Comcast Corp
Comcast Corporation operates as a media and technology company worldwide. The company operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments. Its Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, sky-branded entertainment t… Read more
Comcast Corp (CMCSA) - Net Assets
Latest net assets as of December 2025: $97.38 Billion USD
Based on the latest financial reports, Comcast Corp (CMCSA) has net assets worth $97.38 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($272.63 Billion) and total liabilities ($175.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $97.38 Billion |
| % of Total Assets | 35.72% |
| Annual Growth Rate | 18.37% |
| 5-Year Change | -0.64% |
| 10-Year Change | 80.52% |
| Growth Volatility | 180.09 |
Comcast Corp - Net Assets Trend (1985–2025)
This chart illustrates how Comcast Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Comcast Corp (1985–2025)
The table below shows the annual net assets of Comcast Corp from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $97.38 Billion | +12.87% |
| 2024-12-31 | $86.27 Billion | +3.36% |
| 2023-12-31 | $83.47 Billion | +1.74% |
| 2022-12-31 | $82.04 Billion | -16.30% |
| 2021-12-31 | $98.01 Billion | +5.37% |
| 2020-12-31 | $93.02 Billion | +9.12% |
| 2019-12-31 | $85.25 Billion | +19.04% |
| 2018-12-31 | $71.61 Billion | +4.38% |
| 2017-12-31 | $68.61 Billion | +27.18% |
| 2016-12-31 | $53.94 Billion | +3.20% |
| 2015-12-31 | $52.27 Billion | -0.84% |
| 2014-12-31 | $52.71 Billion | +3.98% |
| 2013-12-31 | $50.69 Billion | +2.71% |
| 2012-12-31 | $49.36 Billion | +4.40% |
| 2011-12-31 | $47.27 Billion | +6.58% |
| 2010-12-31 | $44.35 Billion | +3.82% |
| 2009-12-31 | $42.72 Billion | +5.61% |
| 2008-12-31 | $40.45 Billion | -2.15% |
| 2007-12-31 | $41.34 Billion | +0.42% |
| 2006-12-31 | $41.17 Billion | +2.36% |
| 2005-12-31 | $40.22 Billion | -2.90% |
| 2004-12-31 | $41.42 Billion | -0.58% |
| 2003-12-31 | $41.66 Billion | +8.70% |
| 2002-12-31 | $38.33 Billion | +149.65% |
| 2001-12-31 | $15.35 Billion | +3.71% |
| 2000-12-31 | $14.80 Billion | +31.00% |
| 1999-12-31 | $11.30 Billion | +143.06% |
| 1998-12-31 | $4.65 Billion | +73.59% |
| 1997-12-31 | $2.68 Billion | +89.83% |
| 1996-12-31 | $1.41 Billion | +40411.43% |
| 1995-12-31 | $-3.50 Million | +96.47% |
| 1994-12-31 | $-99.10 Million | +88.62% |
| 1993-12-31 | $-870.50 Million | -379.35% |
| 1992-12-31 | $-181.60 Million | -1031.28% |
| 1991-12-31 | $19.50 Million | +189.86% |
| 1990-12-31 | $-21.70 Million | -112.92% |
| 1989-12-31 | $168.00 Million | -18.33% |
| 1988-12-31 | $205.70 Million | -20.58% |
| 1987-12-31 | $259.00 Million | +36.68% |
| 1986-12-31 | $189.50 Million | +65.50% |
| 1985-12-31 | $114.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Comcast Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 132983.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $66.67 Billion | 68.81% |
| Common Stock | $45.00 Million | 0.05% |
| Other Comprehensive Income | $-8.00 Million | -0.01% |
| Other Components | $30.19 Billion | 31.16% |
| Total Equity | $96.90 Billion | 100.00% |
Comcast Corp Competitors by Market Cap
The table below lists competitors of Comcast Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
L'Air Liquide S.A
PINK:AIQUF
|
$107.70 Billion |
|
Crowdstrike Holdings Inc
NASDAQ:CRWD
|
$107.94 Billion |
|
ICICI Bank Limited
NYSE:IBN
|
$109.95 Billion |
|
T-Mobile US Inc
NASDAQ:TMUS
|
$109.98 Billion |
|
Lockheed Martin Corporation
NYSE:LMT
|
$106.03 Billion |
|
Boston Scientific Corp
NYSE:BSX
|
$105.26 Billion |
|
Newmont Corporation
AU:NEM
|
$105.12 Billion |
|
Agnico Eagle Mines Limited
NYSE:AEM
|
$105.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Comcast Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 85,560,000,000 to 96,904,000,000, a change of 11,344,000,000 (13.3%).
