Empro Group Inc. Ordinary shares
Empro Group Inc., through its subsidiary, sells healthcare and beauty products in Malaysia and internationally. The company offers eyebrow pencils, skincare and antibacterial moisturizing mist products, surgical face masks, nitrile gloves, test kits, lips natural recovery cream, and black diamond eyeliners under the Empro, Premio, SpaceLift, and Mios brands. It sells its products through retails … Read more
Empro Group Inc. Ordinary shares (EMPG) - Net Assets
Latest net assets as of December 2024: $1.53 Million USD
Based on the latest financial reports, Empro Group Inc. Ordinary shares (EMPG) has net assets worth $1.53 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.59 Million) and total liabilities ($3.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.53 Million |
| % of Total Assets | 33.27% |
| Annual Growth Rate | 24.6% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 66.98 |
Empro Group Inc. Ordinary shares - Net Assets Trend (2021–2024)
This chart illustrates how Empro Group Inc. Ordinary shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empro Group Inc. Ordinary shares (2021–2024)
The table below shows the annual net assets of Empro Group Inc. Ordinary shares from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.53 Million | +105.96% |
| 2023-12-31 | $741.21K | -47.59% |
| 2022-12-31 | $1.41 Million | +79.25% |
| 2021-12-31 | $789.03K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empro Group Inc. Ordinary shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.22 Million | 80.06% |
| Common Stock | $337.96K | 22.14% |
| Other Comprehensive Income | $-33.55K | -2.20% |
| Total Equity | $1.53 Million | 100.00% |
Empro Group Inc. Ordinary shares Competitors by Market Cap
The table below lists competitors of Empro Group Inc. Ordinary shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Protasco Bhd
KLSE:5070
|
$9.16 Million |
|
Star Money Public Company Limited
BK:STARM
|
$9.16 Million |
|
Prodigy Public Company Limited
BK:PDG
|
$9.16 Million |
|
oodash Group AB (publ)
ST:OODA
|
$9.17 Million |
|
Millcon Steel Public Company Limited
BK:MILL
|
$9.16 Million |
|
Green Hydrogen Systems AS
CO:GREENH
|
$9.16 Million |
|
Neto Malinda
TA:NTML
|
$9.16 Million |
|
ReWalk Robotics Ltd
NASDAQ:LFWD
|
$9.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empro Group Inc. Ordinary shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 741,214 to 1,526,608, a change of 785,394 (106.0%).
- Net income of 751,360 contributed positively to equity growth.
- Dividend payments of 130,719 reduced retained earnings.
- Other comprehensive income increased equity by 34,034.
- Other factors increased equity by 130,719.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $751.36K | +49.22% |
| Dividends Paid | $130.72K | -8.56% |
| Other Comprehensive Income | $34.03K | +2.23% |
| Other Changes | $130.72K | +8.56% |
| Total Change | $- | 105.96% |
Book Value vs Market Value Analysis
This analysis compares Empro Group Inc. Ordinary shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 90.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 176.01x to 90.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $0.10 | $17.36 | x |
| 2022-12-31 | $0.18 | $17.36 | x |
| 2023-12-31 | $0.09 | $17.36 | x |
| 2024-12-31 | $0.19 | $17.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empro Group Inc. Ordinary shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 49.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.70%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 3.01x
- Recent ROE (49.22%) is above the historical average (47.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 102.89% | 13.95% | 2.14x | 3.45x | $732.95K |
| 2022 | 82.70% | 10.81% | 2.81x | 2.73x | $1.03 Million |
| 2023 | -42.90% | -8.60% | 0.98x | 5.10x | $-392.11K |
| 2024 | 49.22% | 13.70% | 1.20x | 3.01x | $598.70K |
Industry Comparison
This section compares Empro Group Inc. Ordinary shares's net assets metrics with peer companies in the Medical Distribution industry.
Industry Context
- Industry: Medical Distribution
- Average net assets among peers: $1,393,954,748
- Average return on equity (ROE) among peers: 0.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empro Group Inc. Ordinary shares (EMPG) | $1.53 Million | 102.89% | 2.01x | $9.16 Million |
| Accendra Health Inc (ACH) | $314.40 Million | 8.91% | 1.75x | $22.90K |
| Arjo AB (publ) (ARRJF) | $6.88 Billion | 10.78% | 1.12x | $491.29 Million |
| Cardinal Health Inc (CAH) | $255.60 Million | 13.15% | 1.57x | $50.81 Billion |
| Cencora Inc. (COR) | $4.01 Billion | 11.02% | 2.01x | $62.31 Billion |
| Cosmos Health Inc. (COSM) | $36.04 Million | -51.45% | 0.83x | $8.90 Million |
| EDAP TMS SA (EDAP) | $50.05 Million | 1.40% | 0.54x | $115.72 Million |
| Energy Management International Inc (ENMI) | $-362.21K | 0.00% | 0.00x | $383.13K |
| Exlites Holdings International Inc (EXHI) | $-84.27 | 0.00% | 0.00x | $574.58K |
| Galenica AG (GALNF) | $999.54 Million | 12.50% | 1.21x | $3.75 Billion |