Escalade Incorporated
Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis produ… Read more
Escalade Incorporated (ESCA) - Net Assets
Latest net assets as of December 2025: $173.22 Million USD
Based on the latest financial reports, Escalade Incorporated (ESCA) has net assets worth $173.22 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($222.11 Million) and total liabilities ($48.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $173.22 Million |
| % of Total Assets | 77.99% |
| Annual Growth Rate | 7.76% |
| 5-Year Change | 18.14% |
| 10-Year Change | 70.3% |
| Growth Volatility | 18.6 |
Escalade Incorporated - Net Assets Trend (1985–2025)
This chart illustrates how Escalade Incorporated's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Escalade Incorporated (1985–2025)
The table below shows the annual net assets of Escalade Incorporated from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $173.22 Million | +2.50% |
| 2024-12-31 | $169.00 Million | +2.68% |
| 2023-12-31 | $164.58 Million | +3.85% |
| 2022-12-31 | $158.47 Million | +8.09% |
| 2021-12-31 | $146.62 Million | +5.36% |
| 2020-12-31 | $139.16 Million | +10.29% |
| 2019-12-31 | $126.17 Million | -1.68% |
| 2018-12-31 | $128.32 Million | +14.91% |
| 2017-12-31 | $111.67 Million | +9.79% |
| 2016-12-31 | $101.71 Million | +5.42% |
| 2015-12-31 | $96.48 Million | +7.46% |
| 2014-12-31 | $89.78 Million | +2.07% |
| 2013-12-31 | $87.95 Million | +9.32% |
| 2012-12-31 | $80.46 Million | -8.12% |
| 2011-12-31 | $87.56 Million | +0.61% |
| 2010-12-31 | $87.03 Million | +5.15% |
| 2009-12-31 | $82.76 Million | +5.04% |
| 2008-12-31 | $78.79 Million | -14.12% |
| 2007-12-31 | $91.74 Million | +7.03% |
| 2006-12-31 | $85.72 Million | +14.91% |
| 2005-12-31 | $74.59 Million | +6.59% |
| 2004-12-31 | $69.98 Million | +14.19% |
| 2003-12-31 | $61.28 Million | +33.59% |
| 2002-12-31 | $45.88 Million | +33.37% |
| 2001-12-31 | $34.40 Million | +43.56% |
| 2000-12-31 | $23.96 Million | -18.50% |
| 1999-12-31 | $29.40 Million | +10.11% |
| 1998-12-31 | $26.70 Million | +13.62% |
| 1997-12-31 | $23.50 Million | +21.76% |
| 1996-12-31 | $19.30 Million | -17.17% |
| 1995-12-31 | $23.30 Million | +1.75% |
| 1994-12-31 | $22.90 Million | -9.13% |
| 1993-12-31 | $25.20 Million | +33.33% |
| 1992-12-31 | $18.90 Million | +10.53% |
| 1991-12-31 | $17.10 Million | -2.84% |
| 1990-12-31 | $17.60 Million | -30.71% |
| 1989-12-31 | $25.40 Million | +0.79% |
| 1988-12-31 | $25.20 Million | +17.76% |
| 1987-12-31 | $21.40 Million | +78.33% |
| 1986-12-31 | $12.00 Million | +37.93% |
| 1985-12-31 | $8.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Escalade Incorporated's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5390.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $170.20 Million | 98.26% |
| Common Stock | $3.01 Million | 1.74% |
| Total Equity | $173.22 Million | 100.00% |
Escalade Incorporated Competitors by Market Cap
The table below lists competitors of Escalade Incorporated ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RANA GRUBER ASA NK -25
F:7XH
|
$174.10 Million |
|
Changchun Yidong Clutch Co Ltd
SHG:600148
|
$174.11 Million |
|
Quanterix Corp
NASDAQ:QTRX
|
$174.17 Million |
|
Kingsway Financial Services Inc
NYSE:KFS
|
$174.17 Million |
|
NIBEC Co. Ltd
KQ:138610
|
$173.90 Million |
|
Bajaj Electricals Limited
NSE:BAJAJELEC
|
$173.81 Million |
|
HannsTouch Solution Inc
TW:3049
|
$173.80 Million |
|
Nexen Tire
KO:002350
|
$173.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Escalade Incorporated's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 168,997,000 to 173,216,000, a change of 4,219,000 (2.5%).
- Net income of 13,701,000 contributed positively to equity growth.
- Dividend payments of 8,277,000 reduced retained earnings.
- Share repurchases of 3,098,000 reduced equity.
- Other factors increased equity by 1,893,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $13.70 Million | +7.91% |
| Dividends Paid | $8.28 Million | -4.78% |
| Share Repurchases | $3.10 Million | -1.79% |
| Other Changes | $1.89 Million | +1.09% |
| Total Change | $- | 2.50% |
Book Value vs Market Value Analysis
This analysis compares Escalade Incorporated's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 46.78x to 1.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $0.39 | $18.10 | x |
| 1986-12-31 | $0.52 | $18.10 | x |
| 1987-12-31 | $0.82 | $18.10 | x |
| 1988-12-31 | $0.98 | $18.10 | x |
| 1989-12-31 | $1.01 | $18.10 | x |
| 1990-12-31 | $0.71 | $18.10 | x |
| 1991-12-31 | $0.69 | $18.10 | x |
| 1992-12-31 | $0.77 | $18.10 | x |
| 1993-12-31 | $1.02 | $18.10 | x |
| 1994-12-31 | $0.92 | $18.10 | x |
| 1995-12-31 | $0.94 | $18.10 | x |
| 1996-12-31 | $1.04 | $18.10 | x |
| 1997-12-31 | $1.28 | $18.10 | x |
| 1998-12-31 | $1.44 | $18.10 | x |
| 1999-12-31 | $1.61 | $18.10 | x |
| 2000-12-31 | $1.69 | $18.10 | x |
| 2001-12-31 | $2.63 | $18.10 | x |
| 2002-12-31 | $3.50 | $18.10 | x |
| 2003-12-31 | $4.60 | $18.10 | x |
| 2004-12-31 | $5.29 | $18.10 | x |
| 2005-12-31 | $5.66 | $18.10 | x |
| 2006-12-31 | $6.56 | $18.10 | x |
| 2007-12-31 | $7.14 | $18.10 | x |
| 2008-12-31 | $6.21 | $18.10 | x |
| 2009-12-31 | $6.43 | $18.10 | x |
| 2010-12-31 | $6.57 | $18.10 | x |
| 2011-12-31 | $6.53 | $18.10 | x |
| 2012-12-31 | $6.07 | $18.10 | x |
| 2013-12-31 | $6.46 | $18.10 | x |
| 2014-12-31 | $6.38 | $18.10 | x |
| 2015-12-31 | $6.85 | $18.10 | x |
| 2016-12-31 | $7.08 | $18.10 | x |
| 2017-12-31 | $7.78 | $18.10 | x |
| 2018-12-31 | $8.86 | $18.10 | x |
| 2019-12-31 | $8.74 | $18.10 | x |
| 2020-12-31 | $9.78 | $18.10 | x |
| 2021-12-31 | $10.57 | $18.10 | x |
| 2022-12-31 | $11.58 | $18.10 | x |
| 2023-12-31 | $11.84 | $18.10 | x |
| 2024-12-31 | $12.04 | $18.10 | x |
| 2025-12-31 | $12.45 | $18.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Escalade Incorporated utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.70%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.28x
- Recent ROE (7.91%) is below the historical average (11.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 12.64% | 3.13% | 1.71x | 2.36x | $230.00K |
| 1986 | 26.67% | 6.02% | 1.95x | 2.28x | $2.00 Million |
| 1987 | 19.16% | 6.17% | 1.83x | 1.70x | $1.96 Million |
| 1988 | 16.27% | 6.29% | 1.73x | 1.50x | $1.58 Million |
| 1989 | 4.72% | 1.48% | 1.38x | 2.31x | $-1.34 Million |
| 1990 | -42.61% | -9.26% | 1.47x | 3.14x | $-9.26 Million |
| 1991 | -2.34% | -0.45% | 1.62x | 3.20x | $-2.11 Million |
| 1992 | 9.52% | 1.97% | 1.51x | 3.20x | $-90.00K |
| 1993 | 24.60% | 6.55% | 1.43x | 2.62x | $3.68 Million |
| 1994 | -10.48% | -2.34% | 1.35x | 3.31x | $-4.69 Million |
| 1995 | 1.72% | 0.44% | 1.58x | 2.48x | $-1.93 Million |
| 1996 | 26.94% | 5.58% | 1.71x | 2.82x | $3.27 Million |
| 1997 | 27.23% | 6.99% | 1.38x | 2.81x | $4.05 Million |
| 1998 | 23.22% | 6.84% | 1.43x | 2.38x | $3.53 Million |
| 1999 | 20.75% | 7.08% | 1.29x | 2.27x | $3.16 Million |
| 2000 | 33.81% | 6.98% | 1.67x | 2.90x | $5.70 Million |
| 2001 | 32.38% | 7.48% | 1.96x | 2.21x | $7.70 Million |
| 2002 | 24.28% | 7.17% | 1.61x | 2.11x | $6.55 Million |
| 2003 | 24.23% | 6.70% | 1.65x | 2.19x | $8.72 Million |
| 2004 | 11.18% | 3.55% | 1.63x | 1.93x | $829.20K |
| 2005 | 16.01% | 6.43% | 1.48x | 1.68x | $4.48 Million |
| 2006 | 9.91% | 4.44% | 1.27x | 1.76x | $-76.50K |
| 2007 | 10.09% | 4.99% | 1.22x | 1.66x | $80.80K |
| 2008 | -9.51% | -5.04% | 1.01x | 1.87x | $-15.38 Million |
| 2009 | 2.00% | 1.43% | 0.91x | 1.54x | $-6.62 Million |
| 2010 | 6.96% | 5.02% | 0.95x | 1.47x | $-2.64 Million |
| 2011 | 5.07% | 3.31% | 1.03x | 1.49x | $-4.32 Million |
| 2012 | -6.13% | -3.34% | 1.17x | 1.56x | $-12.98 Million |
| 2013 | 11.15% | 5.99% | 1.15x | 1.61x | $1.01 Million |
| 2014 | 13.16% | 8.56% | 1.08x | 1.42x | $2.84 Million |
| 2015 | 12.03% | 7.46% | 1.08x | 1.49x | $1.96 Million |
| 2016 | 11.30% | 6.86% | 1.11x | 1.48x | $1.32 Million |
| 2017 | 12.59% | 7.93% | 1.14x | 1.40x | $2.89 Million |
| 2018 | 15.93% | 11.63% | 1.18x | 1.17x | $7.61 Million |
| 2019 | 5.75% | 4.02% | 1.21x | 1.18x | $-5.36 Million |
| 2020 | 18.64% | 9.48% | 1.24x | 1.59x | $12.02 Million |
| 2021 | 16.65% | 7.78% | 1.25x | 1.72x | $9.74 Million |
| 2022 | 11.35% | 5.73% | 1.05x | 1.88x | $2.14 Million |
| 2023 | 5.97% | 3.73% | 1.04x | 1.54x | $-6.63 Million |
| 2024 | 7.68% | 5.16% | 1.11x | 1.34x | $-3.91 Million |
| 2025 | 7.91% | 5.70% | 1.08x | 1.28x | $-3.62 Million |
Industry Comparison
This section compares Escalade Incorporated's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,667,465,281
- Average return on equity (ROE) among peers: -62.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Escalade Incorporated (ESCA) | $173.22 Million | 12.64% | 0.28x | $174.07 Million |
| All American Gld Crp (AAGC) | $-82.46K | 0.00% | 0.00x | $8.97 |
| Aureus Greenway Holdings Inc. Common Stock (AGH) | $1.07 Million | -17.18% | 3.87x | $36.62 Million |
| Altitude International Holdings Inc (ALTD) | $-2.35 Million | 0.00% | 0.00x | $24.11K |
| ANTA Sports Products Ltd (ANPDF) | $25.82 Billion | 19.99% | 1.01x | $13.79 Billion |
| American Outdoor Brands Inc (AOUT) | $177.93 Million | -6.88% | 0.35x | $91.40 Million |
| Amer Sports, Inc. (AS) | $33.42 Million | -377.97% | 208.21x | $5.64 Billion |
| Arvana Inc (AVNI) | $-1.98 Million | 0.00% | 0.00x | $21.93 Million |
| Vinco Ventures Inc (BBIG) | $7.45 Million | -190.48% | 2.17x | $7.00K |
| Bowlero Corp (BOWL) | $330.12 Million | -38.31% | 4.40x | $216.09 Million |
| Basic-Fit N.V (BSFFF) | $305.08 Million | -10.61% | 1.14x | $829.31 Million |