Escalade Incorporated Net Assets
Escalade Incorporated net assets. Based on the latest financial reports, Escalade Incorporated (ESCA) has net assets worth $182.62 Million USD as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($234.52 Million) and total liabilities ($51.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ESCA shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $182.62 Million |
| % of Total Assets | 77.87% |
| Annual Growth Rate | 7.76% |
| 5-Year Change | 18.14% |
| 10-Year Change | 70.3% |
| Growth Volatility | 18.6 |
Net Assets of Escalade Incorporated (1985–2025)
Net assets of Escalade Incorporated from 1985 to 2025. This chart illustrates how Escalade Incorporated's net assets have evolved over time, based on quarterly financial data. See how leveraged is Escalade Incorporated's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Escalade Incorporated (1985–2025)
The table below shows the annual net assets of Escalade Incorporated from 1985 to 2025. For live market cap and overall valuation, see how much is Escalade Incorporated worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $173.22 Million | +2.50% |
| 2024-12-31 | $169.00 Million | +2.68% |
| 2023-12-31 | $164.58 Million | +3.85% |
| 2022-12-31 | $158.47 Million | +8.09% |
| 2021-12-31 | $146.62 Million | +5.36% |
| 2020-12-31 | $139.16 Million | +10.29% |
| 2019-12-31 | $126.17 Million | -1.68% |
| 2018-12-31 | $128.32 Million | +14.91% |
| 2017-12-31 | $111.67 Million | +9.79% |
| 2016-12-31 | $101.71 Million | +5.42% |
| 2015-12-31 | $96.48 Million | +7.46% |
| 2014-12-31 | $89.78 Million | +2.07% |
| 2013-12-31 | $87.95 Million | +9.32% |
| 2012-12-31 | $80.46 Million | -8.12% |
| 2011-12-31 | $87.56 Million | +0.61% |
| 2010-12-31 | $87.03 Million | +5.15% |
| 2009-12-31 | $82.76 Million | +5.04% |
| 2008-12-31 | $78.79 Million | -14.12% |
| 2007-12-31 | $91.74 Million | +7.03% |
| 2006-12-31 | $85.72 Million | +14.91% |
| 2005-12-31 | $74.59 Million | +6.59% |
| 2004-12-31 | $69.98 Million | +14.19% |
| 2003-12-31 | $61.28 Million | +33.59% |
| 2002-12-31 | $45.88 Million | +33.37% |
| 2001-12-31 | $34.40 Million | +43.56% |
| 2000-12-31 | $23.96 Million | -18.50% |
| 1999-12-31 | $29.40 Million | +10.11% |
| 1998-12-31 | $26.70 Million | +13.62% |
| 1997-12-31 | $23.50 Million | +21.76% |
| 1996-12-31 | $19.30 Million | -17.17% |
| 1995-12-31 | $23.30 Million | +1.75% |
| 1994-12-31 | $22.90 Million | -9.13% |
| 1993-12-31 | $25.20 Million | +33.33% |
| 1992-12-31 | $18.90 Million | +10.53% |
| 1991-12-31 | $17.10 Million | -2.84% |
| 1990-12-31 | $17.60 Million | -30.71% |
| 1989-12-31 | $25.40 Million | +0.79% |
| 1988-12-31 | $25.20 Million | +17.76% |
| 1987-12-31 | $21.40 Million | +78.33% |
| 1986-12-31 | $12.00 Million | +37.93% |
| 1985-12-31 | $8.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Escalade Incorporated's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5390.4% over the analyzed period, indicating profitable operations and earnings retention.
Escalade Incorporated Net Assets Breakdown (December 2025)
Escalade Incorporated net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $170.20 Million | 98.26% |
| Common Stock | $3.01 Million | 1.74% |
| Total Equity | $173.22 Million | 100.00% |
Escalade Incorporated Competitors by Market Cap
The table below lists competitors of Escalade Incorporated ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prataap Snacks Limited
NSE:DIAMONDYD
|
$271.20 Million |
|
Envipco Holding N.V.
AS:ENVI
|
$271.21 Million |
|
Sejin Heavy Industries Co Ltd
KO:075580
|
$271.22 Million |
|
Tus Pharmaceutical Group Co Ltd
SHE:000590
|
$271.23 Million |
|
Yunnan luoping Zinc & Electricity Co Ltd
SHE:002114
|
$271.16 Million |
|
INFOM
KLSE:0265
|
$271.16 Million |
|
Handsome
KO:020000
|
$271.15 Million |
|
Vivotek Inc
TW:3454
|
$271.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Escalade Incorporated's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 168,997,000 to 173,216,000, a change of 4,219,000 (2.5%).
- Net income of 13,701,000 contributed positively to equity growth.
- Dividend payments of 8,277,000 reduced retained earnings.
- Share repurchases of 3,098,000 reduced equity.
- Other factors increased equity by 1,893,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $13.70 Million | +7.91% |
| Dividends Paid | $8.28 Million | -4.78% |
| Share Repurchases | $3.10 Million | -1.79% |
| Other Changes | $1.89 Million | +1.09% |
| Total Change | $- | 2.50% |
Book Value vs Market Value Analysis
This analysis compares Escalade Incorporated's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 50.92x to 1.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $0.39 | $19.70 | x |
| 1986-12-31 | $0.52 | $19.70 | x |
| 1987-12-31 | $0.82 | $19.70 | x |
| 1988-12-31 | $0.98 | $19.70 | x |
| 1989-12-31 | $1.01 | $19.70 | x |
| 1990-12-31 | $0.71 | $19.70 | x |
| 1991-12-31 | $0.69 | $19.70 | x |
| 1992-12-31 | $0.77 | $19.70 | x |
| 1993-12-31 | $1.02 | $19.70 | x |
| 1994-12-31 | $0.92 | $19.70 | x |
| 1995-12-31 | $0.94 | $19.70 | x |
| 1996-12-31 | $1.04 | $19.70 | x |
| 1997-12-31 | $1.28 | $19.70 | x |
| 1998-12-31 | $1.44 | $19.70 | x |
| 1999-12-31 | $1.61 | $19.70 | x |
| 2000-12-31 | $1.69 | $19.70 | x |
| 2001-12-31 | $2.63 | $19.70 | x |
| 2002-12-31 | $3.50 | $19.70 | x |
| 2003-12-31 | $4.60 | $19.70 | x |
| 2004-12-31 | $5.29 | $19.70 | x |
| 2005-12-31 | $5.66 | $19.70 | x |
| 2006-12-31 | $6.56 | $19.70 | x |
| 2007-12-31 | $7.14 | $19.70 | x |
| 2008-12-31 | $6.21 | $19.70 | x |
| 2009-12-31 | $6.43 | $19.70 | x |
| 2010-12-31 | $6.57 | $19.70 | x |
| 2011-12-31 | $6.53 | $19.70 | x |
| 2012-12-31 | $6.07 | $19.70 | x |
| 2013-12-31 | $6.46 | $19.70 | x |
| 2014-12-31 | $6.38 | $19.70 | x |
| 2015-12-31 | $6.85 | $19.70 | x |
| 2016-12-31 | $7.08 | $19.70 | x |
| 2017-12-31 | $7.78 | $19.70 | x |
| 2018-12-31 | $8.86 | $19.70 | x |
| 2019-12-31 | $8.74 | $19.70 | x |
| 2020-12-31 | $9.78 | $19.70 | x |
| 2021-12-31 | $10.57 | $19.70 | x |
| 2022-12-31 | $11.58 | $19.70 | x |
| 2023-12-31 | $11.84 | $19.70 | x |
| 2024-12-31 | $12.04 | $19.70 | x |
| 2025-12-31 | $12.50 | $19.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Escalade Incorporated utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.70%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.28x
- Recent ROE (7.91%) is below the historical average (11.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 12.64% | 3.13% | 1.71x | 2.36x | $230.00K |
| 1986 | 26.67% | 6.02% | 1.95x | 2.28x | $2.00 Million |
| 1987 | 19.16% | 6.17% | 1.83x | 1.70x | $1.96 Million |
| 1988 | 16.27% | 6.29% | 1.73x | 1.50x | $1.58 Million |
| 1989 | 4.72% | 1.48% | 1.38x | 2.31x | $-1.34 Million |
| 1990 | -42.61% | -9.26% | 1.47x | 3.14x | $-9.26 Million |
| 1991 | -2.34% | -0.45% | 1.62x | 3.20x | $-2.11 Million |
| 1992 | 9.52% | 1.97% | 1.51x | 3.20x | $-90.00K |
| 1993 | 24.60% | 6.55% | 1.43x | 2.62x | $3.68 Million |
| 1994 | -10.48% | -2.34% | 1.35x | 3.31x | $-4.69 Million |
| 1995 | 1.72% | 0.44% | 1.58x | 2.48x | $-1.93 Million |
| 1996 | 26.94% | 5.58% | 1.71x | 2.82x | $3.27 Million |
| 1997 | 27.23% | 6.99% | 1.38x | 2.81x | $4.05 Million |
| 1998 | 23.22% | 6.84% | 1.43x | 2.38x | $3.53 Million |
| 1999 | 20.75% | 7.08% | 1.29x | 2.27x | $3.16 Million |
| 2000 | 33.81% | 6.98% | 1.67x | 2.90x | $5.70 Million |
| 2001 | 32.38% | 7.48% | 1.96x | 2.21x | $7.70 Million |
| 2002 | 24.28% | 7.17% | 1.61x | 2.11x | $6.55 Million |
| 2003 | 24.23% | 6.70% | 1.65x | 2.19x | $8.72 Million |
| 2004 | 11.18% | 3.55% | 1.63x | 1.93x | $829.20K |
| 2005 | 16.01% | 6.43% | 1.48x | 1.68x | $4.48 Million |
| 2006 | 9.91% | 4.44% | 1.27x | 1.76x | $-76.50K |
| 2007 | 10.09% | 4.99% | 1.22x | 1.66x | $80.80K |
| 2008 | -9.51% | -5.04% | 1.01x | 1.87x | $-15.38 Million |
| 2009 | 2.00% | 1.43% | 0.91x | 1.54x | $-6.62 Million |
| 2010 | 6.96% | 5.02% | 0.95x | 1.47x | $-2.64 Million |
| 2011 | 5.07% | 3.31% | 1.03x | 1.49x | $-4.32 Million |
| 2012 | -6.13% | -3.34% | 1.17x | 1.56x | $-12.98 Million |
| 2013 | 11.15% | 5.99% | 1.15x | 1.61x | $1.01 Million |
| 2014 | 13.16% | 8.56% | 1.08x | 1.42x | $2.84 Million |
| 2015 | 12.03% | 7.46% | 1.08x | 1.49x | $1.96 Million |
| 2016 | 11.30% | 6.86% | 1.11x | 1.48x | $1.32 Million |
| 2017 | 12.59% | 7.93% | 1.14x | 1.40x | $2.89 Million |
| 2018 | 15.93% | 11.63% | 1.18x | 1.17x | $7.61 Million |
| 2019 | 5.75% | 4.02% | 1.21x | 1.18x | $-5.36 Million |
| 2020 | 18.64% | 9.48% | 1.24x | 1.59x | $12.02 Million |
| 2021 | 16.65% | 7.78% | 1.25x | 1.72x | $9.74 Million |
| 2022 | 11.35% | 5.73% | 1.05x | 1.88x | $2.14 Million |
| 2023 | 5.97% | 3.73% | 1.04x | 1.54x | $-6.63 Million |
| 2024 | 7.68% | 5.16% | 1.11x | 1.34x | $-3.91 Million |
| 2025 | 7.91% | 5.70% | 1.08x | 1.28x | $-3.62 Million |
Industry Comparison
This section compares Escalade Incorporated's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $19,694,235
- Average return on equity (ROE) among peers: 11.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Escalade Incorporated (ESCA) | $182.62 Million | 12.64% | 0.28x | $271.19 Million |
| Aureus Greenway Holdings Inc. Common Stock (AGH) | $540.19K | 51.56% | 7.28x | $66.64 Million |
| American Outdoor Brands Inc (AOUT) | $224.10 Million | -42.93% | 0.11x | $186.42 Million |
| Amer Sports, Inc. (AS) | $-156.80 Million | 0.00% | 0.00x | $17.12 Billion |
| Callaway Golf Company (CALY) | $321.71 Million | -38.22% | 0.98x | $2.71 Billion |
| Clarus Corp (CLAR) | $162.92 Million | 31.42% | 0.31x | $142.43 Million |
| Dogness International Corp Class A (DOGZ) | $5.08 Million | 68.52% | 1.61x | $3.26 Million |
| Funko Inc (FNKO) | $293.25 Million | 2.54% | 1.27x | $356.69 Million |
| Six Flags Entertainment Corporation (FUN) | $-698.49 Million | 0.00% | 0.00x | $765.33 Million |
| Golden Heaven Group Holdings Ltd. Ordinary Shares (GDHG) | $24.93 Million | 30.35% | 1.54x | $22.16 Million |
About Escalade Incorporated
Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis produ… Read more