T-Mobile US Inc Net Assets
T-Mobile US Inc net assets. Based on the latest financial reports, T-Mobile US Inc (TMUS) has net assets worth $55.87 Billion USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($214.67 Billion) and total liabilities ($158.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore TMUS shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $55.87 Billion |
| % of Total Assets | 26.03% |
| Annual Growth Rate | 43.59% |
| 5-Year Change | -14.33% |
| 10-Year Change | 224.65% |
| Growth Volatility | 259.1 |
Net Assets of T-Mobile US Inc (2000–2025)
Net assets of T-Mobile US Inc from 2000 to 2025. This chart illustrates how T-Mobile US Inc's net assets have evolved over time, based on quarterly financial data. See T-Mobile US Inc net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for T-Mobile US Inc (2000–2025)
The table below shows the annual net assets of T-Mobile US Inc from 2000 to 2025. For live market cap and overall valuation, see market value of T-Mobile US Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $59.20 Billion | -4.11% |
| 2024-12-31 | $61.74 Billion | -4.60% |
| 2023-12-31 | $64.72 Billion | -7.09% |
| 2022-12-31 | $69.66 Billion | +0.80% |
| 2021-12-31 | $69.10 Billion | +5.75% |
| 2020-12-31 | $65.34 Billion | +126.98% |
| 2019-12-31 | $28.79 Billion | +16.47% |
| 2018-12-31 | $24.72 Billion | +9.57% |
| 2017-12-31 | $22.56 Billion | +23.71% |
| 2016-12-31 | $18.24 Billion | +9.99% |
| 2015-12-31 | $16.58 Billion | +5.85% |
| 2014-12-31 | $15.66 Billion | +9.95% |
| 2013-12-31 | $14.24 Billion | +182.26% |
| 2012-12-31 | $-17.32 Billion | -691.53% |
| 2011-12-31 | $2.93 Billion | +15.19% |
| 2010-12-31 | $2.54 Billion | +11.08% |
| 2009-12-31 | $2.29 Billion | +12.13% |
| 2008-12-31 | $2.04 Billion | +10.08% |
| 2007-12-31 | $1.85 Billion | +344.26% |
| 2006-12-31 | $417.27 Million | +13.03% |
| 2005-12-31 | $369.17 Million | +417.52% |
| 2003-12-31 | $71.33 Million | +2.79% |
| 2002-12-31 | $69.40 Million | +234.81% |
| 2001-12-31 | $-51.48 Million | -836.33% |
| 2000-12-31 | $6.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to T-Mobile US Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2113600000000.0% over the analyzed period, indicating profitable operations and earnings retention.
T-Mobile US Inc Net Assets Breakdown (December 2025)
T-Mobile US Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $21.14 Billion | 35.70% |
| Other Comprehensive Income | $-848.00 Million | -1.43% |
| Other Components | $38.91 Billion | 65.73% |
| Total Equity | $59.20 Billion | 100.00% |
T-Mobile US Inc Competitors by Market Cap
The table below lists competitors of T-Mobile US Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reliance Industries Limited
NSE:RELIANCE
|
$170.48 Billion |
|
Banco Santander S.A.
MC:SAN
|
$171.02 Billion |
|
Arista Networks
NYSE:ANET
|
$171.79 Billion |
|
Marvell Technology Group Ltd
NASDAQ:MRVL
|
$172.23 Billion |
|
SAP SE
F:SAP
|
$168.70 Billion |
|
BlackRock Inc
NYSE:BLK
|
$167.86 Billion |
|
Reliance Industries Limited
LSE:RIGD
|
$167.63 Billion |
|
Banco Santander SA ADR
NYSE:SAN
|
$167.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in T-Mobile US Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 61,741,000,000 to 59,203,000,000, a change of -2,538,000,000 (-4.1%).
- Net income of 10,992,000,000 contributed positively to equity growth.
- Dividend payments of 4,121,000,000 reduced retained earnings.
- Share repurchases of 9,974,000,000 reduced equity.
- Other comprehensive income increased equity by 9,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $10.99 Billion | +18.57% |
| Dividends Paid | $4.12 Billion | -6.96% |
| Share Repurchases | $9.97 Billion | -16.85% |
| Other Comprehensive Income | $9.00 Million | +0.02% |
| Other Changes | $556.00 Million | +0.94% |
| Total Change | $- | -4.11% |
Book Value vs Market Value Analysis
This analysis compares T-Mobile US Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.99x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1828.76x to 2.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $0.09 | $156.44 | x |
| 2001-12-31 | $-0.63 | $156.44 | x |
| 2002-12-31 | $0.85 | $156.44 | x |
| 2003-12-31 | $0.87 | $156.44 | x |
| 2005-12-31 | $4.69 | $156.44 | x |
| 2006-12-31 | $5.06 | $156.44 | x |
| 2007-12-31 | $12.48 | $156.44 | x |
| 2008-12-31 | $11.45 | $156.44 | x |
| 2009-12-31 | $12.86 | $156.44 | x |
| 2010-12-31 | $14.27 | $156.44 | x |
| 2011-12-31 | $16.09 | $156.44 | x |
| 2012-12-31 | $33.52 | $156.44 | x |
| 2013-12-31 | $21.04 | $156.44 | x |
| 2014-12-31 | $19.20 | $156.44 | x |
| 2015-12-31 | $20.13 | $156.44 | x |
| 2016-12-31 | $21.89 | $156.44 | x |
| 2017-12-31 | $25.88 | $156.44 | x |
| 2018-12-31 | $28.80 | $156.44 | x |
| 2019-12-31 | $33.34 | $156.44 | x |
| 2020-12-31 | $56.59 | $156.44 | x |
| 2021-12-31 | $55.07 | $156.44 | x |
| 2022-12-31 | $55.49 | $156.44 | x |
| 2023-12-31 | $53.92 | $156.44 | x |
| 2024-12-31 | $52.63 | $156.44 | x |
| 2025-12-31 | $52.34 | $156.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently T-Mobile US Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.57%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.45%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 3.70x
- Recent ROE (18.57%) is above the historical average (4.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -294.79% | 0.00% | 0.00x | 18.10x | $-21.31 Million |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | $-39.07 Million |
| 2002 | 187.77% | 100.75% | 0.23x | 7.99x | $123.37 Million |
| 2003 | 21.53% | 3.40% | 0.50x | 12.60x | $8.22 Million |
| 2005 | 23.48% | 11.54% | 0.35x | 5.87x | $49.58 Million |
| 2006 | 13.02% | 3.48% | 0.37x | 10.05x | $12.48 Million |
| 2007 | 5.43% | 4.49% | 0.39x | 3.14x | $-84.47 Million |
| 2008 | 7.35% | 5.43% | 0.43x | 3.16x | $-53.99 Million |
| 2009 | 7.73% | 5.08% | 0.47x | 3.23x | $-51.97 Million |
| 2010 | 7.61% | 4.75% | 0.51x | 3.12x | $-60.74 Million |
| 2011 | 10.29% | 1.46% | 2.17x | 3.24x | $8.55 Million |
| 2012 | 6.45% | 2.00% | 1.94x | 1.67x | $-217.33 Million |
| 2013 | 0.25% | 0.14% | 0.49x | 3.51x | $-1.39 Billion |
| 2014 | 1.58% | 0.84% | 0.52x | 3.62x | $-1.32 Billion |
| 2015 | 4.43% | 2.26% | 0.52x | 3.77x | $-922.70 Million |
| 2016 | 8.01% | 3.89% | 0.57x | 3.61x | $-363.60 Million |
| 2017 | 20.11% | 11.17% | 0.58x | 3.13x | $2.28 Billion |
| 2018 | 11.68% | 6.67% | 0.60x | 2.93x | $416.20 Million |
| 2019 | 12.05% | 7.71% | 0.52x | 3.02x | $589.10 Million |
| 2020 | 4.69% | 4.48% | 0.34x | 3.06x | $-3.47 Billion |
| 2021 | 4.38% | 3.77% | 0.39x | 2.99x | $-3.89 Billion |
| 2022 | 3.72% | 3.25% | 0.38x | 3.03x | $-4.38 Billion |
| 2023 | 12.85% | 10.59% | 0.38x | 3.21x | $1.85 Billion |
| 2024 | 18.37% | 13.93% | 0.39x | 3.37x | $5.16 Billion |
| 2025 | 18.57% | 12.45% | 0.40x | 3.70x | $5.07 Billion |
Industry Comparison
This section compares T-Mobile US Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $86,370,435,296
- Average return on equity (ROE) among peers: 3.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| T-Mobile US Inc (TMUS) | $55.87 Billion | -294.79% | 2.84x | $169.30 Billion |
| Array Digital Infrastructure, Inc. (AD) | $4.22 Billion | 3.01% | 0.93x | $1.76 Billion |
| America Movil SAB de CV ADR (AMX) | $457.64 Billion | 4.20% | 2.69x | $71.77 Billion |
| Anterix Inc (ATEX) | $212.51 Million | -25.62% | 0.19x | $1.65 Billion |
| ATN International Inc (ATNI) | $738.18 Million | 6.52% | 0.25x | $395.56 Million |
| Altice USA Inc (ATUS) | $-434.42 Million | 0.00% | 0.00x | $502.28 Million |
| Cable One Inc (CABO) | $435.35 Million | 20.45% | 2.24x | $30.97 Million |
| Cogent Communications Group Inc (CCOI) | $-149.00 Million | 0.00% | 0.00x | $345.19 Million |
| Chunghwa Telecom Co Ltd (CHT) | $310.22 Billion | 15.23% | 0.38x | $34.31 Billion |
| Charter Communications Inc (CHTR) | $50.37 Billion | 6.99% | 1.96x | $15.74 Billion |
| Comcast Corp (CMCSA) | $40.45 Billion | 6.30% | 1.79x | $82.73 Billion |
About T-Mobile US Inc
T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets,… Read more