Draganfly Inc
Draganfly Inc. develops, manufactures, and sells cutting-edge unmanned and remote data collection and analysis platforms and systems in the United States and Canada. The company offers quad-copters, fixed wing aircrafts, ground based robots, handheld controllers, and flight training, as well as software used for tracking, live streaming, and data collection. It also operates a health/telehealth p… Read more
Draganfly Inc (DPRO) - Net Assets
Latest net assets as of September 2025: $70.43 Million USD
Based on the latest financial reports, Draganfly Inc (DPRO) has net assets worth $70.43 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($77.08 Million) and total liabilities ($6.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $70.43 Million |
| % of Total Assets | 91.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | 20.1% |
| 10-Year Change | N/A |
| Growth Volatility | 474.6 |
Draganfly Inc - Net Assets Trend (2017–2024)
This chart illustrates how Draganfly Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Draganfly Inc (2017–2024)
The table below shows the annual net assets of Draganfly Inc from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.62 Million | +1033.58% |
| 2023-12-31 | $407.72K | -96.31% |
| 2022-12-31 | $11.04 Million | -68.39% |
| 2021-12-31 | $34.93 Million | +807.60% |
| 2020-12-31 | $3.85 Million | +75.61% |
| 2019-12-31 | $2.19 Million | +153.03% |
| 2018-12-31 | $-4.13 Million | -17.03% |
| 2017-12-31 | $-3.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Draganfly Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10016840100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $110.74 Million | 2396.11% |
| Other Comprehensive Income | $-130.10K | -2.82% |
| Other Components | $11.47 Million | 248.28% |
| Total Equity | $4.62 Million | 100.00% |
Draganfly Inc Competitors by Market Cap
The table below lists competitors of Draganfly Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Comintel Corporation Berhad
KLSE:7195
|
$148.06 Million |
|
Limes Schlosskliniken AG
XETRA:LIK
|
$148.07 Million |
|
GTL Infrastructure Limited
NSE:GTLINFRA
|
$148.08 Million |
|
Hefei Changqing Machinery Co Ltd
SHG:603768
|
$148.11 Million |
|
Core Molding Technologies Inc
NYSE MKT:CMT
|
$148.03 Million |
|
Shenzhen Textile Holdings Co Ltd
SHE:200045
|
$147.99 Million |
|
Te Chang Construction Co Ltd
TWO:5511
|
$147.99 Million |
|
Green Cross Lab Cell Corporation
KQ:144510
|
$147.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Draganfly Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 407,716 to 4,621,783, a change of 4,214,067 (1033.6%).
- Net loss of 13,877,473 reduced equity.
- New share issuances of 17,751,927 increased equity.
- Other comprehensive income decreased equity by 7,055,199.
- Other factors increased equity by 7,394,812.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.88 Million | -300.26% |
| Share Issuances | $17.75 Million | +384.09% |
| Other Comprehensive Income | $-7.06 Million | -152.65% |
| Other Changes | $7.39 Million | +160.0% |
| Total Change | $- | 1033.58% |
Book Value vs Market Value Analysis
This analysis compares Draganfly Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $-20.50 | $6.77 | x |
| 2018-12-31 | $-13.13 | $6.77 | x |
| 2019-12-31 | $5.75 | $6.77 | x |
| 2020-12-31 | $5.81 | $6.77 | x |
| 2021-12-31 | $31.42 | $6.77 | x |
| 2022-12-31 | $8.23 | $6.77 | x |
| 2023-12-31 | $0.24 | $6.77 | x |
| 2024-12-31 | $1.46 | $6.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Draganfly Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -300.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -211.51%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.21x
- Recent ROE (-300.26%) is above the historical average (-893.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -112.37% | 1.32x | 0.00x | $-578.89K |
| 2018 | 0.00% | -43.38% | 2.75x | 0.00x | $-188.47K |
| 2019 | -514.16% | -816.19% | 0.43x | 1.47x | $-11.49 Million |
| 2020 | -244.13% | -215.30% | 0.61x | 1.85x | $-9.78 Million |
| 2021 | -37.67% | -186.52% | 0.17x | 1.21x | $-16.65 Million |
| 2022 | -264.08% | -383.39% | 0.52x | 1.33x | $-30.26 Million |
| 2023 | -5791.24% | -360.22% | 0.79x | 20.43x | $-23.65 Million |
| 2024 | -300.26% | -211.51% | 0.64x | 2.21x | $-14.34 Million |
Industry Comparison
This section compares Draganfly Inc's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $102,165,222,837
- Average return on equity (ROE) among peers: -82.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Draganfly Inc (DPRO) | $70.43 Million | 0.00% | 0.09x | $148.04 Million |
| Acer Incorporated (ACEYY) | $75.03 Billion | -3.88% | 2.02x | $3.26 Billion |
| AGM Group Holdings Inc Class A (AGMH) | $4.25 Million | 55.33% | 1.47x | $2.33 Million |
| AstroNova Inc (ALOT) | $33.90 Million | 8.85% | 0.18x | $49.05 Million |
| Arista Networks (ANET) | $788.15 Million | 15.37% | 0.47x | $138.43 Billion |
| Bgin Blockchain Limited Class A Ordinary Shares (BGIN) | $148.92 Million | 93.81% | 0.29x | $27.14K |
| Braiin Limited Common Stock (BRAI) | $-2.83 Million | 0.00% | 0.00x | $46.37 Million |
| BTC Digital Ltd. (BTCT) | $36.58 Million | -1050.71% | 23.21x | $9.90 Million |
| Canon Inc. (CAJPY) | $945.07 Billion | 3.28% | 1.35x | $24.42 Billion |
| Canaan Inc (CAN) | $543.31 Million | 56.77% | 0.63x | $346.91 Million |
| CCUR Holdings Inc (CCUR) | $-1.50 Million | 0.00% | 0.00x | $6.74 Million |