Fusemachines Inc. Common stock
Fusemachines Inc. develops and delivers artificial intelligence (AI) as a service and machine learning software solutions. The company offers Fuse Anna which is an AI assistant for follow ups through daily reminders; and Fuse Prospector which is an artificial intelligence sales platform. Further, the company offers managed outbound services and AI as a service for big data processing, data manage… Read more
Fusemachines Inc. Common stock (FUSE) - Net Assets
Latest net assets as of September 2025: $-20.55 Million USD
Based on the latest financial reports, Fusemachines Inc. Common stock (FUSE) has net assets worth $-20.55 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($23.36 Million) and total liabilities ($43.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-20.55 Million |
| % of Total Assets | -87.99% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Fusemachines Inc. Common stock - Net Assets Trend (2021–2024)
This chart illustrates how Fusemachines Inc. Common stock's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fusemachines Inc. Common stock (2021–2024)
The table below shows the annual net assets of Fusemachines Inc. Common stock from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $488.74 Million | +5872.32% |
| 2023-12-31 | $-8.47 Million | -118.33% |
| 2022-12-31 | $-3.88 Million | -15955.31% |
| 2021-12-31 | $-24.15K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fusemachines Inc. Common stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3416784600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | % |
| Other Comprehensive Income | $250.00K | % |
| Other Components | $9.66 Million | % |
| Total Equity | $-24.30 Million | 100.00% |
Fusemachines Inc. Common stock Competitors by Market Cap
The table below lists competitors of Fusemachines Inc. Common stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Procaps Group SA
NASDAQ:PROC
|
$18.87 Million |
|
Nandan Denim Limited
NSE:NDL
|
$18.87 Million |
|
Oneflow AB
ST:ONEF
|
$18.87 Million |
|
Stardust Power Inc.
NASDAQ:SDST
|
$18.87 Million |
|
Ferroamp Elektronik AB
ST:FERRO
|
$18.85 Million |
|
Generation Asia I Acquisition Limited Class A Ordinary Shares
NASDAQ:GAQ
|
$18.85 Million |
|
Simat Technologies Public Company Limited
BK:SIMAT
|
$18.85 Million |
|
Santos Brasil Participações S.A
SA:STBP3
|
$18.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fusemachines Inc. Common stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -8,467,000 to -24,305,000, a change of -15,838,000.
- Net loss of 15,383,000 reduced equity.
- Share repurchases of 2,000,000 reduced equity.
- Other comprehensive income increased equity by 57,000.
- Other factors increased equity by 1,488,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-15.38 Million | -63.29% |
| Share Repurchases | $2.00 Million | -8.23% |
| Other Comprehensive Income | $57.00K | +0.23% |
| Other Changes | $1.49 Million | +6.12% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Fusemachines Inc. Common stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $0.00 | $1.26 | x |
| 2022-12-31 | $-0.15 | $1.26 | x |
| 2023-12-31 | $-0.32 | $1.26 | x |
| 2024-12-31 | $-0.92 | $1.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fusemachines Inc. Common stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.82%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-46.74K |
| 2022 | 0.00% | -10.92% | 2.05x | 0.00x | $-363.20K |
| 2023 | 0.00% | -90.91% | 2.22x | 0.00x | $-5.92 Million |
| 2024 | 0.00% | -2.82% | 1.05x | 0.00x | $-12.95 Million |
Industry Comparison
This section compares Fusemachines Inc. Common stock's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fusemachines Inc. Common stock (FUSE) | $-20.55 Million | 0.00% | N/A | $18.86 Million |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |