Intiland Development Tbk (DILD) - Net Assets

Latest as of September 2025: Rp6.77 Trillion IDR ≈ $396.70 Million USD

Based on the latest financial reports, Intiland Development Tbk (DILD) has net assets worth Rp6.77 Trillion IDR (≈ $396.70 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp13.52 Trillion ≈ $792.16 Million USD) and total liabilities (Rp6.75 Trillion ≈ $395.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Intiland Development Tbk liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp6.77 Trillion
% of Total Assets	50.08%
Annual Growth Rate	27.19%
5-Year Change	11.53%
10-Year Change	41.42%
Growth Volatility	1459.58

Intiland Development Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Intiland Development Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Intiland Development Tbk (DILD) total assets for the complete picture of this company's asset base.

Annual Net Assets for Intiland Development Tbk (2000–2024)

The table below shows the annual net assets of Intiland Development Tbk from 2000 to 2024. For live valuation and market cap data, see DILD market cap.

Year	Net Assets	Change
2024-12-31	Rp6.75 Trillion ≈ $395.34 Million	+3.18%
2023-12-31	Rp6.54 Trillion ≈ $383.17 Million	+5.21%
2022-12-31	Rp6.22 Trillion ≈ $364.21 Million	+3.04%
2021-12-31	Rp6.03 Trillion ≈ $353.46 Million	-0.28%
2020-12-31	Rp6.05 Trillion ≈ $354.46 Million	-16.39%
2019-12-31	Rp7.23 Trillion ≈ $423.93 Million	+11.04%
2018-12-31	Rp6.52 Trillion ≈ $381.79 Million	+3.25%
2017-12-31	Rp6.31 Trillion ≈ $369.77 Million	+24.78%
2016-12-31	Rp5.06 Trillion ≈ $296.35 Million	+6.01%
2015-12-31	Rp4.77 Trillion ≈ $279.55 Million	+6.73%
2014-12-31	Rp4.47 Trillion ≈ $261.93 Million	+9.13%
2013-12-31	Rp4.10 Trillion ≈ $240.01 Million	+3.67%
2012-12-31	Rp3.95 Trillion ≈ $231.51 Million	+4.00%
2011-12-31	Rp3.80 Trillion ≈ $222.61 Million	+4.82%
2010-12-31	Rp3.62 Trillion ≈ $212.36 Million	+205.30%
2009-12-31	Rp1.19 Trillion ≈ $69.56 Million	+3.79%
2008-12-31	Rp1.14 Trillion ≈ $67.02 Million	+1.62%
2007-12-31	Rp1.13 Trillion ≈ $65.95 Million	+6805.57%
2006-12-31	Rp16.30 Billion ≈ $955.08K	+125.02%
2005-12-31	Rp-65.14 Billion ≈ $-3.82 Million	-89.29%
2004-12-31	Rp-34.41 Billion ≈ $-2.02 Million	-262.84%
2003-12-31	Rp21.13 Billion ≈ $1.24 Million	+19.28%
2002-12-31	Rp17.72 Billion ≈ $1.04 Million	+122.00%
2001-12-31	Rp-80.52 Billion ≈ $-4.72 Million	-483.52%
2000-12-31	Rp20.99 Billion ≈ $1.23 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Intiland Development Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 134953.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp1.35 Trillion	24.23%
Common Stock	Rp2.59 Trillion	46.49%
Other Comprehensive Income	Rp536.29 Billion	9.62%
Other Components	Rp1.10 Trillion	19.67%
Total Equity	Rp5.57 Trillion	100.00%

Intiland Development Tbk Competitors by Market Cap

The table below lists competitors of Intiland Development Tbk ranked by their market capitalization.

Company	Market Cap
Trias Sentosa Tbk JK:TRST	$78.98 Million
Tenax Therapeutics Inc NASDAQ:TENX	$78.98 Million
Horizon Space Acquisition II Corp. Ordinary share NASDAQ:HSPT	$79.00 Million
Advero Properties SOCIMI S.A. MC:YADV	$79.03 Million
Llorente & Cuenca S.A. MC:LLYC	$78.93 Million
Awea Mechantronic Co Ltd TW:1530	$78.83 Million
Syntec Construction Public Company Limited BK:SYNTEC	$78.83 Million
MAG Holdings Berhad KLSE:0095	$78.81 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Intiland Development Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 5,307,417,143,897 to 5,574,604,150,000, a change of 267,187,006,103 (5.0%).
Net income of 174,766,159,000 contributed positively to equity growth.
Other comprehensive income increased equity by 111,176,204,041.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp174.77 Billion	+3.14%
Other Comprehensive Income	Rp111.18 Billion	+1.99%
Other Changes	Rp-18.76 Billion	-0.34%
Total Change	Rp-	5.03%

Book Value vs Market Value Analysis

This analysis compares Intiland Development Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.24x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	Rp-36.56	Rp130.00	x
2006-12-31	Rp0.86	Rp130.00	x
2007-12-31	Rp238.34	Rp130.00	x
2008-12-31	Rp171.90	Rp130.00	x
2009-12-31	Rp185.55	Rp130.00	x
2010-12-31	Rp383.57	Rp130.00	x
2011-12-31	Rp358.53	Rp130.00	x
2012-12-31	Rp373.63	Rp130.00	x
2013-12-31	Rp388.50	Rp130.00	x
2014-12-31	Rp427.53	Rp130.00	x
2015-12-31	Rp455.98	Rp130.00	x
2016-12-31	Rp485.06	Rp130.00	x
2017-12-31	Rp542.47	Rp130.00	x
2018-12-31	Rp563.57	Rp130.00	x
2019-12-31	Rp597.70	Rp130.00	x
2020-12-31	Rp501.64	Rp130.00	x
2021-12-31	Rp504.05	Rp130.00	x
2022-12-31	Rp495.38	Rp130.00	x
2023-12-31	Rp512.01	Rp130.00	x
2024-12-31	Rp537.79	Rp130.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Intiland Development Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 3.14%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 6.84%
• Asset Turnover: 0.19x
• Equity Multiplier: 2.46x
Recent ROE (3.14%) is below the historical average (191.21%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	0.00%	-8.72%	0.18x	0.00x	Rp-22.91 Billion
2006	3738.42%	26.76%	0.13x	1039.86x	Rp68.48 Billion
2007	2.31%	9.74%	0.13x	1.81x	Rp-85.68 Billion
2008	1.72%	6.49%	0.14x	1.87x	Rp-93.46 Billion
2009	3.36%	10.03%	0.18x	1.85x	Rp-76.60 Billion
2010	10.35%	43.96%	0.18x	1.29x	Rp12.61 Billion
2011	3.97%	15.70%	0.16x	1.53x	Rp-224.24 Billion
2012	4.68%	14.37%	0.21x	1.57x	Rp-205.98 Billion
2013	8.06%	21.44%	0.20x	1.87x	Rp-77.88 Billion
2014	9.78%	23.41%	0.20x	2.05x	Rp-9.79 Billion
2015	8.58%	18.24%	0.21x	2.20x	Rp-66.68 Billion
2016	6.00%	13.13%	0.19x	2.38x	Rp-199.12 Billion
2017	5.29%	13.51%	0.17x	2.33x	Rp-264.82 Billion
2018	3.49%	7.98%	0.18x	2.43x	Rp-380.52 Billion
2019	7.05%	15.96%	0.19x	2.39x	Rp-182.86 Billion
2020	1.48%	2.66%	0.18x	3.02x	Rp-443.22 Billion
2021	-0.58%	-1.14%	0.16x	3.15x	Rp-552.54 Billion
2022	3.74%	6.10%	0.19x	3.18x	Rp-321.54 Billion
2023	3.28%	4.46%	0.27x	2.75x	Rp-356.63 Billion
2024	3.14%	6.84%	0.19x	2.46x	Rp-382.69 Billion

Industry Comparison

This section compares Intiland Development Tbk's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $2,982,914,972,543
Average return on equity (ROE) among peers: 4.10%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Intiland Development Tbk (DILD)	Rp6.77 Trillion	0.00%	1.00x	$78.96 Million
Adhi Commuter Properti Tbk PT (ADCP)	$2.46 Trillion	4.27%	1.57x	$66.41 Million
Makmur Berkah Amanda Pt (AMAN)	$766.24 Billion	7.66%	0.74x	$58.10 Million
Agung Podomoro Land Tbk (APLN)	$13.45 Trillion	8.05%	1.11x	$279.32 Million
Alam Sutera Realty Tbk (ASRI)	$1.76 Trillion	3.34%	0.73x	$153.13 Million
Bekasi Asri Pemula Tbk (BAPA)	$92.50 Billion	5.43%	0.90x	$9.23 Million
Bhakti Agung Propertindo (BAPI)	$9.21 Billion	1.53%	28.97x	$9.50 Million
Bumi Citra Permai Tbk (BCIP)	$305.36 Billion	16.14%	1.58x	$5.53 Million
Binakarya Jaya Abadi Tbk PT (BIKA)	$-344.95 Billion	0.00%	0.00x	$1.91 Million
Sentul City Tbk (BKSL)	$10.25 Trillion	-5.43%	0.79x	$2.22 Million
Bumi Serpong Damai Tbk (BSDE)	$1.08 Trillion	0.00%	1.83x	$943.59 Million

About Intiland Development Tbk

JK:DILD Indonesia Real Estate - Development

Market Cap

$78.96 Million

Rp1.35 Trillion IDR

Market Cap Rank

#20097 Global

#373 in Indonesia

Share Price

Rp130.00

Change (1 day)

-2.26%

52-Week Range

Rp122.00 - Rp163.00

All Time High

Rp638.46