- Net income of 19,803,000,000 contributed positively to equity growth.
- Dividend payments of 4,894,000,000 reduced retained earnings.
- Share repurchases of 7,155,000,000 reduced equity.
- Other comprehensive income increased equity by 2,035,000,000.
- Other factors increased equity by 1,555,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $19.80 Billion | +20.44% |
| Dividends Paid | $4.89 Billion | -5.05% |
| Share Repurchases | $7.16 Billion | -7.38% |
| Other Comprehensive Income | $2.04 Billion | +2.1% |
| Other Changes | $1.55 Billion | +1.6% |
| Total Change | $- | 13.26% |
Book Value vs Market Value Analysis
This analysis compares Comcast Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 104.55x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $0.29 | $30.08 | x |
| 1986-12-31 | $0.31 | $30.08 | x |
| 1987-12-31 | $0.46 | $30.08 | x |
| 1988-12-31 | $0.35 | $30.08 | x |
| 1989-12-31 | $0.17 | $30.08 | x |
| 1990-12-31 | $-0.02 | $30.08 | x |
| 1991-12-31 | $0.02 | $30.08 | x |
| 1992-12-31 | $-0.15 | $30.08 | x |
| 1993-12-31 | $-0.74 | $30.08 | x |
| 1994-12-31 | $-0.53 | $30.08 | x |
| 1995-12-31 | $-0.53 | $30.08 | x |
| 1996-12-31 | $0.37 | $30.08 | x |
| 1997-12-31 | $0.82 | $30.08 | x |
| 1998-12-31 | $1.62 | $30.08 | x |
| 1999-12-31 | $4.39 | $30.08 | x |
| 2000-12-31 | $5.01 | $30.08 | x |
| 2001-12-31 | $3.34 | $30.08 | x |
| 2002-12-31 | $26.83 | $30.08 | x |
| 2003-12-31 | $20.53 | $30.08 | x |
| 2004-12-31 | $20.46 | $30.08 | x |
| 2005-12-31 | $20.24 | $30.08 | x |
| 2006-12-31 | $32.36 | $30.08 | x |
| 2007-12-31 | $32.38 | $30.08 | x |
| 2008-12-31 | $6.84 | $30.08 | x |
| 2009-12-31 | $7.40 | $30.08 | x |
| 2010-12-31 | $7.86 | $30.08 | x |
| 2011-12-31 | $8.51 | $30.08 | x |
| 2012-12-31 | $9.08 | $30.08 | x |
| 2013-12-31 | $9.51 | $30.08 | x |
| 2014-12-31 | $10.06 | $30.08 | x |
| 2015-12-31 | $10.38 | $30.08 | x |
| 2016-12-31 | $10.60 | $30.08 | x |
| 2017-12-31 | $14.33 | $30.08 | x |
| 2018-12-31 | $15.43 | $30.08 | x |
| 2019-12-31 | $17.94 | $30.08 | x |
| 2020-12-31 | $19.53 | $30.08 | x |
| 2021-12-31 | $20.65 | $30.08 | x |
| 2022-12-31 | $18.27 | $30.08 | x |
| 2023-12-31 | $19.94 | $30.08 | x |
| 2024-12-31 | $22.59 | $30.08 | x |
| 2025-12-31 | $26.65 | $30.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Comcast Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.01%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.81x
- Recent ROE (20.44%) is above the historical average (-14.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 12.75% | 12.45% | 0.32x | 3.15x | $3.15 Million |
| 1986 | 0.53% | 0.76% | 0.13x | 5.31x | $-17.95 Million |
| 1987 | -3.63% | -3.04% | 0.30x | 4.00x | $-35.30 Million |
| 1988 | -23.14% | -10.58% | 0.19x | 11.53x | $-68.17 Million |
| 1989 | -88.57% | -26.46% | 0.22x | 15.37x | $-165.60 Million |
| 1990 | 0.00% | -27.15% | 0.27x | 0.00x | $-176.23 Million |
| 1991 | -797.95% | -21.58% | 0.26x | 143.26x | $-157.55 Million |
| 1992 | 0.00% | -30.01% | 0.21x | 0.00x | $-252.04 Million |
| 1993 | 0.00% | -6.33% | 0.28x | 0.00x | $50.00K |
| 1994 | 0.00% | -6.33% | 0.20x | 0.00x | $-14.32 Million |
| 1995 | 0.00% | -1.31% | 0.35x | 0.00x | $33.65 Million |
| 1996 | -9.70% | -1.32% | 0.33x | 21.92x | $-108.66 Million |
| 1997 | -14.50% | -4.86% | 0.43x | 6.88x | $-403.35 Million |
| 1998 | 25.48% | 18.89% | 0.35x | 3.86x | $590.57 Million |
| 1999 | 10.31% | 17.16% | 0.22x | 2.77x | $31.57 Million |
| 2000 | 14.35% | 24.60% | 0.23x | 2.54x | $612.86 Million |
| 2001 | 4.21% | 6.29% | 0.25x | 2.64x | $-838.70 Million |
| 2002 | -0.71% | -2.20% | 0.11x | 2.95x | $-4.11 Billion |
| 2003 | 7.78% | 17.66% | 0.17x | 2.62x | $-926.20 Million |
| 2004 | 2.34% | 4.78% | 0.19x | 2.53x | $-3.17 Billion |
| 2005 | 2.31% | 4.17% | 0.22x | 2.56x | $-3.09 Billion |
| 2006 | 6.15% | 10.15% | 0.23x | 2.68x | $-1.58 Billion |
| 2007 | 6.26% | 8.37% | 0.27x | 2.74x | $-1.55 Billion |
| 2008 | 6.30% | 7.44% | 0.30x | 2.79x | $-1.50 Billion |
| 2009 | 8.52% | 10.17% | 0.32x | 2.64x | $-634.10 Million |
| 2010 | 8.20% | 9.58% | 0.32x | 2.67x | $-800.40 Million |
| 2011 | 8.80% | 7.45% | 0.35x | 3.34x | $-567.40 Million |
| 2012 | 12.57% | 9.91% | 0.38x | 3.34x | $1.27 Billion |
| 2013 | 13.45% | 10.54% | 0.41x | 3.13x | $1.75 Billion |
| 2014 | 15.90% | 12.18% | 0.43x | 3.02x | $3.11 Billion |
| 2015 | 15.62% | 10.96% | 0.45x | 3.19x | $2.94 Billion |
| 2016 | 16.12% | 10.81% | 0.45x | 3.35x | $3.30 Billion |
| 2017 | 33.11% | 26.87% | 0.45x | 2.72x | $15.85 Billion |
| 2018 | 16.38% | 12.41% | 0.38x | 3.51x | $4.57 Billion |
| 2019 | 15.78% | 11.99% | 0.41x | 3.18x | $4.78 Billion |
| 2020 | 11.66% | 10.17% | 0.38x | 3.03x | $1.50 Billion |
| 2021 | 14.73% | 12.17% | 0.42x | 2.87x | $4.55 Billion |
| 2022 | 6.63% | 4.42% | 0.47x | 3.18x | $-2.72 Billion |
| 2023 | 18.61% | 12.66% | 0.46x | 3.20x | $7.12 Billion |
| 2024 | 18.92% | 13.09% | 0.46x | 3.11x | $7.64 Billion |
| 2025 | 20.44% | 16.01% | 0.45x | 2.81x | $10.11 Billion |
Industry Comparison
This section compares Comcast Corp's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Comcast Corp (CMCSA) | $97.38 Billion | 12.75% | 1.80x | $107.11 Billion |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |