Evergreen Corp
Evergreen Corporation is a blank check company. It intends to enter into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities. The company was incorporated in 2021 and is based in Kuala Lumpur, Malaysia.
Evergreen Corp (EVGR) - Net Assets
Latest net assets as of February 2025: $15.04 Million USD
Based on the latest financial reports, Evergreen Corp (EVGR) has net assets worth $15.04 Million USD as of February 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($26.73 Million) and total liabilities ($11.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.04 Million |
| % of Total Assets | 56.27% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.18 |
Evergreen Corp - Net Assets Trend (2021–2024)
This chart illustrates how Evergreen Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Evergreen Corp (2021–2024)
The table below shows the annual net assets of Evergreen Corp from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | $44.44 Million | -40.78% |
| 2023-11-30 | $75.03 Million | -34.42% |
| 2022-11-30 | $114.42 Million | +2354386.23% |
| 2021-11-30 | $-4.86K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Evergreen Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1096985300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $55.41 Million | 124.70% |
| Total Equity | $44.44 Million | 100.00% |
Evergreen Corp Competitors by Market Cap
The table below lists competitors of Evergreen Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Neousys Technology Inc.
TWO:6922
|
$41.25 Million |
|
U-Tech Media Corp
TW:3050
|
$41.27 Million |
|
InnoPharmax Inc.
TWO:4172
|
$41.28 Million |
|
Intiland Development Tbk
JK:DILD
|
$41.29 Million |
|
Nan Yang Dyeing & Finishing Co Ltd
TW:1410
|
$41.23 Million |
|
Kleannara Co Ltd
KO:004545
|
$41.23 Million |
|
Fleury Michon
PA:ALFLE
|
$41.23 Million |
|
Hawesko Holding AG
XETRA:HAW
|
$41.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Evergreen Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 75,033,200 to 44,437,768, a change of -30,595,432 (-40.8%).
- Net income of 1,769,000 contributed positively to equity growth.
- Share repurchases of 32,364,394 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.77 Million | +3.98% |
| Share Repurchases | $32.36 Million | -72.83% |
| Other Changes | $-38.00 | -0.0% |
| Total Change | $- | -40.78% |
Book Value vs Market Value Analysis
This analysis compares Evergreen Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1542.95x to 1.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-11-30 | $0.01 | $12.43 | x |
| 2022-11-30 | $11.78 | $12.43 | x |
| 2023-11-30 | $5.60 | $12.43 | x |
| 2024-11-30 | $6.92 | $12.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Evergreen Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.25x
- Recent ROE (3.98%) is above the historical average (-69.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -289.57% | 0.00% | 0.00x | 5.26x | $-60.33K |
| 2022 | 1.95% | 0.00% | 0.00x | 1.04x | $-9.21 Million |
| 2023 | 4.90% | 0.00% | 0.00x | 1.11x | $-3.83 Million |
| 2024 | 3.98% | 0.00% | 0.00x | 1.25x | $-2.67 Million |
Industry Comparison
This section compares Evergreen Corp's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Evergreen Corp (EVGR) | $15.04 Million | -289.57% | 0.78x | $41.25 Million |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |