.61 | x |
| 2023-11-30 | $1.93 | $9.61 | x |
| 2024-11-30 | $2.35 | $9.61 | x |
| 2025-11-30 | $2.72 | $9.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Byrna Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.73%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.20%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 1.28x
- Recent ROE (14.73%) is above the historical average (-159.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-186.30K |
| 2006 | -122.11% | 0.00% | 0.00x | 1.08x | $-1.80 Million |
| 2007 | -93.22% | 0.00% | 0.00x | 1.03x | $-5.35 Million |
| 2008 | -217.90% | 0.00% | 0.00x | 1.11x | $-4.60 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.92 Million |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.27 Million |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-783.06K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.93 Million |
| 2013 | -103.62% | -6725.85% | 0.01x | 1.05x | $-2.22 Million |
| 2014 | 0.00% | -6408.69% | 0.03x | 0.00x | $-2.72 Million |
| 2015 | -429.01% | -1688.98% | 0.07x | 3.64x | $-2.61 Million |
| 2016 | 0.00% | -1249.30% | 0.38x | 0.00x | $-1.82 Million |
| 2017 | -857.33% | -957.32% | 0.13x | 6.71x | $-2.83 Million |
| 2018 | -1371.32% | -860.61% | 0.09x | 16.92x | $-2.17 Million |
| 2019 | 0.00% | -477.03% | 0.26x | 0.00x | $-4.21 Million |
| 2020 | -149.28% | -75.78% | 0.78x | 2.52x | $-13.39 Million |
| 2021 | -4.97% | -7.79% | 0.56x | 1.14x | $-9.89 Million |
| 2022 | -17.14% | -16.41% | 0.84x | 1.24x | $-12.48 Million |
| 2023 | -19.36% | -19.21% | 0.82x | 1.24x | $-12.42 Million |
| 2024 | 23.53% | 14.92% | 1.19x | 1.32x | $7.36 Million |
| 2025 | 14.73% | 8.20% | 1.40x | 1.28x | $3.11 Million |
Industry Comparison
This section compares Byrna Technologies Inc's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Byrna Technologies Inc (BYRN) | $65.76 Million | 0.00% | 0.28x | $177.61 Million |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |